G 
20.05
-1.38%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.24bn
FY2016FY2025
Net income
CN¥171.7m
FY2016FY2025
Free cash flow
CN¥142.6m
FY2016FY2025
Shareholders' equity
CN¥1.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.24bn | CN¥1.90bn | CN¥1.58bn | CN¥1.33bn | CN¥1.15bn | CN¥1.02bn | CN¥972.8m | CN¥850.9m | CN¥719.5m | CN¥630.8m |
| Gross profit | CN¥939.5m | CN¥782.6m | CN¥701.1m | CN¥570.8m | CN¥537.8m | CN¥495.4m | CN¥565.0m | CN¥524.6m | CN¥429.7m | CN¥357.5m |
| Research and development | CN¥12.1m | CN¥9.0m | CN¥7.3m | CN¥5.7m | CN¥4.7m | CN¥4.6m | CN¥4.9m | CN¥3.2m | CN¥2.4m | CN¥1.9m |
| Operating income | CN¥198.9m | CN¥157.5m | CN¥136.0m | CN¥123.4m | CN¥118.6m | CN¥157.0m | CN¥184.5m | CN¥155.8m | CN¥113.5m | CN¥106.2m |
| Net income | CN¥171.7m | CN¥133.2m | CN¥115.5m | CN¥108.8m | CN¥104.3m | CN¥132.2m | CN¥157.4m | CN¥136.9m | CN¥101.2m | CN¥94.5m |
| Diluted earnings per share | 0.74 | 0.59 | 0.55 | 0.49 | 0.48 | 0.58 | 0.70 | 0.82 | 0.60 | 0.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.28bn | CN¥2.19bn | CN¥2.01bn | CN¥1.92bn | CN¥1.78bn | CN¥1.70bn | CN¥1.65bn | CN¥748.9m | CN¥605.7m | CN¥587.3m |
| Cash and short-term investments | — | CN¥692.9m | CN¥974.8m | CN¥1.16bn | CN¥1.07bn | CN¥1.13bn | CN¥945.2m | CN¥406.5m | CN¥354.1m | CN¥171.2m |
| Total liabilities | CN¥647.7m | CN¥659.3m | CN¥551.4m | CN¥512.7m | CN¥425.0m | CN¥352.2m | CN¥314.0m | CN¥226.3m | CN¥220.0m | CN¥274.1m |
| Debt | CN¥12.5m | CN¥138.9m | CN¥75.2m | CN¥128.5m | CN¥101.9m | CN¥47.0m | CN¥20.0m | CN¥30.0m | CN¥39.0m | CN¥54.0m |
| Shareholders' equity | CN¥1.61bn | CN¥1.51bn | CN¥1.46bn | CN¥1.41bn | CN¥1.35bn | CN¥1.34bn | CN¥1.34bn | CN¥522.5m | CN¥385.7m | CN¥313.2m |
| Shares outstanding | 231m | 225m | 211m | 222m | 215m | 228m | 225m | 167m | 168m | 231m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥265.1m | CN¥170.0m | CN¥119.9m | CN¥192.3m | CN¥30.1m | CN¥117.1m | CN¥180.5m | CN¥130.4m | CN¥126.6m | CN¥112.5m |
| Capital spending | −CN¥122.4m | −CN¥221.7m | −CN¥128.2m | −CN¥106.1m | −CN¥61.2m | −CN¥87.5m | −CN¥107.3m | −CN¥65.3m | −CN¥8.6m | −CN¥3.6m |
| Free cash flow | CN¥142.6m | −CN¥51.7m | −CN¥8.4m | CN¥86.2m | −CN¥31.1m | CN¥29.7m | CN¥73.2m | CN¥65.1m | CN¥117.9m | CN¥108.9m |
| Dividends paid | −CN¥94.7m | −CN¥69.6m | −CN¥60.1m | −CN¥59.8m | −CN¥59.8m | −CN¥128.0m | −CN¥1.2m | −CN¥1.3m | −CN¥118.1m | −CN¥62.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥578.4m | CN¥823.9m | CN¥543.6m | CN¥546.8m | CN¥493.4m | CN¥655.7m | CN¥463.1m | CN¥459.8m |
| Gross profit | CN¥254.3m | CN¥363.2m | CN¥199.5m | CN¥239.6m | CN¥214.3m | CN¥286.2m | CN¥171.9m | CN¥197.2m |
| Operating income | CN¥52.1m | CN¥115.3m | CN¥42.0m | CN¥59.1m | CN¥32.4m | CN¥65.2m | CN¥27.2m | CN¥51.9m |
| Net income | CN¥46.9m | CN¥101.3m | CN¥39.6m | CN¥50.6m | CN¥27.0m | CN¥54.5m | CN¥24.8m | CN¥41.8m |
| Diluted earnings per share | 0.20 | 0.44 | 0.17 | 0.22 | 0.12 | 0.24 | 0.11 | 0.19 |
| Cash from operations | — | — | — | CN¥135.0m | −CN¥16.0m | CN¥85.0m | — | CN¥91.0m |
| Capital spending | −CN¥15.0m | −CN¥20.0m | −CN¥17.0m | −CN¥28.0m | −CN¥32.0m | −CN¥43.0m | −CN¥62.0m | −CN¥56.0m |
| Free cash flow | — | — | — | CN¥107.0m | −CN¥48.0m | CN¥42.0m | — | CN¥35.0m |
| Total assets | CN¥2.32bn | CN¥2.38bn | CN¥2.28bn | CN¥2.13bn | CN¥2.04bn | CN¥2.07bn | CN¥2.19bn | CN¥1.96bn |
| Cash and short-term investments | — | — | — | CN¥681.3m | CN¥696.7m | CN¥753.6m | CN¥692.9m | CN¥828.8m |
| Debt | CN¥14.1m | CN¥17.9m | CN¥12.5m | CN¥155.7m | CN¥98.9m | CN¥99.5m | CN¥134.8m | CN¥127.7m |
| Shareholders' equity | CN¥1.65bn | CN¥1.72bn | CN¥1.61bn | CN¥1.56bn | CN¥1.51bn | CN¥1.57bn | CN¥1.51bn | CN¥1.49bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 42.0% | 41.3% | 44.4% | 43.0% | 46.6% | 48.4% |
| Operating margin | 8.9% | 8.4% | 8.7% | 9.4% | 10.5% | 15.4% |
| Net margin | 7.7% | 7.0% | 7.3% | 8.2% | 9.0% | 12.9% |
| Return on equity | 10.7% | 8.8% | 7.9% | 7.7% | 7.7% | 9.8% |
| Return on assets | 7.5% | 6.1% | 5.7% | 5.7% | 5.9% | 7.8% |
| Free cash flow yield | 9.5% | 9.9% | 6.7% | 7.6% | 2.4% | 5.1% |
| Revenue growth | 18.1% | 20.2% | 18.9% | 15.1% | 12.6% | 5.3% |
| Earnings growth | 28.9% | 15.4% | 6.1% | 4.4% | -21.1% | -16.0% |
| Current ratio | 2.10x | 1.95x | 2.61x | 2.92x | 3.35x | 3.92x |
| Debt to equity | 0.01x | 0.09x | 0.05x | 0.09x | 0.08x | 0.04x |
| Equity ratio | 70.6% | 69.1% | 72.6% | 73.3% | 76.1% | 79.2% |
| Interest coverage | 122.36x | 100.48x | 74.25x | 50.50x | 46.87x | 130.76x |
| R&D as a share of sales | 0.5% | 0.5% | 0.5% | 0.4% | 0.4% | 0.5% |
| Buybacks as a share of market value | -2.9% | -6.3% | 5.0% | -3.3% | 5.6% | -1.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.1% | 16.9% | 14.7% |
| Operating income | 17.3% | 4.8% | 10.3% |
| Net income | 16.4% | 5.4% | 10.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.6% | 42.5% | 43.7% | 48.1% |
| Operating margin | 8.6% | 8.7% | 9.7% | 11.8% |
| Net margin | 7.4% | 7.5% | 8.3% | 10.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 37.9 | 28.1 | 26.2 | 30.4 | 38.0 | 34.9 | 13.9 |
| Price to sales | 2.9 | 2.0 | 1.9 | 2.5 | 3.4 | 4.5 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 18 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.538 | 0.298 | 0.221 | 0.192 | 0.191 | 0.191 | 0.816 |
- 7-for-5 split · 16 Jul 2021
- 2-for-1 split · 3 Jul 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.