H 
8,760
+7.62%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩241.71bn
FY2016FY2025
Net income
₩14.24bn
FY2016FY2025
Free cash flow
₩45.80bn
FY2016FY2025
Shareholders' equity
₩127.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩241.71bn | ₩248.83bn | ₩276.08bn | ₩178.03bn | ₩206.36bn | ₩217.54bn | ₩260.86bn | ₩216.73bn | ₩237.53bn | ₩210.99bn |
| Gross profit | ₩44.32bn | ₩46.39bn | ₩37.87bn | ₩28.41bn | ₩35.20bn | ₩34.18bn | ₩40.00bn | ₩34.96bn | ₩33.65bn | ₩32.74bn |
| Operating income | ₩20.57bn | ₩11.56bn | ₩9.52bn | ₩4.28bn | ₩7.60bn | ₩8.82bn | ₩12.10bn | ₩6.17bn | ₩2.51bn | ₩5.17bn |
| Net income | ₩14.24bn | ₩7.27bn | ₩7.40bn | −₩2.11bn | ₩5.45bn | ₩5.25bn | ₩4.64bn | −₩297.7m | ₩2.00bn | ₩942.8m |
| Diluted earnings per share | 1,264.52 | 646.11 | 657.66 | -187.27 | 484.21 | 466.50 | 411.80 | -26.44 | 177.54 | 83.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩250.66bn | ₩262.94bn | ₩253.96bn | ₩240.52bn | ₩194.74bn | ₩207.88bn | ₩218.34bn | ₩228.40bn | ₩227.95bn | ₩234.55bn |
| Total liabilities | ₩123.03bn | ₩142.67bn | ₩139.15bn | ₩132.48bn | ₩92.75bn | ₩109.70bn | ₩122.80bn | ₩136.74bn | ₩135.65bn | ₩143.24bn |
| Debt | — | ₩3.00bn | — | ₩5.00bn | ₩8.00bn | ₩2.10bn | ₩73.01bn | ₩88.75bn | ₩93.33bn | ₩94.19bn |
| Shareholders' equity | ₩127.63bn | ₩120.27bn | ₩114.81bn | ₩108.05bn | ₩111.56bn | ₩107.22bn | ₩104.14bn | ₩99.86bn | ₩100.49bn | ₩100.70bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩46.10bn | −₩21.27bn | −₩1.81bn | ₩6.55bn | ₩23.60bn | ₩19.18bn | ₩26.47bn | ₩3.00bn | −₩21.02bn | ₩2.18bn |
| Capital spending | −₩303.4m | −₩776.3m | −₩309.0m | −₩371.4m | −₩152.4m | −₩572.0m | −₩876.0m | −₩788.0m | −₩688.9m | −₩4.99bn |
| Free cash flow | ₩45.80bn | −₩22.05bn | −₩2.12bn | ₩6.18bn | ₩23.45bn | ₩18.61bn | ₩25.60bn | ₩2.21bn | −₩21.71bn | −₩2.80bn |
| Dividends paid | −₩1.93bn | −₩1.83bn | −₩644.9m | −₩1.40bn | −₩1.29bn | −₩675.5m | −₩337.8m | −₩337.7m | −₩450.4m | −₩337.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩64.15bn | ₩40.37bn | ₩52.60bn | ₩56.54bn | ₩65.83bn | ₩66.75bn | ₩103.24bn | ₩46.37bn |
| Gross profit | ₩13.97bn | ₩7.37bn | ₩16.43bn | ₩9.04bn | ₩10.66bn | ₩8.20bn | ₩19.80bn | ₩8.54bn |
| Operating income | ₩7.53bn | ₩1.01bn | ₩9.75bn | ₩881.7m | ₩8.24bn | ₩1.70bn | ₩8.25bn | ₩677.2m |
| Net income | ₩9.65bn | ₩415.9m | ₩7.46bn | ₩482.9m | ₩5.97bn | ₩323.4m | ₩3.71bn | ₩1.60bn |
| Diluted earnings per share | 856.97 | 36.94 | 662.25 | 42.89 | 530.65 | 28.73 | 329.44 | 142.18 |
| Cash from operations | ₩13.15bn | −₩6.75bn | ₩25.66bn | ₩20.18bn | ₩21.52bn | −₩21.25bn | −₩29.18bn | ₩7.36bn |
| Capital spending | −₩81.0m | −₩4.0m | −₩57.0m | −₩69.0m | −₩166.0m | −₩10.0m | −₩313.0m | −₩158.0m |
| Free cash flow | ₩13.07bn | −₩6.76bn | ₩25.60bn | ₩20.11bn | ₩21.35bn | −₩21.27bn | −₩29.49bn | ₩7.20bn |
| Total assets | ₩261.54bn | ₩249.20bn | ₩250.66bn | ₩252.85bn | ₩239.98bn | ₩268.47bn | ₩262.94bn | ₩274.07bn |
| Debt | — | — | — | — | — | — | ₩3.00bn | — |
| Shareholders' equity | ₩135.78bn | ₩128.11bn | ₩127.63bn | ₩121.94bn | ₩123.43bn | ₩120.59bn | ₩120.27bn | ₩116.56bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 18.3% | 18.6% | 13.7% | 16.0% | 17.1% | 15.7% | — | — | — |
| Operating margin | 8.5% | 4.6% | 3.4% | 2.4% | 3.7% | 4.1% | — | — | — |
| Net margin | 5.9% | 2.9% | 2.7% | -1.2% | 2.6% | 2.4% | — | — | — |
| Return on equity | 11.2% | 6.0% | 6.4% | -2.0% | 4.9% | 4.9% | — | — | — |
| Return on assets | 5.7% | 2.8% | 2.9% | -0.9% | 2.8% | 2.5% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 26.9% | 3.7% | -20.0% |
| Revenue growth | -2.9% | -9.9% | 55.1% | -13.7% | -5.1% | -16.6% | — | — | — |
| Earnings growth | 95.7% | -1.8% | -451.2% | -138.7% | 3.8% | 13.3% | — | — | — |
| Current ratio | 1.49x | 1.38x | 1.32x | 1.35x | 1.44x | 1.21x | — | — | — |
| Debt to equity | — | 0.02x | — | 0.05x | 0.07x | 0.02x | 0.70x | 0.89x | — |
| Equity ratio | 50.9% | 45.7% | 45.2% | 44.9% | 57.3% | 51.6% | — | — | — |
| Interest coverage | 5.86x | 4.03x | 2.80x | 2.31x | 4.62x | 2.78x | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.7% | 2.1% | 1.7% |
| Operating income | 68.7% | 18.5% | 17.1% |
| Net income | — | 22.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.5% | 16.6% | 16.5% | 16.0% |
| Operating margin | 6.5% | 4.9% | 4.6% | 3.7% |
| Net margin | 4.4% | 2.8% | 2.7% | 1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.2 | 7.6 | 8.6 | -32.3 | 11.8 | 11.1 | 10.5 | -200.8 | 19.6 | 49.5 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 180.00 | 170.00 | 60.00 | 130.00 | 120.00 | 60.00 | 30.00 | 30.00 |
- 6-for-5 split · 24 Feb 1999
- 10-for-1 split · 27 Apr 1998
- 1.07-for-1 split · 30 Mar 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.