K 
8,070
+1.77%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.02trn
FY2016FY2025
Net income
₩63.92bn
FY2016FY2025
Free cash flow
₩50.42bn
FY2016FY2025
Shareholders' equity
₩247.82bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.02trn | ₩1.91trn | ₩2.22trn | ₩2.05trn | ₩2.07trn | ₩1.83trn | ₩1.60trn | ₩1.38trn | ₩1.30trn | ₩1.35trn |
| Gross profit | ₩127.23bn | −₩94.37bn | ₩97.07bn | ₩138.19bn | ₩191.60bn | ₩150.27bn | ₩115.79bn | ₩99.51bn | ₩109.01bn | ₩103.97bn |
| Research and development | — | — | — | — | — | — | — | — | ₩895.0m | ₩902.0m |
| Operating income | ₩90.68bn | −₩259.62bn | ₩17.44bn | ₩61.54bn | ₩99.98bn | ₩80.13bn | ₩55.42bn | ₩42.67bn | ₩41.56bn | ₩42.14bn |
| Net income | ₩63.92bn | −₩225.71bn | ₩1.11bn | ₩21.19bn | ₩148.12bn | ₩26.42bn | ₩11.72bn | −₩470.6m | ₩95.28bn | ₩36.04bn |
| Diluted earnings per share | 1,812.50 | -6,400.15 | 31.42 | 600.93 | 4,200.10 | 749.27 | 332.24 | -1.53 | 2,668.33 | 1,019.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.50trn | ₩1.55trn | ₩1.69trn | ₩1.69trn | ₩1.74trn | ₩1.38trn | ₩1.34trn | ₩1.18trn | ₩1.28trn | ₩1.27trn |
| Total liabilities | ₩1.26trn | ₩1.33trn | ₩1.22trn | ₩1.15trn | ₩1.08trn | ₩986.95bn | ₩960.94bn | ₩825.91bn | ₩892.18bn | ₩963.34bn |
| Debt | ₩32.87bn | ₩80.83bn | ₩171.94bn | ₩169.18bn | ₩100.80bn | ₩47.73bn | ₩198.20bn | ₩192.32bn | ₩217.18bn | ₩268.91bn |
| Shareholders' equity | ₩247.82bn | ₩229.40bn | ₩470.62bn | ₩543.77bn | ₩652.82bn | ₩390.29bn | ₩376.49bn | ₩356.30bn | ₩392.69bn | ₩311.26bn |
| Shares outstanding | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 308m | 36m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩51.03bn | ₩80.30bn | −₩154.54bn | ₩57.06bn | ₩181.19bn | ₩105.26bn | ₩62.29bn | ₩55.71bn | ₩75.88bn | ₩19.09bn |
| Capital spending | −₩604.2m | −₩184.6m | −₩1.33bn | −₩4.28bn | −₩252.1m | −₩33.4m | −₩1.79bn | −₩365.3m | −₩498.8m | −₩800.7m |
| Free cash flow | ₩50.42bn | ₩80.11bn | −₩155.87bn | ₩52.78bn | ₩180.94bn | ₩105.23bn | ₩60.50bn | ₩55.34bn | ₩75.38bn | ₩18.29bn |
| Dividends paid | — | — | −₩18.11bn | −₩28.71bn | −₩17.95bn | −₩17.65bn | −₩17.65bn | −₩17.69bn | −₩10.62bn | −₩10.62bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩511.65bn | ₩453.40bn | ₩495.90bn | ₩523.35bn | ₩531.19bn | ₩468.05bn | ₩521.46bn | ₩387.09bn |
| Gross profit | ₩31.88bn | ₩33.64bn | ₩40.12bn | ₩33.08bn | ₩34.18bn | ₩19.85bn | ₩28.04bn | −₩127.29bn |
| Operating income | ₩10.25bn | ₩14.88bn | ₩7.89bn | ₩12.11bn | ₩15.14bn | ₩6.18bn | ₩26.74bn | −₩253.18bn |
| Net income | ₩14.06bn | ₩10.93bn | ₩44.32bn | ₩8.13bn | ₩10.19bn | ₩1.27bn | ₩2.36bn | −₩189.35bn |
| Diluted earnings per share | 398.78 | 310.01 | 1,256.76 | 230.65 | 289.03 | 36.06 | 67.01 | -5,368.98 |
| Cash from operations | −₩153.48bn | ₩147.07bn | ₩17.20bn | −₩18.49bn | ₩51.01bn | ₩1.31bn | ₩111.93bn | ₩18.85bn |
| Capital spending | −₩543.0m | −₩101.0m | −₩268.0m | −₩64.0m | −₩144.0m | −₩126.0m | −₩44.0m | −₩2.0m |
| Free cash flow | −₩154.02bn | ₩146.97bn | ₩16.93bn | −₩18.56bn | ₩50.86bn | ₩1.19bn | ₩111.88bn | ₩18.85bn |
| Total assets | ₩1.43trn | ₩1.52trn | ₩1.50trn | ₩1.50trn | ₩1.58trn | ₩1.63trn | ₩1.55trn | ₩1.55trn |
| Debt | ₩5.29bn | ₩27.77bn | ₩32.87bn | ₩36.07bn | ₩48.37bn | ₩60.13bn | ₩80.83bn | ₩137.33bn |
| Shareholders' equity | ₩288.37bn | ₩238.54bn | ₩247.82bn | ₩228.24bn | ₩227.79bn | ₩222.43bn | ₩229.40bn | ₩212.33bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | 2.0% | 2.8% |
| Operating income | 13.8% | 2.5% | 15.9% |
| Net income | 44.5% | 19.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 0.8% | 3.3% | 5.0% | 5.8% |
| Operating margin | -4.3% | -1.1% | 0.7% | 1.5% |
| Net margin | -4.1% | -1.7% | 0.3% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.2 | -0.4 | 165.2 | 11.7 | 2.8 | 12.1 | 34.6 | -7734.3 | 3.6 | 9.5 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 2.6 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2022.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 500.00 | 800.00 | 500.00 | 500.00 | 1,000.00 | 300.00 | 11,272.45 | 15,356.185 |
- 7-to-1 reverse split · 28 Mar 2013
- 4.601-to-1 reverse split · 24 Nov 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.