H 
34.49
-0.29%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.66bn
FY2016FY2025
Net income
CN¥60.3m
FY2016FY2025
Free cash flow
−CN¥375.7m
FY2016FY2025
Shareholders' equity
CN¥1.59bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.66bn | CN¥1.53bn | CN¥1.65bn | CN¥1.32bn | CN¥991.8m | CN¥824.1m | CN¥665.6m | CN¥624.6m | CN¥575.2m | CN¥406.0m |
| Gross profit | CN¥314.2m | CN¥296.6m | CN¥302.0m | CN¥289.0m | CN¥283.6m | CN¥255.6m | CN¥290.4m | CN¥271.7m | CN¥223.5m | CN¥165.9m |
| Research and development | CN¥46.7m | CN¥50.0m | CN¥38.9m | CN¥24.1m | CN¥21.6m | CN¥18.9m | CN¥18.3m | CN¥17.6m | CN¥17.0m | CN¥11.9m |
| Operating income | — | CN¥72.5m | CN¥98.6m | CN¥92.7m | CN¥118.8m | CN¥96.4m | CN¥133.4m | CN¥93.5m | CN¥58.3m | CN¥65.7m |
| Net income | CN¥60.3m | CN¥73.2m | CN¥83.8m | CN¥74.5m | CN¥90.2m | CN¥87.1m | CN¥84.5m | CN¥75.4m | CN¥45.0m | CN¥41.0m |
| Diluted earnings per share | 0.29 | 0.35 | 0.52 | 0.36 | 0.56 | 0.53 | 0.69 | 0.63 | 0.22 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.36bn | CN¥5.72bn | CN¥4.07bn | CN¥2.94bn | CN¥2.33bn | CN¥1.82bn | CN¥1.22bn | CN¥1.03bn | CN¥886.5m | CN¥819.5m |
| Cash and short-term investments | — | CN¥397.3m | CN¥242.0m | CN¥234.4m | CN¥316.8m | CN¥287.2m | CN¥49.5m | CN¥38.4m | CN¥46.1m | CN¥61.7m |
| Total liabilities | CN¥4.60bn | CN¥3.99bn | CN¥2.77bn | CN¥1.73bn | CN¥1.19bn | CN¥734.9m | CN¥613.2m | CN¥501.3m | CN¥433.1m | CN¥379.6m |
| Debt | CN¥297.4m | CN¥913.0m | CN¥756.6m | CN¥897.2m | CN¥715.4m | CN¥466.1m | CN¥359.9m | CN¥285.7m | CN¥222.2m | CN¥180.6m |
| Shareholders' equity | CN¥1.59bn | CN¥1.57bn | CN¥1.29bn | CN¥1.20bn | CN¥1.14bn | CN¥1.09bn | CN¥611.7m | CN¥527.8m | CN¥453.4m | CN¥440.0m |
| Shares outstanding | 209m | 210m | 162m | 207m | 161m | 164m | 122m | 119m | 209m | 209m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥227.8m | CN¥165.1m | CN¥20.9m | CN¥42.5m | CN¥51.5m | CN¥5.0m | CN¥95.8m | CN¥75.4m | CN¥44.5m | CN¥34.8m |
| Capital spending | −CN¥603.5m | −CN¥1.12bn | −CN¥456.5m | −CN¥605.7m | −CN¥344.7m | −CN¥137.6m | −CN¥90.9m | −CN¥53.8m | −CN¥57.0m | −CN¥120.1m |
| Free cash flow | −CN¥375.7m | −CN¥954.6m | −CN¥435.7m | −CN¥563.2m | −CN¥293.2m | −CN¥132.6m | CN¥4.9m | CN¥21.6m | −CN¥12.5m | −CN¥85.2m |
| Dividends paid | −CN¥85.0m | −CN¥48.7m | −CN¥24.5m | −CN¥16.0m | −CN¥32.0m | −CN¥16.9m | −CN¥17.3m | −CN¥34.1m | −CN¥16.2m | −CN¥13.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥463.0m | CN¥392.0m | CN¥432.0m | CN¥424.6m | CN¥451.1m | CN¥354.6m | CN¥340.6m | CN¥420.4m |
| Gross profit | CN¥97.6m | CN¥78.8m | CN¥61.6m | CN¥84.9m | CN¥95.3m | CN¥70.6m | CN¥72.2m | CN¥77.2m |
| Operating income | CN¥46.9m | CN¥41.9m | CN¥23.2m | CN¥27.4m | CN¥30.7m | CN¥31.4m | CN¥5.1m | CN¥18.8m |
| Net income | CN¥17.9m | CN¥18.0m | CN¥2.6m | CN¥8.5m | CN¥24.0m | CN¥25.2m | CN¥14.4m | CN¥15.1m |
| Diluted earnings per share | 0.09 | 0.09 | 0.01 | 0.04 | 0.11 | 0.12 | 0.07 | 0.07 |
| Cash from operations | — | — | — | CN¥154.0m | CN¥39.0m | CN¥5.0m | — | CN¥208.0m |
| Capital spending | −CN¥106.0m | −CN¥141.0m | −CN¥261.0m | −CN¥140.0m | −CN¥117.0m | −CN¥83.0m | −CN¥446.0m | −CN¥127.0m |
| Free cash flow | — | — | — | CN¥14.0m | −CN¥78.0m | −CN¥78.0m | — | CN¥81.0m |
| Total assets | CN¥7.18bn | CN¥6.73bn | CN¥6.36bn | CN¥5.88bn | CN¥6.13bn | CN¥5.92bn | CN¥5.72bn | CN¥4.96bn |
| Cash and short-term investments | — | — | — | CN¥183.2m | CN¥479.0m | CN¥372.1m | CN¥397.3m | CN¥212.6m |
| Debt | CN¥434.3m | CN¥303.5m | CN¥297.4m | CN¥1.84bn | CN¥1.30bn | CN¥1.18bn | CN¥901.1m | CN¥946.4m |
| Shareholders' equity | CN¥2.13bn | CN¥1.81bn | CN¥1.59bn | CN¥1.60bn | CN¥1.58bn | CN¥1.58bn | CN¥1.57bn | CN¥1.33bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.8% | 19.3% | 18.3% | 21.9% | 28.6% | 31.0% |
| Operating margin | 8.7% | 8.0% | 8.2% | 9.8% | 12.0% | 13.9% |
| Net margin | 3.6% | 4.8% | 5.1% | 5.6% | 9.1% | 10.6% |
| Return on equity | 3.8% | 4.7% | 6.5% | 6.2% | 7.9% | 8.0% |
| Return on assets | 0.9% | 1.3% | 2.1% | 2.5% | 3.9% | 4.8% |
| Free cash flow yield | 10.4% | 16.1% | 7.7% | 8.2% | 6.4% | 2.3% |
| Revenue growth | 8.5% | -7.3% | 25.2% | 33.3% | 20.3% | 23.8% |
| Earnings growth | -17.5% | -12.6% | 12.5% | -17.5% | 3.6% | 3.0% |
| Current ratio | 0.30x | 0.53x | 0.72x | 0.71x | 0.88x | 1.00x |
| Debt to equity | 0.19x | 0.58x | 0.69x | 0.64x | 0.60x | 0.43x |
| Equity ratio | 25.0% | 27.4% | 31.7% | 41.0% | 49.0% | 59.7% |
| Interest coverage | 2.00x | 1.92x | 2.73x | 3.09x | 2.97x | 3.73x |
| R&D as a share of sales | 2.8% | 3.3% | 2.3% | 1.8% | 2.2% | 2.3% |
| Buybacks as a share of market value | 0.5% | -29.6% | 21.8% | -28.0% | 1.8% | -34.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 15.1% | 18.5% |
| Net income | -6.8% | -7.1% | 11.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.1% | 19.5% | 21.8% | 26.6% |
| Net margin | 4.2% | 4.7% | 5.9% | 7.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 103.3 | 53.7 | 41.2 | 38.6 | 32.4 | 25.7 |
| Price to sales | 3.8 | 2.6 | 2.1 | 2.2 | 3.0 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 3 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.10 | 0.20 | 0.077 | 0.154 |
- 13-for-10 split · 5 Jul 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.