H 
514,000
-1.53%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩344.96bn
FY2016FY2025
Net income
₩48.23bn
FY2016FY2025
Free cash flow
₩39.14bn
FY2016FY2025
Shareholders' equity
₩140.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩344.96bn | ₩327.17bn | ₩320.49bn | ₩301.64bn | ₩241.39bn | ₩200.33bn | ₩211.85bn | ₩219.75bn | ₩210.54bn | ₩210.90bn |
| Gross profit | ₩110.31bn | ₩103.59bn | ₩100.19bn | ₩87.33bn | ₩84.12bn | ₩77.22bn | ₩75.32bn | ₩75.21bn | ₩69.66bn | ₩75.07bn |
| Operating income | ₩52.78bn | ₩45.96bn | ₩42.30bn | ₩35.07bn | ₩38.05bn | ₩30.99bn | ₩25.67bn | ₩31.02bn | ₩30.04bn | ₩35.08bn |
| Net income | ₩48.23bn | ₩36.65bn | ₩37.38bn | ₩26.72bn | ₩29.05bn | ₩21.01bn | ₩21.03bn | ₩24.96bn | ₩24.24bn | ₩27.24bn |
| Diluted earnings per share | 37,098.43 | 28,196.13 | 28,753.17 | 20,554.87 | 22,343.04 | 16,162.03 | 16,174.30 | 19,200.27 | 18,648.68 | 20,955.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩200.26bn | ₩191.30bn | ₩188.37bn | ₩172.34bn | ₩165.71bn | ₩148.61bn | ₩141.11bn | ₩144.60bn | ₩130.95bn | ₩122.97bn |
| Total liabilities | ₩59.90bn | ₩64.02bn | ₩62.22bn | ₩59.38bn | ₩56.16bn | ₩50.49bn | ₩43.20bn | ₩45.05bn | ₩31.50bn | ₩25.65bn |
| Shareholders' equity | ₩140.36bn | ₩127.28bn | ₩126.15bn | ₩112.96bn | ₩109.55bn | ₩98.12bn | ₩97.92bn | ₩99.55bn | ₩99.44bn | ₩97.32bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩51.31bn | ₩33.65bn | ₩43.29bn | ₩15.39bn | ₩24.64bn | ₩42.50bn | ₩25.81bn | ₩29.87bn | ₩19.66bn | ₩30.03bn |
| Capital spending | −₩12.17bn | −₩5.98bn | −₩3.22bn | −₩2.59bn | −₩1.85bn | −₩3.91bn | −₩6.87bn | −₩6.61bn | −₩2.23bn | −₩2.30bn |
| Free cash flow | ₩39.14bn | ₩27.67bn | ₩40.07bn | ₩12.80bn | ₩22.79bn | ₩38.58bn | ₩18.94bn | ₩23.26bn | ₩17.43bn | ₩27.73bn |
| Dividends paid | −₩35.10bn | −₩35.10bn | −₩23.40bn | −₩24.70bn | −₩18.20bn | −₩20.80bn | −₩22.10bn | −₩24.70bn | −₩22.10bn | −₩26.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩95.48bn | ₩91.27bn | ₩78.37bn | ₩86.05bn | ₩90.55bn | ₩89.99bn | ₩76.24bn | ₩80.66bn |
| Gross profit | ₩29.39bn | ₩30.11bn | ₩25.60bn | ₩28.51bn | ₩27.91bn | ₩28.29bn | ₩24.24bn | ₩25.95bn |
| Operating income | ₩15.56bn | ₩16.01bn | ₩9.54bn | ₩14.31bn | ₩14.42bn | ₩14.52bn | ₩8.65bn | ₩12.00bn |
| Net income | ₩12.75bn | ₩14.05bn | ₩12.12bn | ₩12.31bn | ₩11.49bn | ₩12.31bn | ₩4.62bn | ₩10.35bn |
| Diluted earnings per share | 9,810.79 | 10,806.78 | 9,321.61 | 9,471.25 | 8,835.38 | 9,470.19 | 3,553.10 | 7,964.90 |
| Cash from operations | −₩5.27bn | ₩7.16bn | ₩17.39bn | ₩16.35bn | ₩5.86bn | ₩11.71bn | ₩7.75bn | ₩13.20bn |
| Capital spending | −₩597.0m | −₩1.20bn | −₩7.70bn | −₩1.33bn | −₩507.0m | −₩2.63bn | −₩2.13bn | −₩1.64bn |
| Free cash flow | −₩5.87bn | ₩5.96bn | ₩9.69bn | ₩15.02bn | ₩5.35bn | ₩9.08bn | ₩5.62bn | ₩11.56bn |
| Total assets | ₩185.86bn | ₩221.26bn | ₩200.26bn | ₩188.72bn | ₩176.79bn | ₩201.38bn | ₩191.30bn | ₩177.16bn |
| Shareholders' equity | ₩122.96bn | ₩110.21bn | ₩140.36bn | ₩128.29bn | ₩118.57bn | ₩107.09bn | ₩127.28bn | ₩123.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 11.5% | 4.4% |
| Operating income | 14.6% | 11.2% | 3.1% |
| Net income | 21.8% | 18.1% | 4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.8% | 31.0% | 32.4% | 33.3% |
| Operating margin | 14.7% | 13.6% | 14.1% | 14.4% |
| Net margin | 12.6% | 11.5% | 11.5% | 11.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.1 | 11.3 | 7.9 | 11.4 | 11.5 | 16.0 | 20.0 | 17.5 | 20.6 | 21.1 |
| Price to sales | 1.7 | 1.3 | 0.9 | 1.0 | 1.4 | 1.7 | 2.0 | 2.0 | 2.4 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 19 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 34,000.00 | 29,000.00 | 27,000.00 | 18,000.00 | 19,000.00 | 14,000.00 | 16,000.00 | 17,000.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.