B 
Beijing Bei Mo Gao Ke Friction Material Co 002985.SZ · CNY
Industrials · Shenzhen · 🇨🇳 China
29.70
+1.02%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥915.4m
FY2016FY2025
Net income
CN¥200.0m
FY2016FY2025
Free cash flow
CN¥311.8m
FY2016FY2025
Shareholders' equity
CN¥2.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥915.4m | CN¥537.9m | CN¥954.0m | CN¥997.9m | CN¥1.13bn | CN¥686.7m | CN¥413.8m | CN¥331.3m | CN¥289.9m | CN¥214.5m |
| Gross profit | CN¥423.3m | CN¥276.3m | CN¥557.3m | CN¥665.1m | CN¥889.1m | CN¥510.7m | CN¥313.1m | CN¥233.8m | CN¥195.3m | CN¥149.0m |
| Research and development | CN¥67.0m | CN¥57.6m | CN¥85.7m | CN¥79.1m | CN¥76.0m | CN¥49.9m | CN¥34.1m | CN¥30.2m | CN¥34.6m | CN¥28.7m |
| Operating income | CN¥239.5m | CN¥30.3m | CN¥292.3m | CN¥470.1m | CN¥676.7m | CN¥400.9m | CN¥247.9m | CN¥176.3m | CN¥124.7m | CN¥82.7m |
| Net income | CN¥200.0m | CN¥16.2m | CN¥217.4m | CN¥314.9m | CN¥422.3m | CN¥316.5m | CN¥212.3m | CN¥150.0m | CN¥103.5m | CN¥77.3m |
| Diluted earnings per share | 0.60 | 0.05 | 0.67 | 0.95 | 1.26 | 0.96 | 0.85 | 0.59 | 0.31 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.86bn | CN¥4.04bn | CN¥4.58bn | CN¥4.19bn | CN¥3.95bn | CN¥2.73bn | CN¥1.32bn | CN¥1.09bn | CN¥919.7m | CN¥526.2m |
| Cash and short-term investments | CN¥378.4m | CN¥405.0m | CN¥782.6m | CN¥714.6m | CN¥1.15bn | CN¥722.1m | CN¥307.3m | CN¥287.0m | CN¥255.4m | CN¥126.4m |
| Total liabilities | CN¥1.08bn | CN¥1.48bn | CN¥741.4m | CN¥621.6m | CN¥1.29bn | CN¥454.5m | CN¥193.1m | CN¥174.8m | CN¥161.8m | CN¥87.1m |
| Debt | CN¥250.6m | CN¥360.1m | CN¥41.6m | CN¥62.9m | CN¥57.5m | CN¥10.1m | CN¥12.6m | CN¥12.8m | CN¥610,000 | — |
| Shareholders' equity | CN¥2.69bn | CN¥2.50bn | CN¥3.19bn | CN¥2.96bn | CN¥2.45bn | CN¥2.07bn | CN¥1.13bn | CN¥910.3m | CN¥757.9m | CN¥439.1m |
| Shares outstanding | 332m | 297m | 322m | 330m | 335m | 329m | 250m | 252m | 332m | 332m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥378.4m | CN¥184.5m | CN¥200.6m | −CN¥144.8m | CN¥147.2m | CN¥107.9m | CN¥148.6m | CN¥118.0m | CN¥6.7m | −CN¥58.0m |
| Capital spending | −CN¥66.7m | −CN¥80.7m | −CN¥121.7m | −CN¥163.8m | −CN¥122.2m | −CN¥24.3m | −CN¥126.9m | −CN¥73.7m | −CN¥101.2m | −CN¥12.2m |
| Free cash flow | CN¥311.8m | CN¥103.8m | CN¥78.9m | −CN¥308.7m | CN¥25.0m | CN¥83.7m | CN¥21.6m | CN¥44.4m | −CN¥94.5m | −CN¥70.3m |
| Dividends paid | −CN¥7.6m | −CN¥138.5m | — | −CN¥51.1m | −CN¥45.0m | −CN¥150.2m | −CN¥150.5m | −CN¥10.9m | −CN¥56.1m | −CN¥1.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥204.8m | CN¥264.5m | CN¥267.6m | CN¥190.5m | CN¥197.6m | CN¥262.3m | CN¥54.7m | CN¥138.5m |
| Gross profit | CN¥112.3m | CN¥141.8m | CN¥119.2m | CN¥93.8m | CN¥83.8m | CN¥140.2m | −CN¥1.7m | CN¥72.5m |
| Operating income | CN¥58.9m | CN¥100.7m | CN¥87.3m | CN¥52.7m | CN¥32.2m | CN¥67.1m | −CN¥98.5m | CN¥21.8m |
| Net income | CN¥33.3m | CN¥67.2m | CN¥72.5m | CN¥46.6m | CN¥27.2m | CN¥53.8m | −CN¥67.1m | CN¥16.6m |
| Diluted earnings per share | 0.10 | 0.20 | 0.22 | 0.14 | 0.08 | 0.16 | -0.23 | 0.06 |
| Cash from operations | — | — | CN¥159.0m | CN¥87.0m | CN¥10.0m | CN¥120.0m | — | CN¥35.0m |
| Capital spending | −CN¥32.0m | −CN¥23.0m | −CN¥32.0m | −CN¥17.0m | −CN¥10.0m | −CN¥5.0m | −CN¥37.0m | −CN¥8.0m |
| Free cash flow | — | — | CN¥127.0m | CN¥70.0m | CN¥0 | CN¥115.0m | — | CN¥27.0m |
| Total assets | CN¥3.73bn | CN¥3.76bn | CN¥3.86bn | CN¥3.82bn | CN¥3.87bn | CN¥3.93bn | CN¥4.04bn | CN¥4.11bn |
| Cash and short-term investments | — | — | CN¥378.4m | CN¥264.9m | CN¥310.7m | CN¥316.9m | CN¥405.0m | CN¥206.2m |
| Debt | — | — | CN¥224.4m | CN¥141.3m | CN¥98.2m | CN¥116.6m | CN¥326.2m | CN¥298.3m |
| Shareholders' equity | CN¥2.75bn | CN¥2.76bn | CN¥2.69bn | CN¥2.62bn | CN¥2.57bn | CN¥2.55bn | CN¥2.50bn | CN¥2.54bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 46.2% | 51.4% | 58.4% | 66.7% | 78.5% | 74.4% | — |
| Operating margin | 26.2% | 5.6% | 30.6% | 47.1% | 59.8% | 58.4% | — |
| Net margin | 21.9% | 3.0% | 22.8% | 31.6% | 37.3% | 46.1% | — |
| Return on equity | 7.4% | 0.6% | 6.8% | 10.6% | 17.2% | 15.3% | — |
| Return on assets | 5.2% | 0.4% | 4.8% | 7.5% | 10.7% | 11.6% | — |
| Free cash flow yield | 5.1% | 3.4% | 3.8% | 0.2% | 3.1% | 1.5% | — |
| Revenue growth | 70.2% | -43.6% | -4.4% | -11.9% | 64.9% | 65.9% | — |
| Earnings growth | 1138.3% | -92.6% | -30.9% | -25.4% | 33.4% | 49.1% | — |
| Current ratio | 2.78x | 2.71x | 5.49x | 6.35x | 2.62x | 5.32x | — |
| Debt to equity | 0.08x | 0.13x | — | — | 0.29x | 0.01x | 0.11x |
| Equity ratio | 69.6% | 61.8% | 69.6% | 70.7% | 62.1% | 75.9% | — |
| Interest coverage | 35.98x | 2.82x | 110.06x | 187.69x | 191.98x | 721.25x | — |
| R&D as a share of sales | 7.3% | 10.7% | 9.0% | 7.9% | 6.7% | 7.3% | — |
| Buybacks as a share of market value | -11.8% | 7.9% | 2.4% | 1.3% | -1.7% | -31.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.8% | 5.9% | 17.0% |
| Operating income | -20.1% | -9.8% | 29.6% |
| Net income | -14.0% | -8.8% | 23.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.1% | 56.4% | 63.6% | 65.3% |
| Operating margin | 18.6% | 30.3% | 40.4% | 41.4% |
| Net margin | 14.9% | 22.0% | 28.5% | 30.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 52.6 | 431.9 | 51.4 | 47.3 | 73.4 | 90.9 |
| Price to sales | 11.5 | 13.0 | 11.7 | 14.9 | 27.4 | 41.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 21 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.13 | 0.023 | 0.32 | 0.20 | 0.136 | 0.453 |
- 13-for-10 split · 18 May 2022
- 17-for-10 split · 14 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.