B 
33.92
-0.38%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.24bn
FY2016FY2025
Net income
CN¥400.5m
FY2016FY2025
Free cash flow
CN¥283.5m
FY2016FY2025
Shareholders' equity
CN¥3.03bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.24bn | CN¥4.76bn | CN¥4.71bn | CN¥4.12bn | CN¥3.61bn | CN¥3.66bn | CN¥2.69bn | CN¥2.04bn | CN¥1.65bn | CN¥1.05bn |
| Research and development | CN¥211.9m | CN¥194.8m | CN¥142.8m | CN¥137.4m | CN¥129.9m | CN¥105.2m | CN¥76.5m | CN¥47.4m | CN¥25.1m | CN¥16.5m |
| Operating income | CN¥506.0m | CN¥320.7m | CN¥443.3m | CN¥486.8m | CN¥333.8m | CN¥520.1m | CN¥331.8m | CN¥238.9m | CN¥200.0m | CN¥140.6m |
| Net income | CN¥400.5m | CN¥287.8m | CN¥445.3m | CN¥386.4m | CN¥283.4m | CN¥428.1m | CN¥268.2m | CN¥185.5m | CN¥146.6m | CN¥105.5m |
| Diluted earnings per share | 2.90 | 1.86 | 2.85 | 2.47 | 1.82 | 2.74 | 2.06 | 1.59 | 1.06 | 0.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.84bn | CN¥6.15bn | CN¥5.39bn | CN¥4.87bn | CN¥3.62bn | CN¥3.69bn | CN¥2.53bn | CN¥1.06bn | CN¥728.9m | CN¥432.0m |
| Cash and short-term investments | CN¥2.54bn | CN¥2.83bn | CN¥3.02bn | CN¥2.85bn | CN¥1.76bn | CN¥2.18bn | CN¥1.37bn | CN¥259.3m | CN¥158.0m | CN¥38.4m |
| Total liabilities | −CN¥3.03bn | CN¥3.24bn | CN¥2.65bn | CN¥2.51bn | CN¥1.55bn | CN¥1.72bn | CN¥867.5m | CN¥599.4m | CN¥454.7m | CN¥311.1m |
| Debt | CN¥510.0m | CN¥678.6m | CN¥499.6m | CN¥691.0m | CN¥10.0m | CN¥1.11bn | CN¥418.6m | CN¥11.1m | CN¥41.6m | CN¥7.0m |
| Shareholders' equity | CN¥3.03bn | CN¥2.82bn | CN¥2.74bn | CN¥2.37bn | CN¥2.07bn | CN¥1.97bn | CN¥1.66bn | CN¥459.7m | CN¥274.2m | CN¥120.9m |
| Shares outstanding | 138m | 155m | 156m | 156m | 156m | 156m | 130m | 117m | 138m | 138m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥416.4m | CN¥229.2m | CN¥684.6m | CN¥613.3m | CN¥171.1m | CN¥1.21bn | CN¥406.4m | CN¥309.7m | CN¥230.7m | CN¥93.5m |
| Capital spending | −CN¥132.9m | −CN¥242.0m | −CN¥424.3m | −CN¥303.0m | −CN¥426.0m | −CN¥306.6m | −CN¥224.4m | −CN¥70.2m | −CN¥137.0m | −CN¥45.1m |
| Free cash flow | CN¥283.5m | −CN¥12.8m | CN¥260.3m | CN¥310.3m | −CN¥254.8m | CN¥900.9m | CN¥182.0m | CN¥239.5m | CN¥93.7m | CN¥48.4m |
| Dividends paid | −CN¥160.0m | −CN¥192.9m | −CN¥126.7m | −CN¥93.0m | −CN¥187.7m | −CN¥120.0m | −CN¥742,000 | −CN¥1.9m | −CN¥84.6m | −CN¥51.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.11bn | CN¥1.24bn | CN¥1.54bn | CN¥1.16bn | CN¥1.21bn | CN¥1.32bn | CN¥1.62bn | CN¥1.01bn |
| Operating income | CN¥67.8m | CN¥107.7m | CN¥156.3m | CN¥75.3m | CN¥120.3m | CN¥155.7m | CN¥153.9m | CN¥13.2m |
| Net income | CN¥40.7m | CN¥79.6m | CN¥154.6m | CN¥41.0m | CN¥75.2m | CN¥129.7m | CN¥107.6m | CN¥19.2m |
| Diluted earnings per share | 0.29 | 0.58 | 1.12 | 0.30 | 0.54 | 0.94 | 0.69 | 0.12 |
| Cash from operations | — | — | — | −CN¥3.0m | −CN¥157.0m | CN¥299.0m | CN¥394.0m | CN¥16.0m |
| Capital spending | −CN¥19.0m | −CN¥13.0m | −CN¥32.0m | −CN¥25.0m | −CN¥16.0m | −CN¥57.0m | −CN¥38.0m | −CN¥80.0m |
| Free cash flow | — | — | — | −CN¥28.0m | −CN¥173.0m | CN¥242.0m | CN¥356.0m | −CN¥64.0m |
| Total assets | CN¥5.50bn | CN¥5.95bn | CN¥5.84bn | CN¥5.55bn | CN¥5.54bn | CN¥6.03bn | CN¥6.15bn | CN¥5.51bn |
| Cash and short-term investments | — | — | CN¥2.54bn | CN¥2.54bn | CN¥2.66bn | CN¥3.03bn | CN¥2.83bn | CN¥2.48bn |
| Debt | CN¥526.3m | CN¥518.1m | CN¥510.0m | CN¥1.12bn | CN¥648.7m | CN¥641.0m | CN¥669.6m | CN¥653.9m |
| Shareholders' equity | CN¥2.96bn | CN¥3.14bn | CN¥3.03bn | CN¥2.92bn | CN¥2.87bn | CN¥2.95bn | CN¥2.82bn | CN¥2.71bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.7% | 6.7% | 9.4% | 10.4% | 7.8% | 12.7% |
| Net margin | 7.7% | 6.0% | 9.4% | 9.4% | 7.9% | 11.7% |
| Return on equity | 13.2% | 10.2% | 16.3% | 16.3% | 13.7% | 21.7% |
| Return on assets | 6.9% | 4.7% | 8.3% | 7.9% | 7.8% | 11.6% |
| Free cash flow yield | 10.7% | 8.2% | 19.1% | 15.8% | 10.3% | 26.1% |
| Revenue growth | 10.0% | 1.0% | 14.4% | 14.2% | -1.5% | 36.2% |
| Earnings growth | 39.2% | -35.4% | 15.2% | 36.3% | -33.8% | 59.6% |
| Current ratio | 1.93x | 1.57x | 1.80x | 1.78x | 1.69x | 1.72x |
| Debt to equity | 0.17x | 0.24x | 0.18x | 0.29x | 0.00x | 0.56x |
| Equity ratio | 51.8% | 45.9% | 50.8% | 48.6% | 57.2% | 53.4% |
| Interest coverage | 15.93x | 8.54x | 13.03x | 20.80x | 143.72x | 183.19x |
| R&D as a share of sales | 4.0% | 4.1% | 3.0% | 3.3% | 3.6% | 2.9% |
| Buybacks as a share of market value | 10.9% | 0.8% | 0.1% | -0.3% | 0.0% | -20.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.3% | 7.4% | 21.9% |
| Operating income | 1.3% | -0.5% | 18.2% |
| Net income | 1.2% | -1.3% | 18.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.3% | 9.3% | 10.0% | 10.6% |
| Net margin | 6.9% | 8.1% | 8.6% | 8.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 14.6 | 25.8 | 18.2 | 24.4 | 35.2 | 41.3 | 25.9 |
| Price to sales | 1.1 | 1.6 | 1.7 | 2.3 | 2.8 | 4.8 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.30 | 1.00 | 1.20 | 0.80 | 0.60 | 1.20 | 0.769 |
- 13-for-10 split · 10 Jun 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.