B 
13.09
-0.83%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥479.4m
FY2016FY2025
Net income
CN¥8.6m
FY2016FY2025
Free cash flow
−CN¥17.9m
FY2016FY2025
Shareholders' equity
CN¥1.84bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥479.4m | CN¥482.6m | CN¥410.5m | CN¥440.2m | CN¥657.4m | CN¥600.7m | CN¥677.0m | CN¥515.7m | CN¥424.9m | CN¥326.3m |
| Gross profit | CN¥211.2m | CN¥220.9m | CN¥187.7m | CN¥205.2m | CN¥286.1m | CN¥309.3m | CN¥328.6m | CN¥267.3m | CN¥207.0m | CN¥153.0m |
| Research and development | CN¥46.1m | CN¥42.7m | CN¥48.8m | CN¥55.0m | CN¥47.9m | CN¥41.5m | CN¥40.2m | CN¥32.5m | CN¥26.4m | CN¥24.5m |
| Operating income | CN¥1.8m | CN¥47.4m | CN¥8.0m | CN¥46.0m | CN¥133.9m | CN¥165.8m | CN¥172.5m | CN¥120.2m | CN¥65.1m | CN¥39.3m |
| Net income | CN¥8.6m | CN¥42.7m | CN¥10.1m | CN¥50.2m | CN¥124.4m | CN¥147.9m | CN¥149.2m | CN¥104.3m | CN¥52.3m | CN¥43.1m |
| Diluted earnings per share | 0.04 | 0.20 | 0.05 | 0.73 | 0.60 | 0.71 | 0.96 | 0.45 | 0.23 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.20bn | CN¥2.28bn | CN¥1.87bn | CN¥1.85bn | CN¥1.94bn | CN¥1.87bn | CN¥908.7m | CN¥780.0m | CN¥685.2m | CN¥333.7m |
| Cash and short-term investments | — | CN¥1.16bn | CN¥836.8m | CN¥833.6m | CN¥937.4m | CN¥1.08bn | CN¥174.9m | CN¥186.3m | CN¥187.7m | CN¥79.8m |
| Total liabilities | CN¥364.4m | CN¥396.9m | CN¥383.2m | CN¥375.0m | CN¥482.0m | CN¥499.5m | CN¥449.2m | CN¥470.1m | CN¥465.7m | CN¥208.1m |
| Debt | — | CN¥11.5m | CN¥9.5m | CN¥58.2m | CN¥37.7m | CN¥19.9m | CN¥35.8m | CN¥35.2m | CN¥49.1m | CN¥14.9m |
| Shareholders' equity | CN¥1.84bn | CN¥1.88bn | CN¥1.49bn | CN¥1.48bn | CN¥1.46bn | CN¥1.37bn | CN¥458.1m | CN¥308.9m | CN¥219.7m | CN¥126.2m |
| Shares outstanding | 231m | 215m | 206m | 69m | 208m | 208m | 156m | 231m | 231m | 231m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥9.9m | CN¥29.7m | CN¥62.0m | CN¥36.6m | CN¥32.3m | CN¥72.3m | CN¥104.3m | CN¥93.3m | CN¥73.4m | CN¥84.5m |
| Capital spending | −CN¥27.8m | −CN¥46.3m | −CN¥76.1m | −CN¥83.4m | −CN¥146.8m | −CN¥27.8m | −CN¥44.3m | −CN¥38.6m | −CN¥26.0m | −CN¥80.1m |
| Free cash flow | −CN¥17.9m | −CN¥16.6m | −CN¥14.1m | −CN¥46.8m | −CN¥114.5m | CN¥44.5m | CN¥60.0m | CN¥54.7m | CN¥47.4m | CN¥4.4m |
| Dividends paid | −CN¥54.4m | — | — | −CN¥32.4m | −CN¥37.1m | −CN¥1.4m | −CN¥2.5m | −CN¥15.4m | −CN¥10.1m | −CN¥113.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥69.8m | CN¥42.4m | CN¥288.7m | CN¥72.5m | CN¥85.0m | CN¥33.3m | CN¥180.8m | CN¥156.8m |
| Gross profit | CN¥36.0m | CN¥19.5m | CN¥121.2m | CN¥35.3m | CN¥39.6m | CN¥15.1m | CN¥69.5m | CN¥80.8m |
| Operating income | −CN¥41.0m | −CN¥46.3m | CN¥47.4m | −CN¥14.5m | CN¥4.0m | −CN¥20.5m | CN¥23.2m | CN¥37.9m |
| Net income | −CN¥35.8m | −CN¥38.6m | CN¥42.2m | −CN¥14.6m | CN¥2.2m | −CN¥21.2m | CN¥18.4m | CN¥38.1m |
| Diluted earnings per share | -0.15 | -0.17 | 0.18 | -0.06 | 0.01 | -0.09 | 0.09 | 0.18 |
| Cash from operations | — | — | — | −CN¥22.0m | CN¥9.0m | −CN¥44.0m | CN¥51.0m | −CN¥2.0m |
| Capital spending | −CN¥7.0m | −CN¥3.0m | −CN¥15.0m | −CN¥4.0m | −CN¥2.0m | −CN¥5.0m | −CN¥13.0m | −CN¥14.0m |
| Free cash flow | — | — | — | −CN¥26.0m | CN¥7.0m | −CN¥49.0m | CN¥38.0m | −CN¥16.0m |
| Total assets | CN¥2.08bn | CN¥2.09bn | CN¥2.20bn | CN¥2.16bn | CN¥2.15bn | CN¥2.17bn | CN¥2.28bn | CN¥1.87bn |
| Cash and short-term investments | — | — | — | CN¥1.05bn | CN¥1.06bn | CN¥1.11bn | CN¥1.16bn | CN¥768.5m |
| Debt | — | — | — | CN¥47.5m | CN¥47.7m | CN¥41.3m | CN¥61.8m | CN¥60.4m |
| Shareholders' equity | CN¥1.75bn | CN¥1.80bn | CN¥1.84bn | CN¥1.80bn | CN¥1.81bn | CN¥1.86bn | CN¥1.88bn | CN¥1.51bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 44.1% | 45.8% | 45.7% | 46.6% | 43.5% | 51.5% | — | — |
| Operating margin | 0.4% | 10.0% | 2.9% | 12.4% | 21.5% | 28.6% | — | — |
| Net margin | 1.8% | 8.8% | 2.5% | 11.4% | 18.9% | 24.6% | — | — |
| Return on equity | 0.5% | 2.3% | 0.7% | 3.4% | 8.5% | 10.8% | — | — |
| Return on assets | 0.4% | 1.9% | 0.5% | 2.7% | 6.4% | 7.9% | — | — |
| Free cash flow yield | 1.1% | 2.4% | 4.5% | 11.6% | 5.8% | 3.2% | — | — |
| Revenue growth | -0.7% | 17.6% | -6.8% | -33.0% | 9.4% | -11.3% | — | — |
| Earnings growth | -79.9% | 321.9% | -79.9% | -59.6% | -15.9% | -0.8% | — | — |
| Current ratio | 4.58x | 4.38x | 3.71x | 3.77x | 3.29x | 3.34x | — | — |
| Debt to equity | — | — | 0.00x | 0.04x | 0.02x | 0.01x | 0.01x | 0.09x |
| Equity ratio | 83.5% | 82.6% | 79.5% | 79.8% | 75.2% | 73.3% | — | — |
| Interest coverage | — | 32.33x | 59.71x | 54.01x | 84.00x | 85.74x | 128.73x | — |
| R&D as a share of sales | 9.6% | 8.9% | 11.9% | 12.5% | 7.3% | 6.9% | — | — |
| Buybacks as a share of market value | -7.5% | -4.6% | -198.1% | 66.8% | -0.0% | -33.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | -4.4% | — |
| Operating income | -66.3% | -59.7% | — |
| Net income | -44.5% | -43.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.9% | 45.5% | 46.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | — | 97.7 | 449.4 | 39.5 | 26.4 | 35.5 |
| Price to sales | 9.9 | 8.7 | 11.1 | 4.5 | 5.0 | 8.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 27 May 2025.
| FY2025 | FY2022 | FY2021 | |
|---|---|---|---|
| Paid in the year | 0.229 | 0.214 | 0.179 |
- 7-for-5 split · 27 May 2025
- 7-for-5 split · 8 Jul 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.