G 
9.34
+0.97%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.52bn
FY2016FY2025
Net income
CN¥158.3m
FY2016FY2025
Free cash flow
CN¥162.7m
FY2016FY2025
Shareholders' equity
CN¥2.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.52bn | CN¥4.11bn | CN¥3.77bn | CN¥3.53bn | CN¥3.22bn | CN¥1.63bn | CN¥1.54bn | CN¥1.55bn | CN¥1.26bn | CN¥840.5m |
| Gross profit | CN¥504.5m | CN¥488.1m | CN¥455.3m | CN¥405.7m | CN¥421.5m | CN¥270.1m | CN¥277.0m | CN¥298.1m | CN¥220.4m | CN¥167.5m |
| Research and development | CN¥141.0m | CN¥217.7m | CN¥219.4m | CN¥118.5m | CN¥105.2m | CN¥56.8m | CN¥46.9m | CN¥49.6m | CN¥40.5m | CN¥27.9m |
| Operating income | CN¥199.9m | CN¥183.1m | CN¥155.8m | CN¥121.7m | CN¥163.8m | CN¥117.3m | CN¥122.4m | CN¥156.4m | CN¥93.4m | CN¥67.1m |
| Net income | CN¥158.3m | CN¥160.6m | CN¥146.5m | CN¥83.9m | CN¥126.8m | CN¥104.9m | CN¥108.4m | CN¥115.6m | CN¥61.8m | CN¥49.8m |
| Diluted earnings per share | 0.34 | 0.35 | 0.30 | 0.22 | 0.30 | 0.26 | 0.25 | 0.39 | 0.13 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.74bn | CN¥3.58bn | CN¥3.11bn | CN¥2.87bn | CN¥2.62bn | CN¥1.45bn | CN¥1.25bn | CN¥883.8m | CN¥789.7m | CN¥654.7m |
| Cash and short-term investments | — | CN¥373.0m | CN¥361.8m | CN¥319.1m | CN¥371.7m | CN¥60.6m | CN¥122.6m | CN¥54.0m | CN¥45.6m | CN¥21.6m |
| Total liabilities | CN¥1.55bn | CN¥1.72bn | CN¥1.34bn | CN¥1.52bn | CN¥1.37bn | CN¥418.2m | CN¥305.8m | CN¥402.1m | CN¥423.5m | CN¥350.4m |
| Debt | CN¥173.9m | CN¥617.9m | CN¥546.4m | CN¥799.7m | CN¥1.02bn | CN¥98.9m | CN¥50.1m | CN¥159.5m | CN¥199.0m | CN¥158.5m |
| Shareholders' equity | CN¥2.19bn | CN¥1.85bn | CN¥1.75bn | CN¥1.33bn | CN¥1.23bn | CN¥1.03bn | CN¥941.0m | CN¥481.8m | CN¥366.2m | CN¥304.4m |
| Shares outstanding | 464m | 465m | 485m | 381m | 422m | 402m | 441m | 294m | 464m | 464m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥310.3m | CN¥140.0m | CN¥271.9m | CN¥336.1m | −CN¥312.6m | −CN¥83.3m | CN¥77.0m | CN¥97.4m | CN¥34.9m | CN¥42.8m |
| Capital spending | −CN¥147.5m | −CN¥166.0m | −CN¥206.3m | −CN¥177.0m | −CN¥132.2m | −CN¥152.3m | −CN¥50.4m | −CN¥24.9m | −CN¥29.9m | −CN¥9.6m |
| Free cash flow | CN¥162.7m | −CN¥25.9m | CN¥65.6m | CN¥159.1m | −CN¥444.8m | −CN¥235.6m | CN¥26.6m | CN¥72.5m | CN¥5.0m | CN¥33.2m |
| Dividends paid | −CN¥59.5m | −CN¥52.6m | −CN¥40.3m | −CN¥24.3m | −CN¥20.9m | −CN¥20.6m | −CN¥20.6m | −CN¥24.0m | −CN¥20.0m | −CN¥10.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.43bn | CN¥1.32bn | CN¥1000.0m | CN¥1.16bn | CN¥1.24bn | CN¥1.12bn | CN¥1.05bn | CN¥981.9m |
| Gross profit | CN¥140.0m | CN¥141.7m | CN¥110.6m | CN¥113.5m | CN¥147.6m | CN¥132.8m | CN¥124.0m | CN¥116.7m |
| Operating income | CN¥51.0m | CN¥57.3m | CN¥38.4m | CN¥28.8m | CN¥73.6m | CN¥53.4m | CN¥51.2m | CN¥40.7m |
| Net income | CN¥37.6m | CN¥44.8m | CN¥19.3m | CN¥26.5m | CN¥66.2m | CN¥46.3m | CN¥34.7m | CN¥37.5m |
| Diluted earnings per share | 0.08 | 0.10 | 0.04 | 0.06 | 0.14 | 0.10 | 0.07 | 0.08 |
| Cash from operations | — | — | — | CN¥47.0m | CN¥117.0m | −CN¥86.0m | — | CN¥110.0m |
| Capital spending | −CN¥11.0m | −CN¥20.0m | −CN¥28.0m | −CN¥47.0m | −CN¥35.0m | −CN¥36.0m | −CN¥31.0m | −CN¥32.0m |
| Free cash flow | — | — | — | CN¥0 | CN¥82.0m | −CN¥122.0m | — | CN¥78.0m |
| Total assets | CN¥4.03bn | CN¥4.04bn | CN¥3.74bn | CN¥3.62bn | CN¥3.74bn | CN¥3.62bn | CN¥3.58bn | CN¥3.44bn |
| Cash and short-term investments | — | — | — | CN¥248.1m | CN¥292.6m | CN¥227.4m | CN¥373.0m | CN¥279.2m |
| Debt | CN¥101.2m | CN¥169.7m | CN¥173.9m | CN¥1.16bn | CN¥547.4m | CN¥565.8m | CN¥614.4m | CN¥528.4m |
| Shareholders' equity | CN¥2.22bn | CN¥2.23bn | CN¥2.19bn | CN¥1.94bn | CN¥1.91bn | CN¥1.89bn | CN¥1.85bn | CN¥1.84bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.2% | 11.9% | 12.1% | 11.5% | 13.1% | 16.6% |
| Operating margin | 4.1% | 5.0% | 4.7% | 3.8% | 5.5% | 7.8% |
| Net margin | 3.5% | 3.9% | 3.9% | 2.4% | 3.9% | 6.4% |
| Return on equity | 7.2% | 8.7% | 8.3% | 6.3% | 10.3% | 10.2% |
| Return on assets | 4.2% | 4.5% | 4.7% | 2.9% | 4.8% | 7.2% |
| Free cash flow yield | 10.2% | 6.8% | 10.2% | 13.9% | -4.4% | 1.8% |
| Revenue growth | 9.8% | 9.3% | 6.8% | 9.6% | 97.5% | 5.8% |
| Earnings growth | -1.5% | 9.7% | 74.6% | -33.9% | 20.9% | -3.3% |
| Current ratio | 1.99x | 1.73x | 1.79x | 2.09x | 2.44x | 2.71x |
| Debt to equity | 0.08x | 0.33x | 0.30x | 0.59x | 0.78x | 0.10x |
| Equity ratio | 58.4% | 51.6% | 56.4% | 46.5% | 47.1% | 70.9% |
| Interest coverage | 12.90x | 8.98x | 8.02x | 2.74x | 4.00x | 11.41x |
| R&D as a share of sales | 3.1% | 5.3% | 5.8% | 3.4% | 3.3% | 3.5% |
| Buybacks as a share of market value | 0.3% | 4.1% | -27.2% | 9.6% | -5.0% | 8.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.6% | 22.6% | 20.9% |
| Operating income | 18.0% | 11.2% | 24.7% |
| Net income | 23.6% | 8.6% | 21.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.5% | 11.6% | 12.3% | 13.7% |
| Operating margin | 4.4% | 4.1% | 4.5% | 5.3% |
| Net margin | 3.7% | 3.4% | 3.8% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 33.7 | 29.1 | 32.4 | 49.9 | 33.6 | 31.3 | 34.4 |
| Price to sales | 1.2 | 1.1 | 1.3 | 1.2 | 1.3 | 2.0 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.10 | 0.046 | 0.077 | 0.051 | 0.051 | 0.051 |
- 13-for-10 split · 27 Jun 2024
- 13-for-10 split · 16 Jun 2022
- 7-for-5 split · 2 Jun 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.