Q 
11.05
+2.50%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.61bn
FY2016FY2025
Net income
CN¥183.9m
FY2016FY2025
Free cash flow
CN¥271.3m
FY2016FY2025
Shareholders' equity
CN¥2.58bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.61bn | CN¥3.91bn | CN¥3.94bn | CN¥3.95bn | CN¥3.33bn | CN¥2.83bn | CN¥2.20bn | CN¥1.58bn | CN¥1.19bn | CN¥862.2m |
| Gross profit | CN¥983.0m | CN¥1.05bn | CN¥1.03bn | CN¥1.00bn | CN¥806.1m | CN¥677.0m | CN¥405.0m | CN¥287.7m | CN¥217.5m | CN¥187.3m |
| Research and development | CN¥12.2m | CN¥44.7m | CN¥43.1m | CN¥28.4m | CN¥11.5m | CN¥3.1m | — | — | — | — |
| Operating income | CN¥600.2m | CN¥379.1m | CN¥373.3m | CN¥366.3m | CN¥300.9m | CN¥504.0m | CN¥217.5m | CN¥157.2m | CN¥104.7m | CN¥117.0m |
| Net income | CN¥183.9m | CN¥289.2m | CN¥316.8m | CN¥314.6m | CN¥255.2m | CN¥375.7m | CN¥131.3m | CN¥102.7m | CN¥90.7m | CN¥99.8m |
| Diluted earnings per share | 0.45 | 0.73 | 0.79 | 0.77 | 0.62 | 0.91 | 0.37 | 0.28 | 0.22 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.32bn | CN¥8.26bn | CN¥7.52bn | CN¥6.88bn | CN¥5.72bn | CN¥4.47bn | CN¥3.28bn | CN¥2.00bn | CN¥1.03bn | CN¥651.4m |
| Cash and short-term investments | — | CN¥318.5m | CN¥508.1m | CN¥643.1m | CN¥509.7m | CN¥701.2m | CN¥394.3m | CN¥231.1m | CN¥142.0m | CN¥176.1m |
| Total liabilities | CN¥5.50bn | CN¥5.58bn | CN¥5.08bn | CN¥4.74bn | CN¥3.79bn | CN¥2.77bn | CN¥2.01bn | CN¥1.12bn | CN¥360.0m | CN¥188.8m |
| Debt | CN¥1.14bn | CN¥3.21bn | CN¥3.50bn | CN¥3.28bn | CN¥2.72bn | CN¥2.01bn | CN¥1.12bn | CN¥529.4m | CN¥73.2m | CN¥38.6m |
| Shareholders' equity | CN¥2.58bn | CN¥2.44bn | CN¥2.19bn | CN¥1.91bn | CN¥1.67bn | CN¥1.45bn | CN¥1.06bn | CN¥745.2m | CN¥633.8m | CN¥457.7m |
| Shares outstanding | 413m | 396m | 400m | 409m | 410m | 412m | 353m | 368m | 413m | 413m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥708.8m | CN¥157.6m | CN¥79.5m | CN¥182.4m | CN¥119.1m | CN¥305.5m | CN¥147.4m | CN¥208.3m | −CN¥79.8m | CN¥58.7m |
| Capital spending | −CN¥437.6m | −CN¥396.0m | −CN¥519.5m | −CN¥528.8m | −CN¥688.2m | −CN¥679.0m | −CN¥704.1m | −CN¥703.9m | −CN¥158.2m | −CN¥93.6m |
| Free cash flow | CN¥271.3m | −CN¥238.4m | −CN¥440.0m | −CN¥346.4m | −CN¥569.2m | −CN¥373.5m | −CN¥556.7m | −CN¥495.6m | −CN¥238.0m | −CN¥34.9m |
| Dividends paid | −CN¥210.0m | −CN¥189.7m | −CN¥191.0m | −CN¥40.9m | −CN¥40.9m | −CN¥13.9m | −CN¥10.3m | −CN¥9.3m | −CN¥34.6m | −CN¥21.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥783.2m | CN¥848.6m | CN¥845.4m | CN¥895.2m | CN¥934.8m | CN¥935.7m | CN¥976.4m | CN¥991.6m |
| Gross profit | CN¥162.2m | CN¥216.8m | CN¥233.5m | CN¥233.1m | CN¥256.8m | CN¥259.6m | CN¥248.3m | CN¥292.4m |
| Operating income | CN¥69.4m | CN¥127.0m | CN¥120.3m | CN¥73.9m | CN¥74.9m | CN¥105.0m | CN¥46.5m | CN¥118.7m |
| Net income | CN¥8.7m | CN¥34.8m | CN¥33.8m | CN¥25.4m | CN¥57.2m | CN¥67.6m | CN¥46.7m | CN¥70.2m |
| Diluted earnings per share | 0.02 | 0.08 | 0.08 | 0.06 | 0.14 | 0.16 | 0.12 | 0.18 |
| Cash from operations | — | — | — | CN¥41.0m | CN¥222.0m | CN¥198.0m | — | CN¥46.0m |
| Capital spending | −CN¥55.0m | −CN¥96.0m | −CN¥142.0m | −CN¥108.0m | −CN¥80.0m | −CN¥105.0m | −CN¥95.0m | −CN¥107.0m |
| Free cash flow | — | — | — | −CN¥67.0m | CN¥142.0m | CN¥93.0m | — | −CN¥61.0m |
| Total assets | CN¥8.37bn | CN¥8.37bn | CN¥8.32bn | CN¥8.47bn | CN¥8.39bn | CN¥8.29bn | CN¥8.26bn | CN¥8.28bn |
| Cash and short-term investments | — | — | — | CN¥318.9m | CN¥385.3m | CN¥294.6m | CN¥318.5m | CN¥385.9m |
| Debt | CN¥1.08bn | CN¥1.14bn | CN¥1.14bn | CN¥1.88bn | CN¥3.10bn | CN¥3.15bn | CN¥3.17bn | CN¥3.46bn |
| Shareholders' equity | CN¥2.57bn | CN¥2.62bn | CN¥2.58bn | CN¥2.55bn | CN¥2.52bn | CN¥2.50bn | CN¥2.44bn | CN¥2.39bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.2% | 26.9% | 26.0% | 25.4% | 24.2% | 23.9% |
| Operating margin | 11.7% | 14.1% | 9.8% | 12.8% | 12.2% | 17.8% |
| Net margin | 5.1% | 7.4% | 8.0% | 8.0% | 7.7% | 13.3% |
| Return on equity | 7.1% | 11.9% | 14.5% | 16.4% | 15.3% | 26.0% |
| Return on assets | 2.2% | 3.5% | 4.2% | 4.6% | 4.5% | 8.4% |
| Free cash flow yield | 25.4% | 12.8% | 13.7% | 15.9% | 18.0% | 21.8% |
| Revenue growth | -7.7% | -0.7% | -0.3% | 18.7% | 17.8% | 28.9% |
| Earnings growth | -36.4% | -8.7% | 0.7% | 23.3% | -32.1% | 186.0% |
| Current ratio | 1.20x | 1.27x | 1.15x | 1.15x | 1.08x | 1.28x |
| Debt to equity | 0.44x | 1.30x | 1.58x | 1.64x | 1.58x | 1.35x |
| Equity ratio | 31.0% | 29.5% | 29.1% | 27.8% | 29.1% | 32.3% |
| Interest coverage | 2.45x | 2.72x | 1.97x | 3.22x | 3.69x | 6.93x |
| R&D as a share of sales | 0.3% | 1.1% | 1.1% | 0.7% | 0.3% | 0.1% |
| Buybacks as a share of market value | -4.1% | 0.9% | 2.3% | 0.0% | 0.7% | -17.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.0% | 5.0% | 21.2% |
| Operating income | 17.9% | 3.6% | 26.4% |
| Net income | -16.4% | -13.3% | 13.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.0% | 26.4% | 25.7% | 24.3% |
| Operating margin | 13.0% | 11.1% | 11.7% | 11.4% |
| Net margin | 6.3% | 7.2% | 8.0% | 7.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 30.7 | 14.5 | 13.8 | 13.9 | 24.3 | 22.0 |
| Price to sales | 1.6 | 1.1 | 1.1 | 1.1 | 1.9 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 15 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.034 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.