12.45
+0.97%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.18bn
FY2016FY2025
Net income
CN¥37.1m
FY2016FY2025
Free cash flow
−CN¥13.4m
FY2016FY2025
Shareholders' equity
CN¥1.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.18bn | CN¥1.08bn | CN¥841.1m | CN¥1.03bn | CN¥788.0m | CN¥588.5m | CN¥726.8m | CN¥576.8m | CN¥624.0m | CN¥454.6m |
| Gross profit | CN¥207.4m | CN¥161.7m | CN¥117.4m | CN¥156.5m | CN¥166.8m | CN¥205.5m | CN¥239.3m | CN¥211.2m | CN¥286.3m | CN¥226.8m |
| Research and development | CN¥60.1m | CN¥73.9m | CN¥46.2m | CN¥47.6m | CN¥39.9m | CN¥35.0m | CN¥35.2m | CN¥28.1m | CN¥28.9m | CN¥22.8m |
| Operating income | CN¥20.2m | CN¥65.5m | CN¥72.0m | CN¥101.5m | CN¥95.9m | CN¥158.8m | CN¥171.9m | CN¥155.7m | CN¥200.2m | CN¥160.8m |
| Net income | CN¥37.1m | CN¥65.1m | CN¥67.8m | CN¥88.9m | CN¥84.6m | CN¥138.9m | CN¥158.8m | CN¥137.8m | CN¥167.8m | CN¥127.3m |
| Diluted earnings per share | 0.13 | 0.21 | 0.24 | 0.28 | 0.28 | 0.46 | 0.55 | 0.62 | 0.58 | 0.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.20bn | CN¥2.12bn | CN¥2.12bn | CN¥2.01bn | CN¥2.05bn | CN¥2.01bn | CN¥1.89bn | CN¥1.07bn | CN¥957.1m | CN¥467.2m |
| Cash and short-term investments | — | CN¥1.12bn | CN¥1.15bn | CN¥1.12bn | CN¥1.01bn | CN¥1.09bn | CN¥872.8m | CN¥287.9m | CN¥219.6m | CN¥3.7m |
| Total liabilities | CN¥431.0m | CN¥292.8m | CN¥285.6m | CN¥178.9m | CN¥266.5m | CN¥263.7m | CN¥255.8m | CN¥220.6m | CN¥245.7m | CN¥222.2m |
| Debt | CN¥102.1m | CN¥86.0m | CN¥70.0m | CN¥10.6m | CN¥27.4m | CN¥101.7m | CN¥74.8m | CN¥20.0m | CN¥6.8m | CN¥24.2m |
| Shareholders' equity | CN¥1.77bn | CN¥1.83bn | CN¥1.83bn | CN¥1.82bn | CN¥1.78bn | CN¥1.73bn | CN¥1.63bn | CN¥849.3m | CN¥711.4m | CN¥245.0m |
| Shares outstanding | 289m | 308m | 286m | 316m | 304m | 303m | 286m | 224m | 289m | 289m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥35.0m | CN¥61.2m | CN¥115.3m | CN¥224.3m | CN¥142.2m | CN¥264.7m | CN¥128.9m | CN¥216.0m | CN¥146.5m | CN¥41.9m |
| Capital spending | −CN¥48.5m | −CN¥58.3m | −CN¥49.9m | −CN¥36.1m | −CN¥147.6m | −CN¥118.1m | −CN¥78.5m | −CN¥146.3m | −CN¥171.1m | −CN¥50.1m |
| Free cash flow | −CN¥13.4m | CN¥2.8m | CN¥65.4m | CN¥188.2m | −CN¥5.4m | CN¥146.6m | CN¥50.4m | CN¥69.7m | −CN¥24.6m | −CN¥8.2m |
| Dividends paid | −CN¥59.8m | −CN¥60.5m | −CN¥58.7m | −CN¥58.8m | −CN¥48.9m | −CN¥40.3m | −CN¥30.2m | −CN¥31.3m | −CN¥142.9m | −CN¥726,708 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥305.2m | CN¥313.5m | CN¥237.7m | CN¥328.3m | CN¥339.6m | CN¥272.4m | CN¥215.6m | CN¥298.2m |
| Gross profit | CN¥42.2m | CN¥33.9m | CN¥20.5m | CN¥41.8m | CN¥40.3m | CN¥32.2m | CN¥21.7m | CN¥54.0m |
| Operating income | CN¥13.3m | CN¥5.6m | −CN¥7.0m | CN¥9.4m | CN¥18.5m | CN¥12.1m | −CN¥3.8m | CN¥25.7m |
| Net income | CN¥10.8m | CN¥4.0m | CN¥820,772 | CN¥8.7m | CN¥16.5m | CN¥11.1m | CN¥865,548 | CN¥23.5m |
| Diluted earnings per share | 0.04 | 0.01 | 0.00 | 0.03 | 0.06 | 0.04 | 0.00 | 0.08 |
| Cash from operations | — | — | — | CN¥27.0m | −CN¥13.0m | CN¥21.0m | −CN¥4.0m | CN¥23.0m |
| Capital spending | −CN¥17.0m | −CN¥18.0m | −CN¥17.0m | −CN¥11.0m | −CN¥9.0m | −CN¥9.0m | −CN¥19.0m | −CN¥9.0m |
| Free cash flow | — | — | — | CN¥16.0m | −CN¥22.0m | CN¥12.0m | −CN¥23.0m | CN¥14.0m |
| Total assets | CN¥2.13bn | CN¥2.16bn | CN¥2.20bn | CN¥2.16bn | CN¥2.06bn | CN¥2.16bn | CN¥2.12bn | CN¥2.11bn |
| Cash and short-term investments | — | — | — | CN¥1.07bn | CN¥962.1m | CN¥1.10bn | CN¥1.12bn | CN¥1.12bn |
| Debt | CN¥100.4m | CN¥101.6m | CN¥102.1m | CN¥83.1m | CN¥60.0m | CN¥55.0m | CN¥85.7m | CN¥71.0m |
| Shareholders' equity | CN¥1.76bn | CN¥1.77bn | CN¥1.77bn | CN¥1.77bn | CN¥1.76bn | CN¥1.83bn | CN¥1.83bn | CN¥1.83bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 17.6% | 14.9% | 14.0% | 15.2% | 21.2% | 34.9% | — |
| Operating margin | 3.6% | 6.1% | 8.6% | 9.8% | 12.1% | 27.2% | — |
| Net margin | 3.2% | 6.0% | 8.1% | 8.6% | 10.7% | 23.6% | — |
| Return on equity | 2.1% | 3.6% | 3.7% | 4.9% | 4.8% | 8.0% | — |
| Return on assets | 1.7% | 3.1% | 3.2% | 4.4% | 4.1% | 6.9% | — |
| Free cash flow yield | 2.3% | 3.1% | 4.5% | 6.5% | 7.5% | 9.9% | — |
| Revenue growth | 8.7% | 28.9% | -18.3% | 30.6% | 33.9% | -19.0% | — |
| Earnings growth | -43.0% | -3.9% | -23.7% | 5.1% | -39.1% | -12.6% | — |
| Current ratio | 5.67x | 5.78x | 6.00x | 9.93x | 5.93x | 6.23x | — |
| Debt to equity | 0.06x | 0.05x | 0.04x | 0.01x | 0.02x | — | 0.02x |
| Equity ratio | 80.3% | 86.1% | 86.3% | 90.5% | 86.5% | 86.3% | — |
| Interest coverage | 17.59x | 56.42x | 257.44x | 742.32x | 79.05x | 137.25x | — |
| R&D as a share of sales | 5.1% | 6.8% | 5.5% | 4.6% | 5.1% | 6.0% | — |
| Buybacks as a share of market value | 6.2% | -7.5% | 9.5% | -4.0% | -0.6% | -5.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 14.9% | 17.1% |
| Operating income | -41.6% | -33.8% | -10.3% |
| Net income | -25.2% | -23.2% | -2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.3% | 15.6% | 18.4% | 25.6% |
| Operating margin | 3.8% | 6.3% | 9.3% | 15.5% |
| Net margin | 4.5% | 6.3% | 8.8% | 13.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 115.3 | 82.2 | 99.1 | 36.4 | 45.9 | 32.3 | 45.2 |
| Price to sales | 3.6 | 4.9 | 8.0 | 3.1 | 4.9 | 7.6 | 9.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 5 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.20 | 0.20 | 0.20 | 0.20 | 0.167 | 0.139 |
- 6-for-5 split · 26 May 2021
- 6-for-5 split · 1 Jun 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.