9.46
-1.97%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.02bn
FY2016FY2025
Net income
CN¥58.2m
FY2016FY2025
Free cash flow
CN¥184.7m
FY2016FY2025
Shareholders' equity
CN¥1.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.02bn | CN¥1.15bn | CN¥1.42bn | CN¥1.45bn | CN¥1.29bn | CN¥1.02bn | CN¥1.00bn | CN¥1.01bn | CN¥842.5m | CN¥671.0m |
| Gross profit | CN¥204.9m | CN¥202.1m | CN¥202.9m | CN¥152.5m | CN¥150.9m | CN¥164.8m | CN¥222.3m | CN¥207.2m | CN¥172.3m | CN¥166.5m |
| Research and development | CN¥43.3m | CN¥52.0m | CN¥60.4m | CN¥56.6m | CN¥54.3m | CN¥43.9m | CN¥38.5m | CN¥36.4m | CN¥27.4m | CN¥46.5m |
| Operating income | CN¥72.6m | CN¥70.3m | CN¥55.1m | −CN¥3.3m | CN¥26.0m | CN¥62.7m | CN¥101.5m | CN¥84.6m | CN¥67.1m | CN¥64.3m |
| Net income | CN¥58.2m | CN¥63.9m | CN¥50.1m | −CN¥3.4m | CN¥25.9m | CN¥58.9m | CN¥82.7m | CN¥75.5m | CN¥57.7m | CN¥54.9m |
| Diluted earnings per share | 0.33 | 0.35 | 0.27 | -0.02 | 0.16 | 0.34 | 0.62 | 0.56 | 0.46 | 0.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.86bn | CN¥1.68bn | CN¥1.64bn | CN¥1.66bn | CN¥1.86bn | CN¥1.58bn | CN¥992.3m | CN¥862.3m | CN¥690.2m | CN¥582.6m |
| Cash and short-term investments | — | CN¥297.7m | CN¥358.4m | CN¥147.1m | CN¥356.4m | CN¥496.0m | CN¥187.2m | CN¥193.4m | CN¥86.4m | CN¥141.2m |
| Total liabilities | CN¥555.8m | CN¥400.5m | CN¥393.4m | CN¥454.5m | CN¥634.7m | CN¥360.6m | CN¥246.8m | CN¥201.1m | CN¥204.6m | CN¥156.7m |
| Debt | — | CN¥212.8m | CN¥119.6m | CN¥192.7m | CN¥309.6m | CN¥142.0m | CN¥45.0m | CN¥6.3m | CN¥6.8m | CN¥24.9m |
| Shareholders' equity | CN¥1.30bn | CN¥1.28bn | CN¥1.25bn | CN¥1.20bn | CN¥1.22bn | CN¥1.22bn | CN¥745.0m | CN¥661.1m | CN¥485.7m | CN¥425.8m |
| Shares outstanding | 174m | 182m | 185m | 141m | 159m | 172m | 134m | 134m | 125m | 115m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥211.1m | CN¥172.8m | CN¥291.8m | CN¥35.2m | −CN¥42.2m | CN¥16.8m | CN¥78.2m | CN¥58.3m | CN¥52.6m | CN¥31.8m |
| Capital spending | −CN¥26.4m | −CN¥39.6m | −CN¥53.6m | −CN¥111.2m | −CN¥231.2m | −CN¥195.5m | −CN¥152.8m | −CN¥61.0m | −CN¥129.4m | −CN¥56.1m |
| Free cash flow | CN¥184.7m | CN¥133.1m | CN¥238.2m | −CN¥76.0m | −CN¥273.4m | −CN¥178.7m | −CN¥74.6m | −CN¥2.6m | −CN¥76.7m | −CN¥24.3m |
| Dividends paid | −CN¥36.9m | −CN¥19.3m | −CN¥5.4m | −CN¥17.7m | −CN¥26.5m | −CN¥4.7m | −CN¥91,113 | −CN¥443,027 | −CN¥675,487 | −CN¥1.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥243.1m | CN¥229.5m | CN¥254.3m | CN¥270.0m | CN¥272.7m | CN¥224.2m | CN¥266.4m | CN¥267.3m |
| Gross profit | CN¥50.7m | CN¥48.1m | CN¥49.6m | CN¥57.3m | CN¥56.3m | CN¥41.6m | CN¥42.0m | CN¥55.6m |
| Operating income | CN¥18.7m | CN¥16.2m | CN¥14.8m | CN¥21.0m | CN¥20.5m | CN¥17.4m | CN¥14.7m | CN¥17.6m |
| Net income | CN¥13.7m | CN¥15.8m | CN¥8.5m | CN¥18.2m | CN¥17.1m | CN¥14.4m | CN¥13.4m | CN¥17.0m |
| Diluted earnings per share | 0.08 | 0.09 | 0.05 | 0.10 | 0.10 | 0.08 | 0.07 | 0.09 |
| Cash from operations | — | — | — | CN¥32.0m | CN¥60.0m | CN¥64.0m | — | CN¥21.0m |
| Capital spending | — | −CN¥15.0m | −CN¥7.0m | −CN¥3.0m | −CN¥4.0m | −CN¥11.0m | −CN¥8.0m | −CN¥9.0m |
| Free cash flow | — | — | — | CN¥29.0m | CN¥56.0m | CN¥53.0m | — | CN¥12.0m |
| Total assets | CN¥1.76bn | CN¥1.79bn | CN¥1.86bn | CN¥1.80bn | CN¥1.75bn | CN¥1.71bn | CN¥1.68bn | CN¥1.84bn |
| Cash and short-term investments | — | — | — | CN¥358.9m | CN¥294.4m | CN¥320.3m | CN¥297.7m | CN¥352.6m |
| Debt | — | — | — | CN¥351.7m | CN¥232.0m | CN¥220.1m | CN¥212.8m | CN¥240.3m |
| Shareholders' equity | CN¥1.30bn | CN¥1.32bn | CN¥1.30bn | CN¥1.29bn | CN¥1.27bn | CN¥1.29bn | CN¥1.28bn | CN¥1.27bn |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.1% | 17.5% | 14.3% | 10.5% | 11.7% | 16.2% |
| Operating margin | 7.2% | 6.3% | 4.1% | -0.2% | 2.1% | 6.3% |
| Net margin | 5.7% | 5.5% | 3.5% | -0.2% | 2.0% | 5.8% |
| Return on equity | 4.5% | 5.0% | 4.0% | -0.3% | 2.1% | 4.8% |
| Return on assets | 3.1% | 3.8% | 3.0% | -0.2% | 1.4% | 3.7% |
| Free cash flow yield | 14.0% | 12.0% | 19.2% | 10.7% | 12.2% | 12.7% |
| Revenue growth | -11.3% | -18.7% | -2.6% | 12.8% | 26.9% | 1.1% |
| Earnings growth | -8.9% | 27.4% | -1590.9% | -113.0% | -55.9% | -28.8% |
| Current ratio | 1.73x | 2.04x | 2.43x | 2.49x | 2.29x | 4.52x |
| Debt to equity | 0.00x | 0.17x | 0.10x | 0.12x | 0.25x | 0.06x |
| Equity ratio | 70.1% | 76.1% | 76.1% | 72.4% | 65.7% | 77.2% |
| Interest coverage | 14.44x | 12.31x | 9.64x | -0.32x | 4.97x | 46.87x |
| R&D as a share of sales | 4.2% | 4.5% | 4.3% | 3.9% | 4.2% | 4.3% |
| Buybacks as a share of market value | 4.2% | 1.7% | -31.0% | 11.2% | 7.3% | -28.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.1% | 0.1% | 5.8% |
| Operating income | — | 3.0% | 3.4% |
| Net income | — | -0.2% | 2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.7% | 15.1% | 14.7% | 17.2% |
| Operating margin | 6.6% | 3.9% | 3.9% | 5.7% |
| Net margin | 5.6% | 3.3% | 3.5% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 39.6 | 27.4 | 42.5 | -497.9 | 68.2 | 43.5 |
| Price to sales | 2.3 | 1.5 | 1.5 | 1.1 | 1.4 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.10 | 0.10 | 0.15 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.