B 
3,825
+0.66%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩200.71bn
FY2016FY2025
Net income
₩12.56bn
FY2016FY2025
Free cash flow
₩10.27bn
FY2016FY2025
Shareholders' equity
₩340.60bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩200.71bn | ₩160.09bn | ₩125.93bn | ₩190.91bn | ₩182.49bn | ₩169.66bn | ₩168.19bn | ₩194.22bn | ₩150.74bn | ₩138.62bn |
| Gross profit | ₩91.91bn | ₩74.34bn | ₩47.07bn | ₩79.43bn | ₩75.76bn | ₩71.64bn | ₩84.25bn | ₩115.01bn | ₩80.63bn | ₩76.29bn |
| Research and development | ₩19.40bn | ₩23.43bn | ₩34.55bn | ₩24.27bn | ₩22.46bn | ₩18.03bn | ₩17.31bn | ₩24.64bn | ₩25.07bn | ₩18.68bn |
| Operating income | ₩14.16bn | ₩1.62bn | — | −₩230.6m | ₩5.62bn | ₩4.03bn | ₩9.54bn | ₩35.13bn | ₩7.68bn | ₩8.54bn |
| Net income | ₩12.56bn | −₩2.64bn | −₩31.33bn | −₩2.47bn | −₩916.6m | −₩7.20bn | −₩7.41bn | ₩145.67bn | ₩11.09bn | ₩15.81bn |
| Diluted earnings per share | 196.22 | -41.27 | -489.54 | -38.67 | -14.32 | -112.55 | -115.82 | 2,183.70 | 188.70 | 293.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩476.29bn | ₩373.18bn | ₩429.02bn | ₩400.93bn | ₩397.42bn | ₩400.97bn | ₩388.53bn | ₩493.62bn | ₩236.23bn | ₩237.63bn |
| Total liabilities | ₩135.36bn | ₩129.03bn | ₩194.75bn | ₩129.08bn | ₩117.36bn | ₩129.78bn | ₩62.05bn | ₩80.17bn | ₩24.93bn | ₩23.00bn |
| Debt | — | ₩79.02bn | ₩78.53bn | — | — | — | — | — | — | — |
| Shareholders' equity | ₩340.60bn | ₩243.68bn | ₩226.31bn | ₩263.22bn | ₩269.61bn | ₩258.50bn | ₩326.25bn | ₩413.41bn | ₩211.30bn | ₩214.63bn |
| Shares outstanding | 64m | 64m | 64m | 64m | 64m | 64m | 64m | 67m | 59m | 54m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩21.46bn | ₩34.36bn | −₩9.36bn | ₩16.46bn | ₩26.52bn | ₩723.2m | −₩23.41bn | ₩6.82bn | ₩8.56bn | −₩7.76bn |
| Capital spending | −₩11.19bn | −₩2.61bn | −₩2.83bn | −₩4.99bn | −₩785.1m | −₩1.92bn | −₩3.54bn | −₩3.71bn | −₩4.49bn | −₩5.93bn |
| Free cash flow | ₩10.27bn | ₩31.75bn | −₩12.20bn | ₩11.47bn | ₩25.74bn | −₩1.19bn | −₩26.95bn | ₩3.11bn | ₩4.08bn | −₩13.69bn |
| Dividends paid | −₩4.93bn | — | — | −₩6.85bn | −₩6.23bn | −₩12.19bn | −₩9.77bn | −₩8.61bn | −₩17.94bn | −₩22.81bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩56.99bn | ₩47.78bn | ₩62.51bn | ₩47.81bn | ₩42.58bn | ₩47.81bn | ₩46.18bn | ₩42.60bn |
| Gross profit | ₩24.40bn | ₩19.00bn | ₩32.78bn | ₩19.45bn | ₩18.78bn | ₩20.90bn | ₩21.37bn | ₩20.27bn |
| Operating income | ₩1.41bn | ₩1.10bn | ₩8.16bn | ₩979.1m | — | ₩3.01bn | ₩1.95bn | ₩3.18bn |
| Net income | ₩1.40bn | ₩1.18bn | ₩4.67bn | ₩1.53bn | ₩6.43bn | −₩69.1m | ₩1.85bn | ₩155.0m |
| Diluted earnings per share | 21.89 | 18.40 | 72.96 | 23.92 | 100.42 | -1.08 | 28.86 | 2.42 |
| Cash from operations | ₩2.78bn | −₩1.49bn | ₩10.43bn | −₩6.24bn | ₩10.03bn | ₩7.24bn | ₩11.53bn | ₩9.06bn |
| Capital spending | −₩2.80bn | −₩2.47bn | −₩2.61bn | −₩1.84bn | −₩2.80bn | −₩3.94bn | −₩1.06bn | −₩1.11bn |
| Free cash flow | −₩19.0m | −₩3.96bn | ₩7.82bn | −₩8.08bn | ₩7.23bn | ₩3.31bn | ₩10.47bn | ₩7.96bn |
| Total assets | ₩467.05bn | ₩469.60bn | ₩476.29bn | ₩472.99bn | ₩382.92bn | ₩372.64bn | ₩373.18bn | ₩348.80bn |
| Debt | — | — | — | ₩49.39bn | ₩79.26bn | ₩79.14bn | ₩79.02bn | ₩78.87bn |
| Shareholders' equity | ₩334.13bn | ₩333.50bn | ₩340.60bn | ₩340.45bn | ₩250.08bn | ₩243.31bn | ₩243.68bn | ₩224.47bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 3.4% | 3.5% |
| Operating income | — | 28.6% | -4.9% |
| Net income | — | — | -6.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.1% | 43.2% | 42.7% | 48.2% |
| Operating margin | 4.4% | — | — | — |
| Net margin | 2.7% | -3.5% | -3.1% | 8.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.3 | -111.2 | -12.5 | -226.3 | -900.7 | -249.7 | -112.6 | 9.8 | 83.3 | 54.5 |
| Price to sales | 1.2 | 1.8 | 3.1 | 2.9 | 4.5 | 10.6 | 5.0 | 7.4 | 6.1 | 6.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 4 Nov 2025.
| FY2025 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 90.398 | 82.18 | 173.16 | 133.20 | 121.091 | 252.273 | 321.075 |
- 11-for-10 split · 29 Dec 2020
- 21-for-20 split · 27 Dec 2019
- 13-for-10 split · 27 Dec 2018
- 11-for-10 split · 27 Dec 2017
- 6-for-5 split · 28 Dec 2016
- 11-for-10 split · 29 Dec 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.