G 
40.05
+0.02%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.10bn
FY2016FY2025
Net income
CN¥208.4m
FY2016FY2025
Free cash flow
CN¥134.6m
FY2016FY2025
Shareholders' equity
CN¥1.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.10bn | CN¥2.26bn | CN¥1.85bn | CN¥1.45bn | CN¥1.29bn | CN¥1.17bn | CN¥1.11bn | CN¥911.4m | CN¥787.6m | CN¥708.1m |
| Gross profit | CN¥728.3m | CN¥797.2m | CN¥664.5m | CN¥494.6m | CN¥453.8m | CN¥469.1m | CN¥459.9m | CN¥369.8m | CN¥298.2m | CN¥257.6m |
| Research and development | CN¥30.3m | CN¥32.1m | CN¥23.2m | CN¥22.5m | CN¥15.1m | CN¥6.7m | CN¥4.3m | CN¥6.0m | CN¥3.1m | CN¥3.1m |
| Operating income | CN¥237.3m | CN¥441.2m | CN¥406.0m | CN¥211.8m | CN¥201.9m | CN¥241.9m | CN¥226.0m | CN¥156.6m | CN¥87.0m | CN¥71.3m |
| Net income | CN¥208.4m | CN¥376.2m | CN¥329.1m | CN¥158.3m | CN¥153.7m | CN¥179.3m | CN¥168.0m | CN¥119.9m | CN¥62.1m | CN¥49.3m |
| Diluted earnings per share | 2.30 | 4.14 | 3.58 | 1.73 | 1.65 | 1.93 | 2.37 | 1.33 | 0.69 | 0.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.17bn | CN¥2.27bn | CN¥2.09bn | CN¥2.00bn | CN¥1.82bn | CN¥1.76bn | CN¥862.1m | CN¥683.3m | CN¥500.8m | CN¥426.6m |
| Cash and short-term investments | — | CN¥764.6m | CN¥1.01bn | CN¥1.06bn | CN¥929.9m | CN¥1.11bn | CN¥309.6m | CN¥120.9m | CN¥4.2m | CN¥7.6m |
| Total liabilities | CN¥453.7m | CN¥555.6m | CN¥410.2m | CN¥497.8m | CN¥377.4m | CN¥339.5m | CN¥357.7m | CN¥276.9m | CN¥154.4m | CN¥175.7m |
| Debt | — | CN¥46.7m | CN¥1.6m | CN¥5.7m | CN¥5.3m | CN¥9.9m | — | — | — | CN¥12.0m |
| Shareholders' equity | CN¥1.71bn | CN¥1.71bn | CN¥1.68bn | CN¥1.51bn | CN¥1.44bn | CN¥1.42bn | CN¥504.4m | CN¥406.4m | CN¥346.5m | CN¥250.9m |
| Shares outstanding | 90m | 91m | 92m | 91m | 93m | 93m | 71m | 90m | 90m | 90m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥258.7m | CN¥327.4m | CN¥267.8m | CN¥312.1m | CN¥130.7m | CN¥203.3m | CN¥236.6m | CN¥249.3m | CN¥67.3m | CN¥90.3m |
| Capital spending | −CN¥124.1m | −CN¥268.5m | −CN¥174.4m | −CN¥127.9m | −CN¥205.3m | −CN¥151.9m | −CN¥75.8m | −CN¥163.6m | −CN¥70.1m | −CN¥69.0m |
| Free cash flow | CN¥134.6m | CN¥58.9m | CN¥93.4m | CN¥184.2m | −CN¥74.6m | CN¥51.4m | CN¥160.8m | CN¥85.7m | −CN¥2.8m | CN¥21.3m |
| Dividends paid | −CN¥216.8m | −CN¥296.8m | −CN¥100.0m | −CN¥101.4m | −CN¥69.9m | −CN¥99.7m | −CN¥70.0m | −CN¥60.0m | −CN¥600,300 | −CN¥1.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥452.0m | CN¥617.5m | CN¥563.0m | CN¥587.8m | CN¥441.0m | CN¥504.0m | CN¥651.7m | CN¥563.2m |
| Gross profit | CN¥133.2m | CN¥209.4m | CN¥192.4m | CN¥219.4m | CN¥143.6m | CN¥173.0m | CN¥225.7m | CN¥207.9m |
| Operating income | CN¥21.0m | CN¥76.1m | CN¥63.2m | CN¥93.2m | CN¥25.7m | CN¥64.6m | CN¥109.9m | CN¥131.5m |
| Net income | CN¥13.8m | CN¥66.3m | CN¥52.3m | CN¥81.6m | CN¥21.8m | CN¥52.8m | CN¥99.0m | CN¥110.7m |
| Diluted earnings per share | 0.15 | 0.73 | 0.58 | 0.90 | 0.24 | 0.58 | 1.09 | 1.22 |
| Cash from operations | — | — | — | CN¥118.0m | CN¥49.0m | CN¥62.0m | CN¥33.0m | CN¥138.0m |
| Capital spending | −CN¥13.0m | −CN¥21.0m | −CN¥15.0m | −CN¥40.0m | −CN¥34.0m | −CN¥33.0m | −CN¥67.0m | −CN¥106.0m |
| Free cash flow | — | — | — | CN¥78.0m | CN¥15.0m | CN¥29.0m | −CN¥34.0m | CN¥32.0m |
| Total assets | CN¥2.14bn | CN¥2.16bn | CN¥2.17bn | CN¥2.14bn | CN¥2.06bn | CN¥2.18bn | CN¥2.27bn | CN¥2.06bn |
| Cash and short-term investments | — | — | — | CN¥681.6m | CN¥657.6m | CN¥743.6m | CN¥764.6m | CN¥789.9m |
| Debt | — | — | — | CN¥55.7m | CN¥50.0m | CN¥20.0m | CN¥40.0m | CN¥40.0m |
| Shareholders' equity | CN¥1.70bn | CN¥1.78bn | CN¥1.71bn | CN¥1.66bn | CN¥1.63bn | CN¥1.77bn | CN¥1.71bn | CN¥1.62bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 34.8% | 35.3% | 36.0% | 34.1% | 35.1% | 40.0% | — |
| Operating margin | 11.6% | 19.5% | 21.8% | 14.4% | 15.4% | 20.6% | — |
| Net margin | 9.9% | 16.7% | 17.8% | 10.9% | 11.9% | 15.3% | — |
| Return on equity | 12.2% | 21.9% | 19.5% | 10.5% | 10.6% | 12.6% | — |
| Return on assets | 9.6% | 16.6% | 15.7% | 7.9% | 8.4% | 10.2% | — |
| Free cash flow yield | 11.3% | 17.5% | 12.8% | 12.8% | 9.6% | 10.1% | — |
| Revenue growth | -7.1% | 22.2% | 27.4% | 12.1% | 10.4% | 5.7% | — |
| Earnings growth | -44.6% | 14.3% | 107.8% | 3.1% | -14.3% | 6.7% | — |
| Current ratio | 3.67x | 2.99x | 4.25x | 3.38x | 4.50x | 5.70x | — |
| Debt to equity | — | 0.02x | — | — | — | — | 0.05x |
| Equity ratio | 79.1% | 75.5% | 80.4% | 75.2% | 79.3% | 80.7% | — |
| Interest coverage | 303.34x | 448.87x | 1594.38x | 656.17x | 454.42x | 2407.82x | — |
| R&D as a share of sales | 1.4% | 1.4% | 1.3% | 1.6% | 1.2% | 0.6% | — |
| Buybacks as a share of market value | 0.4% | 1.3% | -0.6% | 1.9% | -0.1% | -31.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.0% | 12.3% | — |
| Operating income | 3.9% | -0.4% | — |
| Net income | 9.6% | 3.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.0% | 35.1% | 35.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 24.7 | 22.6 | 20.0 | 44.0 | 46.3 | 42.5 |
| Price to sales | 2.5 | 3.8 | 3.6 | 4.8 | 5.5 | 6.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 4 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.013 | 2.364 | 3.272 | 1.073 | 1.088 | 0.75 | 1.07 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.