Z 
16.52
-2.13%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.21bn
FY2016FY2025
Net income
CN¥99.5m
FY2016FY2025
Free cash flow
CN¥170.5m
FY2016FY2025
Shareholders' equity
CN¥1.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.21bn | CN¥1.37bn | CN¥1.60bn | CN¥1.89bn | CN¥1.80bn | CN¥1.22bn | CN¥858.8m | CN¥783.8m | CN¥389.1m | CN¥208.2m |
| Research and development | CN¥42.5m | CN¥51.5m | CN¥61.8m | CN¥47.4m | CN¥48.2m | CN¥37.0m | CN¥28.0m | CN¥23.6m | CN¥16.7m | CN¥12.3m |
| Operating income | CN¥182.4m | CN¥67.3m | CN¥55.6m | CN¥225.4m | CN¥99.1m | CN¥212.5m | CN¥165.2m | CN¥102.6m | CN¥10.9m | CN¥25.6m |
| Net income | CN¥99.5m | CN¥50.1m | CN¥45.6m | CN¥212.2m | CN¥97.0m | CN¥188.3m | CN¥138.3m | CN¥89.6m | CN¥730,917 | CN¥18.8m |
| Diluted earnings per share | 0.98 | 0.31 | 0.44 | 2.07 | 0.92 | 1.85 | 1.79 | 0.88 | 0.01 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.11bn | CN¥2.13bn | CN¥2.34bn | CN¥2.48bn | CN¥2.27bn | CN¥1.74bn | CN¥936.4m | CN¥662.1m | CN¥275.1m | CN¥187.7m |
| Cash and short-term investments | — | CN¥321.7m | CN¥235.1m | CN¥373.4m | CN¥327.9m | CN¥414.9m | CN¥78.0m | CN¥39.4m | CN¥10.3m | CN¥14.4m |
| Total liabilities | CN¥695.7m | CN¥716.1m | CN¥920.3m | CN¥1.03bn | CN¥1.00bn | CN¥532.0m | CN¥518.4m | CN¥372.0m | CN¥180.2m | CN¥146.7m |
| Debt | CN¥90.7m | CN¥488.1m | CN¥550.6m | CN¥687.0m | CN¥671.0m | CN¥224.1m | CN¥230.3m | CN¥183.2m | CN¥71.3m | CN¥82.0m |
| Shareholders' equity | CN¥1.41bn | CN¥1.42bn | CN¥1.42bn | CN¥1.46bn | CN¥1.27bn | CN¥1.21bn | CN¥418.0m | CN¥290.1m | CN¥94.9m | CN¥41.0m |
| Shares outstanding | 102m | 164m | 104m | 103m | 105m | 102m | 77m | 102m | 102m | 102m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥257.1m | CN¥375.6m | CN¥218.5m | CN¥349.3m | −CN¥109.2m | CN¥190.1m | CN¥183.8m | CN¥15.2m | CN¥31.6m | −CN¥13.0m |
| Capital spending | −CN¥86.6m | −CN¥126.7m | −CN¥184.1m | −CN¥268.5m | −CN¥443.1m | −CN¥231.2m | −CN¥238.4m | −CN¥171.5m | −CN¥33.9m | −CN¥25.5m |
| Free cash flow | CN¥170.5m | CN¥249.0m | CN¥34.4m | CN¥80.8m | −CN¥552.3m | −CN¥41.2m | −CN¥54.6m | −CN¥156.3m | −CN¥2.3m | −CN¥38.6m |
| Dividends paid | −CN¥67.3m | −CN¥70.1m | −CN¥72.4m | −CN¥30.8m | −CN¥22.0m | −CN¥8.8m | −CN¥19.0m | −CN¥5.9m | −CN¥5.3m | −CN¥5.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥301.3m | CN¥269.6m | CN¥278.4m | CN¥324.1m | CN¥332.7m | CN¥271.2m | CN¥341.0m | CN¥340.4m |
| Operating income | CN¥53.8m | CN¥24.6m | CN¥76.0m | CN¥25.5m | CN¥46.7m | CN¥25.8m | CN¥52.0m | CN¥5.6m |
| Net income | CN¥26.0m | CN¥11.3m | CN¥9.1m | CN¥25.4m | CN¥40.3m | CN¥24.7m | CN¥48.5m | −CN¥3.8m |
| Diluted earnings per share | 0.26 | 0.11 | 0.09 | 0.25 | 0.40 | 0.24 | 0.30 | -0.02 |
| Cash from operations | — | — | — | CN¥5.0m | CN¥17.0m | CN¥106.0m | CN¥204.0m | CN¥102.0m |
| Capital spending | −CN¥1.0m | −CN¥12.0m | −CN¥36.0m | −CN¥9.0m | −CN¥10.0m | −CN¥30.0m | −CN¥55.0m | −CN¥14.0m |
| Free cash flow | — | — | — | −CN¥4.0m | CN¥7.0m | CN¥76.0m | CN¥149.0m | CN¥88.0m |
| Total assets | CN¥1.91bn | CN¥1.87bn | CN¥2.11bn | CN¥2.15bn | CN¥2.24bn | CN¥2.12bn | CN¥2.13bn | CN¥2.19bn |
| Cash and short-term investments | — | — | — | CN¥355.4m | CN¥448.7m | CN¥379.1m | CN¥321.7m | CN¥306.9m |
| Debt | CN¥4.5m | CN¥4.5m | CN¥90.7m | CN¥436.6m | CN¥556.7m | CN¥478.1m | CN¥473.1m | CN¥585.8m |
| Shareholders' equity | CN¥1.39bn | CN¥1.39bn | CN¥1.41bn | CN¥1.41bn | CN¥1.43bn | CN¥1.44bn | CN¥1.42bn | CN¥1.36bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.8% | 6.0% | 4.7% | 13.2% | 6.7% | 17.9% |
| Net margin | 8.2% | 3.7% | 2.9% | 11.2% | 5.4% | 15.4% |
| Return on equity | 7.1% | 3.5% | 3.2% | 14.5% | 7.6% | 15.6% |
| Return on assets | 4.7% | 2.3% | 2.0% | 8.5% | 4.3% | 10.8% |
| Free cash flow yield | 19.5% | 17.6% | 22.3% | 34.7% | 18.4% | 23.9% |
| Revenue growth | -11.8% | -14.4% | -15.6% | 5.4% | 46.9% | 42.5% |
| Earnings growth | 98.5% | 9.8% | -78.5% | 118.9% | -48.5% | 36.1% |
| Current ratio | 1.72x | 1.55x | 1.10x | 1.16x | 1.20x | 2.18x |
| Debt to equity | 0.06x | 0.33x | 0.38x | 0.40x | 0.48x | 0.16x |
| Equity ratio | 67.0% | 66.4% | 60.7% | 58.7% | 56.0% | 69.5% |
| Interest coverage | 9.51x | 4.64x | 3.78x | 8.57x | 5.58x | 14.50x |
| R&D as a share of sales | 3.5% | 3.8% | 3.9% | 2.5% | 2.7% | 3.0% |
| Buybacks as a share of market value | 38.1% | -57.8% | -1.5% | 2.2% | -3.2% | -31.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.8% | -0.3% | — |
| Operating income | -6.8% | -3.0% | — |
| Net income | -22.3% | -12.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 22.5 | 49.8 | 48.4 | 10.3 | 37.0 | 24.0 |
| Price to sales | 1.9 | 1.9 | 1.4 | 1.2 | 2.0 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 1 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.60 | 0.60 | 0.60 | 0.30 | 0.214 |
- 7-for-5 split · 28 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.