22.00
+2.33%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.82bn
FY2016FY2025
Net income
CN¥73.8m
FY2016FY2025
Free cash flow
CN¥98.7m
FY2016FY2025
Shareholders' equity
CN¥1.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.82bn | CN¥1.73bn | CN¥1.43bn | CN¥1.39bn | CN¥1.31bn | CN¥904.7m | CN¥827.7m | CN¥594.9m | CN¥646.9m | CN¥472.3m |
| Gross profit | CN¥397.1m | CN¥362.7m | CN¥321.7m | CN¥217.4m | CN¥72.8m | CN¥144.2m | CN¥179.5m | CN¥148.2m | CN¥168.6m | CN¥89.0m |
| Research and development | CN¥93.9m | CN¥82.3m | CN¥62.9m | CN¥52.6m | CN¥56.9m | CN¥38.7m | CN¥34.5m | CN¥28.9m | CN¥21.2m | CN¥16.6m |
| Operating income | CN¥79.9m | CN¥128.3m | CN¥137.2m | CN¥67.5m | −CN¥54.3m | CN¥47.7m | CN¥93.9m | CN¥87.4m | CN¥93.3m | CN¥39.2m |
| Net income | CN¥73.8m | CN¥112.9m | CN¥116.8m | CN¥58.1m | −CN¥41.6m | CN¥45.5m | CN¥83.1m | CN¥76.9m | CN¥80.5m | CN¥36.6m |
| Diluted earnings per share | 0.54 | 0.84 | 0.87 | 0.45 | -0.40 | 0.34 | 0.82 | 0.77 | 1.12 | 0.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.63bn | CN¥1.73bn | CN¥1.50bn | CN¥1.61bn | CN¥1.38bn | CN¥1.24bn | CN¥755.0m | CN¥506.5m | CN¥467.6m | CN¥390.4m |
| Cash and short-term investments | CN¥209.3m | CN¥164.8m | CN¥187.9m | CN¥263.2m | CN¥219.0m | CN¥351.1m | CN¥66.2m | CN¥98.6m | CN¥67.0m | CN¥50.6m |
| Total liabilities | CN¥553.7m | CN¥685.4m | CN¥552.8m | CN¥761.1m | CN¥595.7m | CN¥400.8m | CN¥311.3m | CN¥131.8m | CN¥151.8m | CN¥151.2m |
| Debt | CN¥100.8m | CN¥137.1m | CN¥115.3m | CN¥216.0m | CN¥78.0m | CN¥90.0m | CN¥19.2m | — | CN¥20.2m | CN¥23.4m |
| Shareholders' equity | CN¥1.07bn | CN¥1.03bn | CN¥900.5m | CN¥796.6m | CN¥789.2m | CN¥835.7m | CN¥443.7m | CN¥374.7m | CN¥315.8m | CN¥239.3m |
| Shares outstanding | 135m | 134m | 134m | 129m | 104m | 133m | 101m | 99m | 72m | 63m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥165.3m | CN¥95.6m | CN¥225.8m | CN¥32.0m | CN¥124.2m | CN¥40.6m | CN¥53.9m | CN¥84.4m | CN¥40.3m | CN¥23.1m |
| Capital spending | −CN¥66.5m | −CN¥71.8m | −CN¥129.9m | −CN¥34.0m | −CN¥207.9m | −CN¥194.3m | −CN¥90.9m | −CN¥17.9m | −CN¥10.6m | −CN¥16.0m |
| Free cash flow | CN¥98.7m | CN¥23.9m | CN¥96.0m | −CN¥2.0m | −CN¥83.8m | −CN¥153.7m | −CN¥37.0m | CN¥66.5m | CN¥29.6m | CN¥7.1m |
| Dividends paid | −CN¥38.2m | −CN¥39.2m | −CN¥20.6m | −CN¥7.3m | −CN¥4.8m | −CN¥9.6m | −CN¥14.4m | −CN¥18.8m | −CN¥4.4m | −CN¥489,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥434.5m | CN¥369.2m | CN¥362.9m | CN¥581.7m | CN¥476.9m | CN¥396.9m | CN¥524.8m | CN¥527.1m |
| Gross profit | CN¥80.0m | CN¥61.3m | CN¥60.9m | CN¥153.5m | CN¥97.6m | CN¥85.1m | CN¥82.1m | CN¥120.7m |
| Operating income | CN¥30.6m | CN¥3.8m | −CN¥24.2m | CN¥49.8m | CN¥32.2m | CN¥22.6m | CN¥44.4m | CN¥37.0m |
| Net income | CN¥10.5m | −CN¥3.1m | −CN¥25.2m | CN¥46.6m | CN¥31.3m | CN¥21.2m | CN¥37.2m | CN¥33.9m |
| Diluted earnings per share | 0.08 | -0.02 | -0.19 | 0.34 | 0.23 | 0.16 | 0.28 | 0.25 |
| Cash from operations | — | — | CN¥115.0m | CN¥24.0m | −CN¥46.0m | CN¥72.0m | CN¥76.0m | CN¥51.0m |
| Capital spending | −CN¥13.0m | −CN¥22.0m | −CN¥14.0m | −CN¥17.0m | −CN¥12.0m | −CN¥21.0m | −CN¥13.0m | −CN¥19.0m |
| Free cash flow | — | — | CN¥101.0m | CN¥7.0m | −CN¥58.0m | CN¥51.0m | CN¥63.0m | CN¥32.0m |
| Total assets | CN¥1.72bn | CN¥1.62bn | CN¥1.63bn | CN¥1.83bn | CN¥1.69bn | CN¥1.66bn | CN¥1.73bn | CN¥1.71bn |
| Cash and short-term investments | — | — | CN¥209.3m | CN¥179.5m | CN¥111.0m | CN¥208.7m | CN¥164.8m | CN¥126.0m |
| Debt | CN¥46.8m | CN¥46.8m | CN¥100.4m | CN¥141.1m | CN¥124.0m | CN¥124.0m | CN¥136.6m | CN¥156.6m |
| Shareholders' equity | CN¥1.04bn | CN¥1.06bn | CN¥1.07bn | CN¥1.13bn | CN¥1.05bn | CN¥1.05bn | CN¥1.03bn | CN¥991.4m |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.8% | 20.9% | 22.5% | 15.7% | 5.6% | 15.9% |
| Operating margin | 4.5% | 7.4% | 9.8% | 5.7% | -3.9% | 5.7% |
| Net margin | 4.1% | 6.5% | 8.2% | 4.2% | -3.2% | 5.0% |
| Return on equity | 6.9% | 10.9% | 13.0% | 7.3% | -5.3% | 5.4% |
| Return on assets | 4.5% | 6.5% | 7.8% | 3.6% | -3.0% | 3.7% |
| Free cash flow yield | 7.8% | 5.7% | 12.2% | 2.3% | 14.6% | 8.1% |
| Revenue growth | 4.9% | 21.2% | 3.2% | 5.8% | 44.8% | 9.3% |
| Earnings growth | -34.7% | -3.3% | 101.0% | -239.7% | -191.5% | -45.3% |
| Current ratio | 1.78x | 1.45x | 1.49x | 1.41x | 1.31x | 2.17x |
| Debt to equity | 0.09x | 0.13x | 0.13x | 0.27x | 0.10x | 0.11x |
| Equity ratio | 65.5% | 59.8% | 59.9% | 49.5% | 57.0% | 67.6% |
| Interest coverage | 51.06x | 52.37x | 15.75x | 6.68x | -10.59x | 30.09x |
| R&D as a share of sales | 5.2% | 4.7% | 4.4% | 3.8% | 4.3% | 4.3% |
| Buybacks as a share of market value | -1.1% | -0.0% | -3.8% | -23.6% | 21.6% | -31.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 15.0% | 16.2% |
| Operating income | 5.8% | 10.9% | 7.2% |
| Net income | 8.3% | 10.2% | 7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.4% | 20.4% | 17.7% | 19.0% |
| Operating margin | 5.9% | 6.5% | 4.7% | 6.6% |
| Net margin | 5.3% | 5.7% | 4.3% | 5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 52.4 | 27.7 | 39.8 | 65.5 | -55.1 | 81.7 |
| Price to sales | 2.1 | 1.8 | 3.3 | 2.8 | 1.8 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 25 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.167 | 0.26 | 0.264 | 0.107 | 0.036 | 0.071 |
- 7-for-5 split · 7 Jun 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.