5.63
-0.18%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥15.99bn
FY2016FY2025
Net income
CN¥221.6m
FY2016FY2025
Free cash flow
−CN¥547.5m
FY2016FY2025
Shareholders' equity
CN¥3.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥15.99bn | CN¥13.98bn | CN¥11.94bn | CN¥11.07bn | CN¥9.98bn | CN¥4.87bn | CN¥4.35bn | CN¥4.25bn | CN¥3.93bn | CN¥3.07bn |
| Gross profit | CN¥417.5m | CN¥438.4m | CN¥353.8m | CN¥304.0m | CN¥554.5m | CN¥374.2m | CN¥319.1m | CN¥292.4m | CN¥304.4m | CN¥234.6m |
| Research and development | — | — | — | CN¥616.9m | CN¥408.4m | CN¥229.5m | CN¥205.6m | — | — | — |
| Operating income | CN¥419.0m | CN¥152.7m | CN¥130.7m | CN¥249.4m | CN¥494.3m | CN¥282.6m | CN¥240.2m | CN¥180.5m | CN¥275.8m | CN¥163.9m |
| Net income | CN¥221.6m | CN¥65.0m | CN¥124.9m | CN¥199.8m | CN¥342.2m | CN¥195.8m | CN¥168.2m | CN¥143.9m | CN¥161.5m | CN¥129.1m |
| Diluted earnings per share | 0.32 | 0.07 | 0.18 | 0.37 | 0.60 | 0.38 | 0.10 | 0.21 | 0.46 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥15.27bn | CN¥12.99bn | CN¥7.62bn | CN¥5.90bn | CN¥5.01bn | CN¥3.04bn | CN¥2.21bn | CN¥2.03bn | CN¥1.80bn | CN¥1.48bn |
| Cash and short-term investments | — | CN¥1.99bn | CN¥837.3m | CN¥773.2m | CN¥410.4m | CN¥464.0m | CN¥256.0m | CN¥194.5m | CN¥118.7m | CN¥110.2m |
| Total liabilities | CN¥11.94bn | CN¥9.79bn | CN¥4.99bn | CN¥3.29bn | CN¥2.68bn | CN¥1.00bn | CN¥835.1m | CN¥792.8m | CN¥818.5m | CN¥649.1m |
| Debt | CN¥1.37bn | CN¥7.16bn | CN¥3.81bn | CN¥2.63bn | CN¥1.94bn | CN¥550.2m | CN¥466.1m | CN¥459.2m | CN¥505.1m | CN¥440.5m |
| Shareholders' equity | CN¥3.31bn | CN¥3.18bn | CN¥2.58bn | CN¥2.46bn | CN¥2.19bn | CN¥1.88bn | CN¥1.27bn | CN¥1.13bn | CN¥893.4m | CN¥767.4m |
| Shares outstanding | 690m | 901m | 700m | 543m | 568m | 518m | 1,604m | 690m | 353m | 478m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥221.7m | CN¥433.1m | −CN¥415.4m | CN¥344.4m | −CN¥968.7m | −CN¥207.2m | CN¥162.9m | CN¥120.7m | CN¥72.2m | CN¥170.5m |
| Capital spending | −CN¥769.2m | −CN¥446.4m | −CN¥433.4m | −CN¥388.3m | −CN¥90.8m | −CN¥113.1m | −CN¥90.5m | −CN¥84.4m | −CN¥103.7m | −CN¥121.6m |
| Free cash flow | −CN¥547.5m | −CN¥13.4m | −CN¥848.8m | −CN¥43.9m | −CN¥1.06bn | −CN¥320.2m | CN¥72.4m | CN¥36.4m | −CN¥31.5m | CN¥48.9m |
| Dividends paid | −CN¥136.8m | −CN¥120.7m | −CN¥83.6m | −CN¥43.9m | −CN¥96.2m | −CN¥22.4m | −CN¥25.1m | −CN¥54.0m | −CN¥55.0m | −CN¥37.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.63bn | CN¥3.81bn | CN¥4.72bn | CN¥4.14bn | CN¥3.65bn | CN¥3.48bn | CN¥4.08bn | CN¥3.52bn |
| Gross profit | CN¥120.7m | CN¥166.3m | CN¥74.0m | CN¥89.2m | CN¥123.2m | CN¥131.1m | CN¥125.2m | CN¥89.0m |
| Operating income | CN¥92.4m | CN¥150.7m | CN¥52.0m | CN¥66.3m | CN¥69.6m | CN¥127.3m | CN¥2.1m | CN¥103.9m |
| Net income | CN¥68.5m | CN¥126.4m | −CN¥23.4m | CN¥68.4m | CN¥60.0m | CN¥116.6m | −CN¥99.3m | CN¥80.4m |
| Diluted earnings per share | 0.10 | 0.18 | -0.03 | 0.10 | 0.09 | 0.17 | -0.11 | 0.09 |
| Cash from operations | — | — | — | −CN¥87.0m | CN¥99.0m | CN¥68.0m | −CN¥342.0m | CN¥536.0m |
| Capital spending | −CN¥63.0m | −CN¥112.0m | −CN¥161.0m | −CN¥264.0m | −CN¥186.0m | −CN¥156.0m | −CN¥185.0m | −CN¥88.0m |
| Free cash flow | — | — | — | −CN¥351.0m | −CN¥87.0m | −CN¥88.0m | −CN¥527.0m | CN¥448.0m |
| Total assets | CN¥15.53bn | CN¥14.54bn | CN¥15.27bn | CN¥15.26bn | CN¥13.71bn | CN¥12.79bn | CN¥12.99bn | CN¥12.38bn |
| Cash and short-term investments | — | — | — | CN¥2.29bn | CN¥1.87bn | CN¥2.06bn | CN¥1.99bn | CN¥2.41bn |
| Debt | CN¥1.36bn | CN¥1.40bn | CN¥1.37bn | CN¥9.64bn | CN¥8.36bn | CN¥7.29bn | CN¥7.16bn | CN¥6.87bn |
| Shareholders' equity | CN¥3.43bn | CN¥3.44bn | CN¥3.31bn | CN¥3.34bn | CN¥3.27bn | CN¥3.29bn | CN¥3.18bn | CN¥3.28bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 2.6% | 3.1% | 3.0% | 2.7% | 5.6% | 7.7% | — | — | — |
| Operating margin | 2.5% | 1.8% | 1.8% | 3.1% | 5.1% | 6.0% | — | — | — |
| Net margin | 1.4% | 0.5% | 1.0% | 1.8% | 3.4% | 4.0% | — | — | — |
| Return on equity | 6.7% | 2.0% | 4.8% | 8.1% | 15.6% | 10.4% | — | — | — |
| Return on assets | 1.5% | 0.5% | 1.6% | 3.4% | 6.8% | 6.5% | — | — | — |
| Free cash flow yield | 24.3% | 16.5% | 0.4% | 22.8% | -26.1% | -3.1% | — | — | — |
| Revenue growth | 14.4% | 17.0% | 7.9% | 10.8% | 105.1% | 11.8% | — | — | — |
| Earnings growth | 240.9% | -48.0% | -37.4% | -41.6% | 74.7% | 16.4% | — | — | — |
| Current ratio | 1.19x | 1.27x | 1.45x | 2.06x | 1.57x | 2.54x | — | — | — |
| Debt to equity | 0.41x | 2.25x | 1.48x | 1.04x | 0.89x | 0.29x | — | — | — |
| Equity ratio | 21.7% | 24.5% | 33.8% | 41.6% | 43.7% | 61.9% | — | — | — |
| Interest coverage | 2.47x | 1.46x | 2.46x | 3.55x | 7.16x | 8.33x | — | — | — |
| R&D as a share of sales | — | — | — | 5.6% | 4.1% | 4.7% | 4.7% | 3.4% | 1.0% |
| Buybacks as a share of market value | 23.4% | -28.7% | -29.0% | 4.5% | -9.6% | 67.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.0% | 26.8% | 18.6% |
| Operating income | 18.9% | 8.2% | 20.2% |
| Net income | 3.5% | 2.5% | 12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.9% | 2.9% | 3.6% | 4.4% |
| Operating margin | 1.9% | 1.8% | 2.5% | 3.1% |
| Net margin | 1.0% | 1.2% | 1.7% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 23.6 | 92.0 | 47.1 | 27.2 | 18.7 | 33.1 |
| Price to sales | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 4 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.11 | 0.05 | 0.10 | 0.039 | 0.077 | 0.077 |
- 13-for-10 split · 28 May 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.