9.29
-0.21%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.44bn
FY2016FY2025
Net income
CN¥242.7m
FY2016FY2025
Free cash flow
−CN¥23.3m
FY2016FY2025
Shareholders' equity
CN¥1.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.44bn | CN¥2.41bn | CN¥2.07bn | CN¥1.46bn | CN¥1.11bn | CN¥909.1m | CN¥894.8m | CN¥804.9m | CN¥766.7m | CN¥396.9m |
| Gross profit | CN¥715.5m | CN¥733.7m | CN¥581.0m | CN¥371.6m | CN¥291.6m | CN¥240.5m | CN¥266.8m | CN¥263.8m | CN¥219.3m | CN¥115.3m |
| Research and development | CN¥51.5m | CN¥48.5m | CN¥39.7m | CN¥30.2m | CN¥24.1m | CN¥10.0m | CN¥6.1m | CN¥4.0m | CN¥3.1m | CN¥2.3m |
| Operating income | CN¥264.6m | CN¥352.7m | CN¥266.6m | CN¥148.4m | CN¥99.8m | CN¥123.7m | CN¥151.3m | CN¥149.8m | CN¥95.1m | CN¥35.5m |
| Net income | CN¥242.7m | CN¥291.3m | CN¥209.6m | CN¥124.6m | CN¥84.9m | CN¥103.3m | CN¥118.4m | CN¥115.1m | CN¥75.7m | CN¥25.9m |
| Diluted earnings per share | 0.54 | 0.65 | 0.47 | 0.31 | 0.21 | 0.25 | 0.33 | 0.26 | 0.17 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.22bn | CN¥2.17bn | CN¥1.82bn | CN¥1.30bn | CN¥1.08bn | CN¥995.8m | CN¥788.8m | CN¥759.8m | CN¥687.9m | CN¥544.4m |
| Cash and short-term investments | — | CN¥1.06bn | CN¥747.3m | CN¥436.0m | CN¥554.6m | CN¥479.5m | CN¥374.5m | CN¥285.5m | CN¥276.9m | CN¥138.5m |
| Total liabilities | CN¥804.0m | CN¥736.6m | CN¥505.5m | CN¥315.0m | CN¥185.7m | CN¥127.6m | CN¥144.2m | CN¥179.6m | CN¥180.4m | CN¥159.7m |
| Debt | CN¥89.8m | CN¥308.4m | CN¥160.6m | CN¥7.5m | CN¥2.0m | — | — | — | — | — |
| Shareholders' equity | CN¥1.40bn | CN¥1.42bn | CN¥1.31bn | CN¥967.6m | CN¥883.1m | CN¥868.1m | CN¥644.6m | CN¥580.2m | CN¥507.5m | CN¥384.7m |
| Shares outstanding | 447m | 446m | 446m | 402m | 402m | 417m | 360m | 447m | 447m | 447m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥369.2m | CN¥541.8m | CN¥155.8m | CN¥93.4m | CN¥192.8m | CN¥10.3m | CN¥189.1m | CN¥112.6m | CN¥30.5m | CN¥94.3m |
| Capital spending | −CN¥392.6m | −CN¥205.8m | −CN¥160.0m | −CN¥165.8m | −CN¥65.3m | −CN¥28.2m | −CN¥46.0m | −CN¥59.1m | −CN¥54.9m | −CN¥75.2m |
| Free cash flow | −CN¥23.3m | CN¥336.0m | −CN¥4.2m | −CN¥72.3m | CN¥127.5m | −CN¥17.9m | CN¥143.1m | CN¥53.5m | −CN¥24.4m | CN¥19.1m |
| Dividends paid | −CN¥181.5m | −CN¥181.6m | −CN¥100.1m | −CN¥60.5m | −CN¥80.0m | −CN¥40.0m | −CN¥59.2m | −CN¥48.0m | −CN¥57.3m | −CN¥247,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥644.1m | CN¥739.3m | CN¥634.4m | CN¥684.5m | CN¥528.5m | CN¥595.4m | CN¥639.9m | CN¥642.5m |
| Gross profit | CN¥150.0m | CN¥199.8m | CN¥186.6m | CN¥199.1m | CN¥151.8m | CN¥178.1m | CN¥197.1m | CN¥193.1m |
| Operating income | CN¥37.8m | CN¥82.9m | CN¥77.9m | CN¥66.5m | CN¥51.4m | CN¥79.9m | CN¥97.8m | CN¥86.1m |
| Net income | CN¥35.2m | CN¥71.2m | CN¥69.9m | CN¥60.8m | CN¥44.4m | CN¥67.5m | CN¥76.6m | CN¥71.4m |
| Diluted earnings per share | 0.08 | 0.16 | 0.16 | 0.14 | 0.10 | 0.15 | 0.17 | 0.16 |
| Cash from operations | — | — | — | CN¥183.0m | CN¥128.0m | −CN¥28.0m | CN¥135.0m | CN¥162.0m |
| Capital spending | −CN¥84.0m | −CN¥96.0m | −CN¥153.0m | −CN¥85.0m | −CN¥79.0m | −CN¥74.0m | −CN¥62.0m | −CN¥79.0m |
| Free cash flow | — | — | — | CN¥98.0m | CN¥49.0m | −CN¥102.0m | CN¥73.0m | CN¥83.0m |
| Total assets | CN¥2.23bn | CN¥2.21bn | CN¥2.22bn | CN¥2.21bn | CN¥2.15bn | CN¥2.05bn | CN¥2.17bn | CN¥1.97bn |
| Cash and short-term investments | — | — | — | CN¥901.6m | CN¥909.2m | CN¥879.2m | CN¥1.06bn | CN¥491.7m |
| Debt | CN¥139.8m | CN¥89.8m | CN¥89.8m | CN¥323.7m | CN¥372.0m | CN¥222.0m | CN¥299.5m | CN¥250.0m |
| Shareholders' equity | CN¥1.38bn | CN¥1.47bn | CN¥1.40bn | CN¥1.33bn | CN¥1.41bn | CN¥1.49bn | CN¥1.42bn | CN¥1.34bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.3% | 30.4% | 28.1% | 25.4% | 26.2% | 26.5% |
| Operating margin | 11.4% | 14.4% | 12.7% | 9.7% | 8.2% | 14.0% |
| Net margin | 9.9% | 12.1% | 10.1% | 8.5% | 7.6% | 11.4% |
| Return on equity | 17.3% | 20.5% | 16.0% | 12.9% | 9.6% | 11.9% |
| Return on assets | 10.9% | 13.4% | 11.5% | 9.6% | 7.9% | 10.4% |
| Free cash flow yield | 18.5% | 18.2% | 7.7% | 7.0% | 6.9% | 1.0% |
| Revenue growth | 1.3% | 16.8% | 41.3% | 31.6% | 22.2% | 1.6% |
| Earnings growth | -16.7% | 39.0% | 68.2% | 46.7% | -17.8% | -12.8% |
| Current ratio | 1.91x | 2.10x | 2.60x | 2.78x | 4.62x | 6.49x |
| Debt to equity | 0.06x | 0.21x | 0.11x | — | 0.00x | — |
| Equity ratio | 63.2% | 65.6% | 71.9% | 74.6% | 82.1% | 87.2% |
| Interest coverage | 81.32x | 103.59x | 138.54x | 264.69x | 873.62x | 4079.44x |
| R&D as a share of sales | 2.1% | 2.0% | 1.9% | 2.1% | 2.2% | 1.1% |
| Buybacks as a share of market value | -0.2% | 0.1% | -11.0% | 0.1% | 3.6% | -16.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.6% | 21.8% | — |
| Operating income | 21.2% | 16.4% | — |
| Net income | 24.9% | 18.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.9% | 28.7% | 28.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 21.0 | 21.0 | 26.0 | 38.0 | 51.2 | 59.4 |
| Price to sales | 2.1 | 2.5 | 2.6 | 3.2 | 3.9 | 6.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 4 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.40 | 0.40 | 0.22 | 0.15 | 0.20 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.