G 
17.73
-0.84%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.60bn
FY2016FY2025
Net income
CN¥424.5m
FY2016FY2025
Free cash flow
CN¥481.4m
FY2016FY2025
Shareholders' equity
CN¥3.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.60bn | CN¥3.21bn | CN¥2.89bn | CN¥2.60bn | CN¥2.25bn | CN¥1.84bn | CN¥1.59bn | CN¥1.23bn | CN¥837.1m | CN¥564.6m |
| Gross profit | CN¥1.56bn | CN¥1.51bn | CN¥1.22bn | CN¥1.03bn | CN¥929.9m | CN¥796.3m | CN¥736.3m | CN¥603.8m | CN¥438.3m | CN¥291.6m |
| Research and development | CN¥334.3m | CN¥346.4m | CN¥292.7m | CN¥263.2m | CN¥223.1m | CN¥201.8m | CN¥181.4m | CN¥127.7m | CN¥102.2m | CN¥132.9m |
| Operating income | CN¥483.4m | CN¥408.9m | CN¥217.4m | CN¥200.9m | CN¥243.6m | CN¥280.8m | CN¥238.9m | CN¥167.6m | CN¥139.8m | CN¥88.6m |
| Net income | CN¥424.5m | CN¥352.1m | CN¥199.4m | CN¥184.0m | CN¥182.2m | CN¥235.4m | CN¥169.4m | CN¥121.9m | CN¥107.5m | CN¥64.0m |
| Diluted earnings per share | 0.73 | 0.59 | 0.36 | 0.32 | 0.30 | 0.42 | 0.38 | 0.30 | 0.26 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.82bn | CN¥6.55bn | CN¥6.07bn | CN¥5.55bn | CN¥5.28bn | CN¥3.35bn | CN¥2.91bn | CN¥2.01bn | CN¥1.46bn | CN¥1.15bn |
| Cash and short-term investments | CN¥1.11bn | CN¥1.05bn | CN¥1.46bn | CN¥1.30bn | CN¥1.57bn | CN¥322.9m | CN¥525.7m | CN¥314.9m | CN¥298.7m | CN¥339.5m |
| Total liabilities | CN¥2.98bn | CN¥3.14bn | CN¥2.40bn | CN¥1.99bn | CN¥1.81bn | CN¥1.58bn | CN¥1.38bn | CN¥1.21bn | CN¥686.8m | CN¥442.1m |
| Debt | CN¥1.87bn | CN¥1.65bn | CN¥1.35bn | CN¥1.08bn | CN¥946.6m | CN¥830.5m | CN¥867.6m | CN¥817.4m | CN¥464.3m | CN¥301.5m |
| Shareholders' equity | CN¥3.61bn | CN¥3.34bn | CN¥3.60bn | CN¥3.49bn | CN¥3.41bn | CN¥1.72bn | CN¥1.53bn | CN¥792.1m | CN¥766.2m | CN¥697.8m |
| Shares outstanding | 583m | 593m | 547m | 566m | 598m | 562m | 446m | 403m | 420m | 325m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥955.2m | CN¥855.4m | CN¥647.4m | CN¥548.6m | CN¥498.7m | CN¥419.7m | CN¥170.3m | CN¥136.2m | CN¥110.8m | CN¥86.7m |
| Capital spending | −CN¥473.8m | −CN¥914.2m | −CN¥593.6m | −CN¥604.1m | −CN¥455.1m | −CN¥362.8m | −CN¥422.0m | −CN¥424.9m | −CN¥280.0m | −CN¥239.5m |
| Free cash flow | CN¥481.4m | −CN¥58.9m | CN¥53.8m | −CN¥55.5m | CN¥43.6m | CN¥56.9m | −CN¥251.7m | −CN¥288.7m | −CN¥169.1m | −CN¥152.9m |
| Dividends paid | −CN¥168.1m | −CN¥122.0m | −CN¥86.3m | −CN¥86.3m | −CN¥22.6m | −CN¥39.7m | −CN¥39.7m | −CN¥65.9m | −CN¥57.5m | −CN¥35.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥972.5m | CN¥713.1m | CN¥1.19bn | CN¥937.7m | CN¥860.2m | CN¥618.0m | CN¥1.05bn | CN¥816.0m |
| Gross profit | CN¥447.5m | CN¥286.9m | CN¥599.2m | CN¥447.7m | CN¥401.9m | CN¥239.0m | CN¥552.0m | CN¥399.1m |
| Operating income | CN¥145.4m | CN¥12.0m | CN¥241.3m | CN¥154.5m | CN¥112.9m | CN¥4.1m | CN¥200.4m | CN¥118.8m |
| Net income | CN¥104.9m | CN¥16.9m | CN¥185.7m | CN¥141.5m | CN¥92.5m | CN¥4.8m | CN¥163.3m | CN¥109.1m |
| Diluted earnings per share | 0.18 | 0.03 | 0.32 | 0.24 | 0.16 | 0.01 | 0.28 | 0.18 |
| Cash from operations | — | — | — | CN¥181.0m | CN¥184.0m | −CN¥105.0m | — | CN¥177.0m |
| Capital spending | −CN¥114.0m | −CN¥115.0m | −CN¥193.0m | −CN¥74.0m | −CN¥80.0m | −CN¥125.0m | −CN¥137.0m | −CN¥234.0m |
| Free cash flow | — | — | — | CN¥107.0m | CN¥104.0m | −CN¥230.0m | — | −CN¥57.0m |
| Total assets | CN¥7.65bn | CN¥7.74bn | CN¥6.74bn | CN¥6.56bn | CN¥6.32bn | CN¥6.39bn | CN¥6.55bn | CN¥6.37bn |
| Cash and short-term investments | — | — | — | CN¥638.6m | CN¥658.0m | CN¥805.1m | CN¥1.05bn | CN¥954.9m |
| Debt | CN¥765.5m | CN¥802.9m | CN¥802.9m | CN¥887.7m | CN¥1.47bn | CN¥1.61bn | CN¥1.54bn | CN¥1.27bn |
| Shareholders' equity | CN¥4.90bn | CN¥4.92bn | CN¥3.61bn | CN¥3.42bn | CN¥3.36bn | CN¥3.34bn | CN¥3.34bn | CN¥3.70bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 43.5% | 47.2% | 42.3% | 39.6% | 41.4% | 43.3% |
| Operating margin | 13.4% | 12.8% | 7.5% | 7.7% | 10.8% | 15.3% |
| Net margin | 11.8% | 11.0% | 6.9% | 7.1% | 8.1% | 12.8% |
| Return on equity | 11.8% | 10.6% | 5.5% | 5.3% | 5.3% | 13.7% |
| Return on assets | 6.2% | 5.4% | 3.3% | 3.3% | 3.5% | 7.0% |
| Free cash flow yield | 14.0% | 17.0% | 12.9% | 11.6% | 9.1% | 7.9% |
| Revenue growth | 12.1% | 11.0% | 10.9% | 15.9% | 22.1% | 15.9% |
| Earnings growth | 20.6% | 76.6% | 8.4% | 1.0% | -22.6% | 38.9% |
| Current ratio | 1.72x | 1.42x | 1.97x | 1.96x | 2.11x | 1.12x |
| Debt to equity | 0.49x | 0.46x | 0.34x | 0.20x | 0.17x | 0.40x |
| Equity ratio | 53.0% | 50.9% | 59.2% | 62.9% | 64.6% | 51.3% |
| Interest coverage | 10.40x | 10.33x | 5.48x | 5.07x | 4.41x | 5.34x |
| R&D as a share of sales | 9.3% | 10.8% | 10.1% | 10.1% | 9.9% | 11.0% |
| Buybacks as a share of market value | 1.6% | -8.4% | 3.4% | 5.3% | -6.4% | -26.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.4% | 14.3% | 24.2% |
| Operating income | 34.0% | 11.5% | 28.5% |
| Net income | 32.2% | 12.5% | 26.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.3% | 43.4% | 43.1% | 44.5% |
| Operating margin | 13.1% | 10.7% | 11.2% | 11.9% |
| Net margin | 11.4% | 9.4% | 9.6% | 9.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 30.3 | 27.6 | 41.2 | 51.7 | 88.9 | 87.5 | 52.2 |
| Price to sales | 3.6 | 3.0 | 2.8 | 3.6 | 7.2 | 11.2 | 5.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 2 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.30 | 0.40 | 0.15 | 0.15 | 0.075 |
- 8-for-5 split · 27 Apr 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.