Z 
21.14
+1.54%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.05bn
FY2016FY2025
Net income
CN¥99.9m
FY2016FY2025
Free cash flow
CN¥83.7m
FY2016FY2025
Shareholders' equity
CN¥1.13bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.05bn | CN¥910.0m | CN¥919.5m | CN¥1.06bn | CN¥783.2m | CN¥678.3m | CN¥621.8m | CN¥584.2m | CN¥554.7m | CN¥441.2m |
| Gross profit | CN¥239.4m | CN¥171.2m | CN¥161.6m | CN¥144.5m | CN¥149.9m | CN¥164.2m | CN¥154.2m | CN¥147.8m | CN¥135.0m | CN¥105.3m |
| Research and development | CN¥43.8m | CN¥28.8m | CN¥39.2m | CN¥34.1m | CN¥27.8m | CN¥22.3m | CN¥20.5m | CN¥18.2m | CN¥19.6m | CN¥35.4m |
| Operating income | CN¥123.2m | CN¥75.4m | CN¥56.3m | CN¥59.2m | CN¥79.3m | CN¥101.7m | CN¥87.1m | CN¥78.7m | CN¥57.6m | CN¥25.1m |
| Net income | CN¥99.9m | CN¥63.7m | CN¥50.0m | CN¥80.7m | CN¥70.0m | CN¥91.6m | CN¥79.5m | CN¥70.8m | CN¥50.3m | CN¥28.8m |
| Diluted earnings per share | 1.23 | 0.80 | 0.65 | 1.07 | 0.83 | 1.20 | 1.27 | 1.20 | 0.87 | 0.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.82bn | CN¥1.65bn | CN¥1.55bn | CN¥1.51bn | CN¥1.37bn | CN¥1.23bn | CN¥645.6m | CN¥601.6m | CN¥513.1m | CN¥466.7m |
| Cash and short-term investments | — | CN¥394.4m | CN¥382.4m | CN¥427.6m | CN¥411.6m | CN¥439.4m | CN¥53.1m | CN¥30.3m | CN¥41.2m | CN¥36.0m |
| Total liabilities | CN¥681.7m | CN¥600.4m | CN¥538.5m | CN¥522.9m | CN¥383.6m | CN¥270.7m | CN¥147.5m | CN¥161.0m | CN¥175.4m | CN¥237.4m |
| Debt | CN¥20.0m | CN¥358.1m | CN¥249.5m | CN¥282.1m | CN¥179.7m | CN¥49.9m | CN¥23.0m | CN¥23.0m | CN¥75.0m | CN¥147.0m |
| Shareholders' equity | CN¥1.13bn | CN¥1.05bn | CN¥1.01bn | CN¥985.0m | CN¥990.7m | CN¥958.1m | CN¥498.1m | CN¥440.6m | CN¥337.7m | CN¥229.2m |
| Shares outstanding | 81m | 80m | 77m | 76m | 84m | 76m | 63m | 59m | 58m | 48m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥160.1m | CN¥66.2m | CN¥182.4m | CN¥91.9m | −CN¥35.2m | CN¥112.5m | CN¥113.1m | CN¥38.8m | CN¥48.6m | CN¥84.6m |
| Capital spending | −CN¥76.4m | −CN¥63.4m | −CN¥103.6m | −CN¥104.7m | −CN¥93.4m | −CN¥124.8m | −CN¥61.8m | −CN¥44.1m | −CN¥26.7m | −CN¥50.9m |
| Free cash flow | CN¥83.7m | CN¥2.7m | CN¥78.8m | −CN¥12.8m | −CN¥128.6m | −CN¥12.3m | CN¥51.3m | −CN¥5.3m | CN¥21.9m | CN¥33.7m |
| Dividends paid | −CN¥54.7m | −CN¥42.7m | −CN¥42.6m | −CN¥34.3m | −CN¥36.0m | −CN¥13.5m | −CN¥24.0m | −CN¥23.4m | −CN¥27.3m | −CN¥22.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥280.8m | CN¥278.1m | CN¥298.1m | CN¥248.0m | CN¥250.3m | CN¥249.0m | CN¥238.2m | CN¥234.6m |
| Gross profit | CN¥63.4m | CN¥65.2m | CN¥63.0m | CN¥57.3m | CN¥61.4m | CN¥57.7m | CN¥43.3m | CN¥47.3m |
| Operating income | CN¥27.9m | CN¥36.9m | CN¥27.0m | CN¥27.1m | CN¥23.9m | CN¥32.8m | CN¥21.0m | CN¥24.8m |
| Net income | CN¥26.6m | CN¥30.9m | CN¥19.8m | CN¥29.5m | CN¥21.2m | CN¥29.3m | CN¥12.5m | CN¥19.8m |
| Diluted earnings per share | 0.33 | 0.38 | 0.24 | 0.36 | 0.26 | 0.36 | 0.16 | 0.25 |
| Cash from operations | — | — | — | — | CN¥70.0m | CN¥42.0m | — | CN¥19.0m |
| Capital spending | −CN¥47.0m | −CN¥42.0m | −CN¥31.0m | −CN¥17.0m | −CN¥11.0m | −CN¥16.0m | −CN¥17.0m | −CN¥3.0m |
| Free cash flow | — | — | — | — | CN¥59.0m | CN¥26.0m | — | CN¥16.0m |
| Total assets | CN¥1.97bn | CN¥1.88bn | CN¥1.82bn | CN¥1.75bn | CN¥1.63bn | CN¥1.65bn | CN¥1.65bn | CN¥1.61bn |
| Cash and short-term investments | — | — | — | CN¥442.8m | CN¥395.5m | CN¥373.2m | CN¥394.4m | CN¥377.8m |
| Debt | CN¥37.0m | CN¥27.5m | CN¥20.0m | CN¥400.3m | CN¥291.6m | CN¥314.1m | CN¥358.1m | CN¥338.6m |
| Shareholders' equity | CN¥1.17bn | CN¥1.17bn | CN¥1.13bn | CN¥1.10bn | CN¥1.08bn | CN¥1.08bn | CN¥1.05bn | CN¥1.03bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.9% | 18.8% | 17.6% | 13.7% | 19.1% | 24.2% |
| Operating margin | 10.6% | 8.7% | 5.8% | 6.0% | 10.3% | 14.9% |
| Net margin | 9.6% | 7.0% | 5.4% | 7.6% | 8.9% | 13.5% |
| Return on equity | 8.8% | 6.1% | 5.0% | 8.2% | 7.1% | 9.6% |
| Return on assets | 5.5% | 3.9% | 3.2% | 5.4% | 5.1% | 7.5% |
| Free cash flow yield | 13.3% | 7.4% | 16.9% | 11.8% | 3.1% | 14.1% |
| Revenue growth | 14.9% | -1.0% | -13.1% | 35.1% | 15.5% | 9.1% |
| Earnings growth | 56.6% | 27.5% | -38.1% | 15.3% | -23.6% | 15.2% |
| Current ratio | 1.22x | 1.22x | 1.54x | 1.52x | 2.34x | 3.48x |
| Debt to equity | 0.02x | 0.34x | 0.25x | 0.29x | 0.18x | 0.05x |
| Equity ratio | 62.2% | 63.6% | 65.2% | 65.3% | 72.1% | 78.0% |
| Interest coverage | 25.90x | 10.83x | 8.03x | 10.54x | 19.30x | 97.77x |
| R&D as a share of sales | 4.2% | 3.2% | 4.3% | 3.2% | 3.6% | 3.3% |
| Buybacks as a share of market value | -1.5% | -4.1% | -1.7% | 10.4% | -10.5% | -22.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.4% | 9.0% | 8.8% |
| Operating income | 27.7% | 3.9% | 23.5% |
| Net income | 7.3% | 1.7% | 15.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.0% | 18.2% | 19.1% | 20.8% |
| Operating margin | 10.2% | 8.0% | 9.2% | 9.4% |
| Net margin | 8.4% | 7.5% | 8.5% | 8.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 20.3 | 19.5 | 31.2 | 15.5 | 30.0 | 25.7 |
| Price to sales | 1.9 | 1.4 | 1.7 | 1.2 | 2.7 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 26 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.50 | 0.375 | 0.452 | 0.357 | 0.357 |
- 7-for-5 split · 14 Nov 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.