R 
24.50
0.00%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.29bn
FY2016FY2025
Net income
CN¥391.8m
FY2016FY2025
Free cash flow
CN¥324.5m
FY2016FY2025
Shareholders' equity
CN¥2.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.29bn | CN¥2.42bn | CN¥1.88bn | CN¥1.17bn | CN¥1.04bn | CN¥949.9m | CN¥1.05bn | CN¥871.1m | CN¥659.3m | CN¥571.1m |
| Gross profit | CN¥795.5m | CN¥603.3m | CN¥377.2m | CN¥258.5m | CN¥233.0m | CN¥232.0m | CN¥259.4m | CN¥200.3m | CN¥169.6m | CN¥150.4m |
| Research and development | CN¥148.6m | CN¥119.3m | CN¥97.5m | CN¥79.6m | CN¥60.9m | CN¥53.1m | CN¥53.3m | CN¥48.0m | CN¥47.2m | CN¥44.5m |
| Operating income | CN¥491.3m | CN¥449.8m | CN¥234.1m | CN¥69.8m | CN¥125.4m | CN¥89.5m | CN¥125.4m | CN¥97.2m | CN¥53.4m | CN¥44.4m |
| Net income | CN¥391.8m | CN¥350.3m | CN¥202.3m | CN¥140.0m | CN¥115.2m | CN¥103.4m | CN¥135.9m | CN¥90.9m | CN¥76.3m | CN¥70.0m |
| Diluted earnings per share | 1.87 | 1.70 | 0.93 | 0.75 | 0.61 | 0.56 | 0.99 | 0.43 | 0.36 | 0.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.22bn | CN¥5.84bn | CN¥5.24bn | CN¥4.02bn | CN¥2.90bn | CN¥2.60bn | CN¥1.88bn | CN¥1.88bn | CN¥1.54bn | CN¥1.20bn |
| Cash and short-term investments | — | CN¥699.4m | CN¥871.8m | CN¥787.1m | CN¥654.0m | CN¥757.4m | CN¥311.0m | CN¥328.4m | CN¥173.6m | CN¥193.2m |
| Total liabilities | CN¥4.38bn | CN¥3.37bn | CN¥3.33bn | CN¥2.54bn | CN¥1.68bn | CN¥1.46bn | CN¥1.31bn | CN¥1.41bn | CN¥1.21bn | CN¥925.0m |
| Debt | CN¥218.0m | CN¥251.3m | CN¥539.8m | CN¥413.3m | CN¥57.4m | CN¥57.6m | CN¥78.1m | CN¥77.1m | CN¥38.6m | CN¥49.5m |
| Shareholders' equity | CN¥2.47bn | CN¥2.16bn | CN¥1.70bn | CN¥1.33bn | CN¥1.16bn | CN¥1.08bn | CN¥519.3m | CN¥421.8m | CN¥318.6m | CN¥276.0m |
| Shares outstanding | 209m | 206m | 218m | 187m | 188m | 185m | 137m | 209m | 209m | 136m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥518.9m | CN¥231.6m | CN¥200.4m | CN¥95.2m | CN¥109.8m | CN¥69.6m | CN¥88.0m | CN¥154.3m | CN¥36.4m | CN¥142.8m |
| Capital spending | −CN¥194.4m | −CN¥290.0m | −CN¥330.6m | −CN¥235.1m | −CN¥161.0m | −CN¥66.8m | −CN¥35.2m | −CN¥87.8m | −CN¥26.8m | −CN¥55.8m |
| Free cash flow | CN¥324.5m | −CN¥58.4m | −CN¥130.1m | −CN¥140.0m | −CN¥51.2m | CN¥2.9m | CN¥52.8m | CN¥66.4m | CN¥9.6m | CN¥86.9m |
| Dividends paid | −CN¥101.8m | −CN¥76.2m | −CN¥63.2m | −CN¥36.7m | −CN¥36.7m | −CN¥38.6m | −CN¥41.3m | −CN¥24.0m | −CN¥42.8m | −CN¥1.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥860.7m | CN¥1.01bn | CN¥687.8m | CN¥937.9m | CN¥915.3m | CN¥747.1m | CN¥698.4m | CN¥605.0m |
| Gross profit | CN¥241.1m | CN¥222.2m | CN¥122.7m | CN¥240.6m | CN¥241.0m | CN¥186.8m | CN¥184.1m | CN¥145.8m |
| Operating income | CN¥166.5m | CN¥142.3m | CN¥43.7m | CN¥148.1m | CN¥159.4m | CN¥125.6m | CN¥108.0m | CN¥111.8m |
| Net income | CN¥134.2m | CN¥106.7m | CN¥36.9m | CN¥128.0m | CN¥129.5m | CN¥97.4m | CN¥97.7m | CN¥90.8m |
| Diluted earnings per share | 0.64 | 0.51 | 0.18 | 0.61 | 0.62 | 0.47 | 0.47 | 0.44 |
| Cash from operations | — | — | — | CN¥95.0m | CN¥340.0m | −CN¥122.0m | CN¥185.0m | CN¥74.0m |
| Capital spending | −CN¥54.0m | −CN¥36.0m | −CN¥38.0m | −CN¥48.0m | −CN¥45.0m | −CN¥61.0m | −CN¥66.0m | −CN¥60.0m |
| Free cash flow | — | — | — | CN¥47.0m | CN¥295.0m | −CN¥183.0m | CN¥119.0m | CN¥14.0m |
| Total assets | CN¥7.38bn | CN¥7.05bn | CN¥7.22bn | CN¥6.93bn | CN¥6.41bn | CN¥6.14bn | CN¥5.84bn | CN¥5.68bn |
| Cash and short-term investments | — | — | — | CN¥833.0m | CN¥620.5m | CN¥442.7m | CN¥850.5m | CN¥532.6m |
| Debt | CN¥204.9m | CN¥218.0m | CN¥218.0m | CN¥904.4m | CN¥217.2m | CN¥229.4m | CN¥247.2m | CN¥327.3m |
| Shareholders' equity | CN¥2.65bn | CN¥2.58bn | CN¥2.47bn | CN¥2.46bn | CN¥2.33bn | CN¥2.26bn | CN¥2.16bn | CN¥2.07bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.2% | 24.9% | 20.1% | 22.1% | 22.3% | 24.4% |
| Operating margin | 15.9% | 14.3% | 8.1% | 6.0% | 6.3% | 9.4% |
| Net margin | 11.9% | 14.5% | 10.8% | 12.0% | 11.0% | 10.9% |
| Return on equity | 15.9% | 16.2% | 11.9% | 10.5% | 10.0% | 9.6% |
| Return on assets | 5.4% | 6.0% | 3.9% | 3.5% | 4.0% | 4.0% |
| Free cash flow yield | 13.2% | 9.8% | 9.4% | 6.8% | 5.6% | 2.9% |
| Revenue growth | 35.8% | 29.2% | 60.7% | 11.8% | 10.0% | -9.8% |
| Earnings growth | 11.8% | 73.2% | 44.4% | 21.5% | 11.5% | -23.9% |
| Current ratio | 1.24x | 1.28x | 1.27x | 1.39x | 1.38x | 1.56x |
| Debt to equity | 0.09x | 0.11x | -0.49x | 0.30x | 0.01x | 0.05x |
| Equity ratio | 34.2% | 37.1% | 32.5% | 33.0% | 40.0% | 41.5% |
| Interest coverage | 94.55x | 22.29x | 6.46x | 5.73x | 14.14x | 15.26x |
| R&D as a share of sales | 4.5% | 4.9% | 5.2% | 6.8% | 5.8% | 5.6% |
| Buybacks as a share of market value | -1.6% | 5.4% | -16.8% | 0.5% | -1.5% | -35.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 41.3% | 28.2% | 18.2% |
| Operating income | 91.6% | 40.6% | 24.9% |
| Net income | 40.9% | 30.5% | 22.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.5% | 23.2% | 23.2% | 23.3% |
| Operating margin | 16.5% | 14.2% | 13.6% | 12.6% |
| Net margin | 13.0% | 12.4% | 12.1% | 11.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 20.0 | 20.4 | 35.9 | 32.5 | 28.6 | 29.6 |
| Price to sales | 2.4 | 3.0 | 3.9 | 3.9 | 3.1 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 27 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.45 | 0.30 | 0.30 | 0.20 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.