N 
8.50
-2.30%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.01bn
FY2016FY2025
Net income
CN¥94.9m
FY2016FY2025
Free cash flow
CN¥80.7m
FY2016FY2025
Shareholders' equity
CN¥1.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.01bn | CN¥3.39bn | CN¥3.13bn | CN¥2.60bn | CN¥2.09bn | CN¥1.32bn | CN¥1.05bn | CN¥885.8m | CN¥767.5m | CN¥621.6m |
| Gross profit | CN¥370.0m | CN¥395.9m | CN¥400.8m | CN¥420.3m | CN¥389.9m | CN¥282.4m | CN¥222.9m | CN¥188.2m | CN¥164.4m | CN¥144.3m |
| Operating income | CN¥142.0m | CN¥150.5m | CN¥195.9m | CN¥221.8m | CN¥199.1m | CN¥155.4m | CN¥123.7m | CN¥106.9m | CN¥87.5m | CN¥34.8m |
| Net income | CN¥94.9m | CN¥113.8m | CN¥160.1m | CN¥185.8m | CN¥166.1m | CN¥131.2m | CN¥104.5m | CN¥88.1m | CN¥70.7m | CN¥27.1m |
| Diluted earnings per share | 0.42 | 0.51 | 0.70 | 0.82 | 1.04 | 0.82 | 0.85 | 0.73 | 0.31 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.03bn | CN¥2.10bn | CN¥2.05bn | CN¥1.67bn | CN¥1.45bn | CN¥1.23bn | CN¥995.4m | CN¥498.4m | CN¥384.7m | CN¥258.6m |
| Cash and short-term investments | — | CN¥599.9m | CN¥615.8m | CN¥600.0m | CN¥670.4m | CN¥676.5m | CN¥617.6m | CN¥246.2m | CN¥195.3m | CN¥115.1m |
| Total liabilities | CN¥762.1m | CN¥838.3m | CN¥831.9m | CN¥539.0m | CN¥466.3m | CN¥379.3m | CN¥240.4m | CN¥229.0m | CN¥164.7m | CN¥151.6m |
| Debt | CN¥31.0m | CN¥47.1m | CN¥44.8m | CN¥41.1m | CN¥32.6m | CN¥8.8m | — | CN¥37.3m | — | — |
| Shareholders' equity | CN¥1.21bn | CN¥1.21bn | CN¥1.19bn | CN¥1.12bn | CN¥974.1m | CN¥850.3m | CN¥753.5m | CN¥268.1m | CN¥220.4m | CN¥107.8m |
| Shares outstanding | 225m | 224m | 228m | 226m | 159m | 160m | 122m | 121m | 225m | 225m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥120.6m | CN¥142.3m | CN¥226.2m | CN¥89.7m | CN¥71.9m | CN¥173.3m | CN¥51.2m | CN¥113.5m | CN¥80.4m | CN¥66.1m |
| Capital spending | −CN¥39.9m | −CN¥38.4m | −CN¥68.0m | −CN¥42.0m | −CN¥33.0m | −CN¥22.1m | −CN¥27.2m | −CN¥55.5m | −CN¥51.7m | −CN¥7.6m |
| Free cash flow | CN¥80.7m | CN¥103.9m | CN¥158.2m | CN¥47.7m | CN¥38.9m | CN¥151.2m | CN¥24.0m | CN¥58.0m | CN¥28.7m | CN¥58.5m |
| Dividends paid | −CN¥98.7m | −CN¥64.9m | −CN¥68.4m | −CN¥81.3m | −CN¥59.1m | −CN¥44.4m | −CN¥53.7m | −CN¥42.0m | −CN¥30.0m | −CN¥88.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥793.1m | CN¥783.6m | CN¥741.0m | CN¥765.5m | CN¥760.5m | CN¥742.5m | CN¥810.3m | CN¥846.7m |
| Gross profit | CN¥107.9m | CN¥104.5m | CN¥45.4m | CN¥115.7m | CN¥100.2m | CN¥104.8m | CN¥79.1m | CN¥92.1m |
| Operating income | CN¥55.8m | CN¥50.0m | −CN¥4.5m | CN¥37.6m | CN¥49.0m | CN¥45.9m | CN¥13.7m | CN¥33.4m |
| Net income | CN¥38.3m | CN¥34.1m | −CN¥9.0m | CN¥32.7m | CN¥37.4m | CN¥33.8m | CN¥6.7m | CN¥25.3m |
| Diluted earnings per share | 0.17 | 0.15 | -0.04 | 0.15 | 0.17 | 0.15 | 0.03 | 0.11 |
| Cash from operations | — | — | — | CN¥38.0m | CN¥40.0m | −CN¥184.0m | — | CN¥67.0m |
| Capital spending | −CN¥29.0m | −CN¥1.0m | −CN¥18.0m | −CN¥7.0m | −CN¥9.0m | −CN¥4.0m | −CN¥13.0m | −CN¥4.0m |
| Free cash flow | — | — | — | CN¥31.0m | CN¥31.0m | −CN¥188.0m | — | CN¥63.0m |
| Total assets | CN¥2.05bn | CN¥2.02bn | CN¥2.03bn | CN¥2.03bn | CN¥1.99bn | CN¥2.02bn | CN¥2.10bn | CN¥2.06bn |
| Cash and short-term investments | — | — | — | CN¥383.1m | CN¥364.4m | CN¥384.5m | CN¥599.9m | CN¥380.1m |
| Debt | CN¥29.5m | CN¥29.5m | CN¥31.0m | CN¥18.2m | CN¥32.0m | CN¥29.2m | CN¥31.6m | CN¥35.1m |
| Shareholders' equity | CN¥1.28bn | CN¥1.25bn | CN¥1.21bn | CN¥1.27bn | CN¥1.24bn | CN¥1.24bn | CN¥1.21bn | CN¥1.23bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 12.3% | 11.7% | 12.8% | 16.2% | 18.7% | 21.4% | — |
| Operating margin | 4.4% | 4.4% | 6.3% | 8.6% | 9.6% | 11.7% | — |
| Net margin | 3.1% | 3.4% | 5.1% | 7.2% | 8.0% | 10.0% | — |
| Return on equity | 7.8% | 9.4% | 13.4% | 16.6% | 17.0% | 15.4% | — |
| Return on assets | 4.7% | 5.4% | 7.8% | 11.1% | 11.4% | 10.6% | — |
| Free cash flow yield | 8.0% | 9.1% | 14.5% | 6.6% | 7.4% | 13.8% | — |
| Revenue growth | -11.0% | 8.3% | 20.4% | 24.4% | 58.4% | 25.0% | — |
| Earnings growth | -16.6% | -28.9% | -13.8% | 11.9% | 26.6% | 25.6% | — |
| Current ratio | 2.10x | 1.97x | 1.91x | 2.44x | 2.62x | 2.64x | — |
| Debt to equity | 0.03x | 0.03x | 0.02x | 0.00x | — | — | 0.14x |
| Equity ratio | 59.7% | 57.6% | 58.2% | 66.9% | 67.0% | 69.0% | — |
| Interest coverage | 48.82x | 45.29x | 54.59x | 80.99x | 97.02x | 240.90x | — |
| Buybacks as a share of market value | -0.2% | 1.6% | -0.7% | -42.1% | 0.3% | -30.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 18.0% | 19.1% |
| Operating income | -13.8% | -1.8% | 10.8% |
| Net income | -20.1% | -6.3% | 6.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.0% | 13.1% | 14.5% | 16.0% |
| Operating margin | 4.6% | 5.9% | 6.9% | 7.6% |
| Net margin | 3.3% | 4.6% | 5.5% | 6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 28.8 | 18.2 | 17.8 | 26.5 | 24.3 | 28.7 | 25.6 |
| Price to sales | 0.9 | 0.6 | 0.9 | 1.9 | 1.9 | 2.9 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 24 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.335 | 0.385 | 0.30 | 0.357 | 0.262 | 0.197 |
- 7-for-5 split · 31 May 2022
- 3-for-2 split · 30 Apr 2021
- 3-for-2 split · 30 Apr 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.