S 
25.00
+3.01%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.01bn
FY2016FY2025
Net income
CN¥720.0m
FY2016FY2025
Free cash flow
−CN¥580.4m
FY2016FY2025
Shareholders' equity
CN¥8.62bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.01bn | CN¥1.86bn | CN¥1.86bn | CN¥2.00bn | CN¥2.30bn | CN¥1.64bn | CN¥1.37bn | CN¥1.23bn | CN¥1.29bn | CN¥737.8m |
| Gross profit | CN¥1.25bn | CN¥1.18bn | CN¥1.23bn | CN¥1.39bn | CN¥1.69bn | CN¥1.03bn | CN¥785.1m | CN¥695.3m | CN¥826.6m | CN¥303.1m |
| Research and development | CN¥75.6m | CN¥60.2m | CN¥58.8m | CN¥61.1m | CN¥77.7m | CN¥52.6m | CN¥41.3m | CN¥36.2m | CN¥38.9m | CN¥28.6m |
| Operating income | CN¥930.5m | CN¥1.01bn | CN¥1.10bn | CN¥1.29bn | CN¥1.67bn | CN¥825.0m | CN¥597.9m | CN¥560.2m | CN¥632.9m | CN¥157.3m |
| Net income | CN¥720.0m | CN¥851.6m | CN¥936.4m | CN¥1.09bn | CN¥1.44bn | CN¥700.6m | CN¥519.2m | CN¥490.2m | CN¥550.5m | CN¥121.7m |
| Diluted earnings per share | 1.53 | 2.13 | 2.34 | 2.73 | 3.58 | 1.75 | 1.44 | 1.04 | 1.17 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥16.85bn | CN¥9.49bn | CN¥7.13bn | CN¥6.56bn | CN¥5.61bn | CN¥4.77bn | CN¥3.05bn | CN¥2.64bn | CN¥2.60bn | CN¥2.47bn |
| Cash and short-term investments | — | CN¥3.92bn | CN¥2.47bn | CN¥2.64bn | CN¥2.19bn | CN¥1.68bn | CN¥335.3m | CN¥238.6m | CN¥119.9m | CN¥232.8m |
| Total liabilities | CN¥8.18bn | CN¥1.30bn | CN¥1.08bn | CN¥1.10bn | CN¥802.8m | CN¥727.5m | CN¥698.4m | CN¥798.5m | CN¥963.3m | CN¥1.32bn |
| Debt | CN¥3.71bn | CN¥416.3m | CN¥263.2m | CN¥269.8m | CN¥66.5m | CN¥182.5m | CN¥139.0m | CN¥141.6m | CN¥300.5m | CN¥679.1m |
| Shareholders' equity | CN¥8.62bn | CN¥8.14bn | CN¥6.01bn | CN¥5.46bn | CN¥4.81bn | CN¥4.04bn | CN¥2.35bn | CN¥1.84bn | CN¥1.64bn | CN¥1.15bn |
| Shares outstanding | 471m | 400m | 401m | 401m | 401m | 401m | 360m | 471m | 471m | 471m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.19bn | CN¥1.18bn | CN¥892.4m | CN¥928.0m | CN¥1.14bn | CN¥976.8m | CN¥328.1m | CN¥654.7m | CN¥405.7m | CN¥105.7m |
| Capital spending | −CN¥1.77bn | −CN¥1.05bn | −CN¥864.6m | −CN¥400.7m | −CN¥146.2m | −CN¥92.2m | −CN¥114.7m | −CN¥107.0m | −CN¥168.2m | −CN¥84.9m |
| Free cash flow | −CN¥580.4m | CN¥131.4m | CN¥27.8m | CN¥527.3m | CN¥997.1m | CN¥884.6m | CN¥213.4m | CN¥547.7m | CN¥237.5m | CN¥20.8m |
| Dividends paid | −CN¥285.3m | −CN¥410.5m | −CN¥401.0m | −CN¥441.1m | −CN¥701.8m | −CN¥100.3m | −CN¥6.7m | −CN¥288.3m | −CN¥75.7m | −CN¥32.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥513.0m | CN¥501.6m | CN¥402.2m | CN¥499.2m | CN¥557.2m | CN¥550.1m | CN¥497.7m | CN¥513.7m |
| Gross profit | CN¥312.6m | CN¥305.5m | CN¥246.5m | CN¥339.1m | CN¥322.2m | CN¥339.8m | CN¥275.2m | CN¥338.7m |
| Operating income | CN¥237.0m | CN¥219.5m | CN¥144.6m | CN¥257.0m | CN¥255.1m | CN¥289.2m | CN¥207.7m | CN¥287.8m |
| Net income | CN¥187.8m | CN¥153.0m | CN¥86.7m | CN¥192.2m | CN¥210.7m | CN¥230.3m | CN¥168.6m | CN¥244.5m |
| Diluted earnings per share | 0.40 | 0.32 | 0.18 | 0.41 | 0.45 | 0.49 | 0.42 | 0.61 |
| Cash from operations | — | — | — | −CN¥617.0m | CN¥226.0m | CN¥268.0m | CN¥187.0m | CN¥535.0m |
| Capital spending | −CN¥412.0m | −CN¥305.0m | −CN¥332.0m | −CN¥440.0m | −CN¥490.0m | −CN¥503.0m | −CN¥324.0m | −CN¥401.0m |
| Free cash flow | — | — | — | −CN¥1.06bn | −CN¥264.0m | −CN¥235.0m | −CN¥137.0m | CN¥134.0m |
| Total assets | CN¥17.36bn | CN¥17.69bn | CN¥16.85bn | CN¥16.68bn | CN¥11.19bn | CN¥10.96bn | CN¥9.49bn | CN¥7.71bn |
| Cash and short-term investments | — | — | — | CN¥2.62bn | CN¥4.39bn | CN¥4.48bn | CN¥3.92bn | CN¥2.62bn |
| Debt | CN¥5.49bn | CN¥5.52bn | CN¥3.71bn | CN¥790.0m | CN¥1.76bn | CN¥1.54bn | CN¥416.3m | CN¥514.8m |
| Shareholders' equity | CN¥8.98bn | CN¥8.78bn | CN¥8.62bn | CN¥8.54bn | CN¥8.35bn | CN¥8.38bn | CN¥8.14bn | CN¥6.28bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 62.3% | 63.8% | 66.0% | 69.6% | 73.4% | 62.9% |
| Operating margin | 46.3% | 54.3% | 59.5% | 64.8% | 72.3% | 50.4% |
| Net margin | 35.8% | 45.9% | 50.5% | 54.8% | 62.3% | 42.8% |
| Return on equity | 8.4% | 10.5% | 15.6% | 20.1% | 29.8% | 17.3% |
| Return on assets | 4.3% | 9.0% | 13.1% | 16.7% | 25.6% | 14.7% |
| Free cash flow yield | 25.4% | 22.7% | 17.8% | 13.4% | 13.0% | 10.8% |
| Revenue growth | 8.2% | 0.1% | -7.0% | -13.3% | 40.8% | 19.0% |
| Earnings growth | -15.5% | -9.1% | -14.5% | -23.7% | 104.8% | 34.9% |
| Current ratio | 1.17x | 4.86x | 3.92x | 4.02x | 5.20x | 4.24x |
| Debt to equity | 0.43x | 0.05x | 0.04x | 0.05x | 0.01x | 0.00x |
| Equity ratio | 51.2% | 85.7% | 84.2% | 83.2% | 85.7% | 84.7% |
| Interest coverage | 21.84x | 64.04x | 283.62x | 192.16x | 210.50x | 261.69x |
| R&D as a share of sales | 3.8% | 3.2% | 3.2% | 3.1% | 3.4% | 3.2% |
| Buybacks as a share of market value | -17.7% | 0.2% | 0.0% | -0.0% | 0.0% | -11.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 4.2% | 10.6% |
| Operating income | -10.4% | 2.4% | 27.9% |
| Net income | -13.0% | 0.5% | 26.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.0% | 65.4% | 66.7% | 62.8% |
| Operating margin | 50.1% | 56.2% | 58.6% | 52.0% |
| Net margin | 40.7% | 46.7% | 49.2% | 44.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 21.6 | 13.3 | 13.6 | 12.2 | 11.8 | 26.3 |
| Price to sales | 7.8 | 6.1 | 6.8 | 6.7 | 7.4 | 11.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 15 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.50 | 1.00 | 1.00 | 1.10 | 1.75 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.