G 
28.22
+4.25%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥7.78bn
FY2016FY2025
Net income
CN¥118.4m
FY2016FY2025
Free cash flow
CN¥182.3m
FY2016FY2025
Shareholders' equity
CN¥2.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.78bn | CN¥6.67bn | CN¥5.99bn | CN¥5.41bn | CN¥5.60bn | CN¥3.44bn | CN¥2.97bn | CN¥2.68bn | CN¥2.36bn | CN¥1.94bn |
| Gross profit | CN¥802.6m | CN¥793.1m | CN¥748.9m | CN¥524.3m | CN¥672.8m | CN¥479.9m | CN¥496.8m | CN¥439.5m | CN¥423.4m | CN¥379.6m |
| Research and development | CN¥256.0m | CN¥208.2m | CN¥183.2m | CN¥185.9m | CN¥192.3m | CN¥121.1m | CN¥94.0m | CN¥79.0m | CN¥74.3m | CN¥62.8m |
| Operating income | CN¥314.5m | CN¥237.7m | CN¥188.2m | −CN¥89.2m | CN¥138.4m | CN¥167.3m | CN¥183.6m | CN¥104.7m | CN¥132.2m | CN¥91.6m |
| Net income | CN¥118.4m | CN¥209.4m | CN¥181.3m | −CN¥111.4m | CN¥139.1m | CN¥115.9m | CN¥167.4m | CN¥94.3m | CN¥112.7m | CN¥90.6m |
| Diluted earnings per share | 0.51 | 0.83 | 0.87 | -0.48 | 0.60 | 0.85 | 0.96 | 0.40 | 0.48 | 0.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.82bn | CN¥6.41bn | CN¥5.91bn | CN¥5.28bn | CN¥5.03bn | CN¥4.01bn | CN¥2.93bn | CN¥2.64bn | CN¥2.41bn | CN¥2.18bn |
| Cash and short-term investments | — | CN¥606.2m | CN¥428.2m | CN¥461.7m | CN¥420.4m | CN¥789.4m | CN¥386.4m | CN¥284.9m | CN¥237.8m | CN¥276.8m |
| Total liabilities | CN¥4.13bn | CN¥3.77bn | CN¥3.38bn | CN¥3.09bn | CN¥2.81bn | CN¥1.89bn | CN¥1.51bn | CN¥1.39bn | CN¥1.26bn | CN¥1.25bn |
| Debt | CN¥1.04bn | CN¥2.70bn | CN¥2.21bn | CN¥2.33bn | CN¥1.84bn | CN¥1.31bn | CN¥977.3m | CN¥934.4m | CN¥780.6m | CN¥737.5m |
| Shareholders' equity | CN¥2.69bn | CN¥2.64bn | CN¥2.54bn | CN¥2.19bn | CN¥2.23bn | CN¥2.12bn | CN¥1.42bn | CN¥1.25bn | CN¥1.15bn | CN¥932.8m |
| Shares outstanding | 234m | 253m | 208m | 230m | 233m | 136m | 174m | 234m | 234m | 234m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥380.6m | CN¥219.6m | CN¥270.3m | −CN¥117.9m | −CN¥332.8m | CN¥20.3m | CN¥137.3m | CN¥125.3m | CN¥136.3m | CN¥168.6m |
| Capital spending | −CN¥198.3m | −CN¥194.1m | −CN¥275.9m | −CN¥266.5m | −CN¥400.4m | −CN¥443.8m | −CN¥178.7m | −CN¥170.1m | −CN¥368.8m | −CN¥86.5m |
| Free cash flow | CN¥182.3m | CN¥25.5m | −CN¥5.5m | −CN¥384.4m | −CN¥733.3m | −CN¥423.5m | −CN¥41.5m | −CN¥44.8m | −CN¥232.5m | CN¥82.2m |
| Dividends paid | −CN¥103.6m | −CN¥126.7m | −CN¥73.7m | −CN¥51.2m | −CN¥100.4m | −CN¥50.0m | −CN¥46.1m | −CN¥57.7m | −CN¥57.4m | −CN¥47.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.25bn | CN¥1.89bn | CN¥2.20bn | CN¥2.00bn | CN¥1.91bn | CN¥1.67bn | CN¥1.83bn | CN¥1.72bn |
| Gross profit | CN¥210.3m | CN¥189.2m | CN¥208.2m | CN¥210.5m | CN¥204.6m | CN¥179.3m | CN¥226.1m | CN¥187.9m |
| Operating income | CN¥63.8m | CN¥68.5m | CN¥60.2m | CN¥56.2m | CN¥46.0m | CN¥75.0m | CN¥54.0m | CN¥70.5m |
| Net income | CN¥41.2m | CN¥39.8m | −CN¥24.8m | CN¥51.4m | CN¥50.4m | CN¥41.4m | CN¥37.6m | CN¥48.3m |
| Diluted earnings per share | 0.18 | 0.17 | -0.11 | 0.22 | 0.22 | 0.18 | 0.15 | 0.19 |
| Cash from operations | — | — | — | CN¥44.0m | CN¥149.0m | −CN¥82.0m | — | CN¥36.0m |
| Capital spending | −CN¥205.0m | −CN¥25.0m | −CN¥63.0m | −CN¥89.0m | −CN¥15.0m | −CN¥29.0m | −CN¥67.0m | −CN¥24.0m |
| Free cash flow | — | — | — | −CN¥45.0m | CN¥134.0m | −CN¥111.0m | — | CN¥12.0m |
| Total assets | CN¥7.26bn | CN¥6.85bn | CN¥6.82bn | CN¥6.70bn | CN¥6.46bn | CN¥6.36bn | CN¥6.41bn | CN¥6.22bn |
| Cash and short-term investments | — | — | — | CN¥401.3m | CN¥461.9m | CN¥428.0m | CN¥606.2m | CN¥437.7m |
| Debt | CN¥1.49bn | CN¥1.35bn | CN¥1.04bn | CN¥1.90bn | CN¥1.84bn | CN¥2.23bn | CN¥2.69bn | CN¥2.66bn |
| Shareholders' equity | CN¥2.77bn | CN¥2.73bn | CN¥2.69bn | CN¥2.72bn | CN¥2.74bn | CN¥2.74bn | CN¥2.64bn | CN¥2.60bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.3% | 11.9% | 12.5% | 9.7% | 12.0% | 14.0% |
| Operating margin | 2.8% | 5.1% | 4.9% | -0.3% | 3.8% | 5.1% |
| Net margin | 1.5% | 3.1% | 3.0% | -2.1% | 2.5% | 3.4% |
| Return on equity | 4.4% | 7.9% | 7.2% | -5.1% | 6.2% | 5.5% |
| Return on assets | 1.7% | 3.3% | 3.1% | -2.1% | 2.8% | 2.9% |
| Free cash flow yield | 7.7% | 5.1% | 8.2% | 2.0% | 0.9% | 10.7% |
| Revenue growth | 16.6% | 11.5% | 10.6% | -3.3% | 62.9% | 15.8% |
| Earnings growth | -43.5% | 15.5% | -262.7% | -180.1% | 20.0% | -30.7% |
| Current ratio | 1.54x | 1.61x | 1.33x | 1.64x | 1.23x | 1.45x |
| Debt to equity | 0.39x | 1.02x | 0.95x | 1.04x | 0.78x | 0.59x |
| Equity ratio | 39.5% | 41.2% | 42.9% | 41.5% | 44.3% | 52.8% |
| Interest coverage | 2.28x | 3.28x | 2.72x | -0.11x | 2.88x | 3.50x |
| R&D as a share of sales | 3.3% | 3.1% | 3.1% | 3.4% | 3.4% | 3.5% |
| Buybacks as a share of market value | 7.5% | -21.7% | 9.5% | 1.2% | -71.7% | 21.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.8% | 17.7% | 14.9% |
| Operating income | — | 13.5% | 11.0% |
| Net income | — | 0.4% | 2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.0% | 11.1% | 11.5% | 16.4% |
| Operating margin | 3.8% | 2.5% | 2.7% | 3.4% |
| Net margin | 2.3% | 1.5% | 1.9% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 72.8 | 25.6 | 27.4 | -27.6 | 34.5 | 17.2 |
| Price to sales | 1.1 | 0.8 | 0.8 | 0.6 | 0.9 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 26 May 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 0.16 | 0.25 | 0.22 | 0.13 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.