X 
18.63
-0.05%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.13bn
FY2016FY2025
Net income
CN¥577.1m
FY2016FY2025
Free cash flow
−CN¥130.1m
FY2016FY2025
Shareholders' equity
CN¥5.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.13bn | CN¥3.57bn | CN¥3.86bn | CN¥4.35bn | CN¥7.06bn | CN¥5.32bn | CN¥3.85bn | CN¥2.78bn | CN¥3.27bn | CN¥1.65bn |
| Gross profit | CN¥1.16bn | CN¥963.3m | CN¥1.12bn | CN¥1.24bn | CN¥1.94bn | CN¥1.77bn | CN¥1.51bn | CN¥1.17bn | CN¥1.56bn | CN¥687.5m |
| Research and development | CN¥386.9m | CN¥342.3m | CN¥361.8m | CN¥372.7m | CN¥379.6m | CN¥303.7m | CN¥269.5m | CN¥197.4m | CN¥183.2m | CN¥80.0m |
| Operating income | CN¥691.0m | CN¥291.1m | CN¥544.3m | CN¥787.4m | CN¥1.27bn | CN¥1.25bn | CN¥1.13bn | CN¥919.1m | CN¥1.20bn | CN¥469.9m |
| Net income | CN¥577.1m | CN¥251.5m | CN¥450.5m | CN¥693.4m | CN¥1.09bn | CN¥1.02bn | CN¥973.2m | CN¥813.7m | CN¥983.9m | CN¥445.5m |
| Diluted earnings per share | 0.86 | 0.33 | 0.58 | 0.92 | 1.39 | 1.32 | 1.26 | 1.06 | 1.52 | 0.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.05bn | CN¥6.86bn | CN¥7.37bn | CN¥7.76bn | CN¥8.34bn | CN¥7.51bn | CN¥5.44bn | CN¥4.73bn | CN¥2.57bn | CN¥1.39bn |
| Cash and short-term investments | — | CN¥995.2m | CN¥1.99bn | CN¥2.78bn | CN¥2.92bn | CN¥2.47bn | CN¥2.32bn | CN¥1.08bn | CN¥623.0m | CN¥435.0m |
| Total liabilities | CN¥3.46bn | CN¥1.95bn | CN¥2.13bn | CN¥2.30bn | CN¥2.68bn | CN¥2.60bn | CN¥1.24bn | CN¥978.9m | CN¥887.9m | CN¥535.6m |
| Debt | CN¥859.5m | CN¥321.7m | CN¥554.4m | CN¥1.03bn | CN¥1.00bn | CN¥598.5m | CN¥30.4m | CN¥3.1m | CN¥154,851 | CN¥50.0m |
| Shareholders' equity | CN¥5.08bn | CN¥4.65bn | CN¥5.03bn | CN¥5.28bn | CN¥5.50bn | CN¥4.81bn | CN¥4.15bn | CN¥3.72bn | CN¥1.67bn | CN¥839.1m |
| Shares outstanding | 669m | 764m | 780m | 750m | 787m | 774m | 775m | 770m | 649m | 651m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥493.6m | CN¥431.3m | CN¥689.4m | CN¥1.22bn | CN¥1.02bn | CN¥699.2m | CN¥698.9m | CN¥735.5m | CN¥942.6m | CN¥357.0m |
| Capital spending | −CN¥623.7m | −CN¥534.3m | −CN¥475.4m | −CN¥504.6m | −CN¥475.3m | −CN¥202.8m | −CN¥567.2m | −CN¥207.2m | −CN¥148.9m | −CN¥94.0m |
| Free cash flow | −CN¥130.1m | −CN¥103.0m | CN¥214.0m | CN¥711.5m | CN¥541.4m | CN¥496.4m | CN¥131.7m | CN¥528.3m | CN¥793.7m | CN¥263.1m |
| Dividends paid | −CN¥246.6m | −CN¥470.3m | −CN¥618.3m | −CN¥777.8m | −CN¥459.7m | −CN¥455.4m | −CN¥458.5m | −CN¥364.1m | −CN¥156.4m | −CN¥64.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.41bn | CN¥1.14bn | CN¥1.25bn | CN¥1.06bn | CN¥960.6m | CN¥859.3m | CN¥1.03bn | CN¥963.5m |
| Gross profit | CN¥400.8m | CN¥325.6m | CN¥375.8m | CN¥273.4m | CN¥234.4m | CN¥247.7m | CN¥259.0m | CN¥280.2m |
| Operating income | CN¥172.9m | CN¥121.0m | CN¥159.4m | CN¥47.2m | CN¥71.3m | CN¥93.8m | CN¥99.3m | CN¥40.8m |
| Net income | CN¥244.8m | CN¥93.3m | CN¥399.0m | CN¥40.1m | CN¥61.3m | CN¥76.6m | CN¥79.5m | CN¥36.3m |
| Diluted earnings per share | 0.37 | 0.14 | 0.60 | 0.06 | 0.09 | 0.11 | 0.10 | 0.05 |
| Cash from operations | — | — | — | CN¥91.0m | CN¥165.0m | CN¥142.0m | — | CN¥96.0m |
| Capital spending | −CN¥130.0m | −CN¥130.0m | −CN¥230.0m | −CN¥168.0m | −CN¥132.0m | −CN¥92.0m | −CN¥172.0m | −CN¥167.0m |
| Free cash flow | — | — | — | −CN¥77.0m | CN¥33.0m | CN¥50.0m | — | −CN¥71.0m |
| Total assets | CN¥9.57bn | CN¥9.03bn | CN¥9.05bn | CN¥7.54bn | CN¥7.43bn | CN¥6.89bn | CN¥6.86bn | CN¥6.98bn |
| Cash and short-term investments | — | — | — | CN¥955.7m | CN¥1.21bn | CN¥1.12bn | CN¥995.2m | CN¥1.42bn |
| Debt | CN¥709.7m | CN¥747.7m | CN¥859.5m | CN¥285.3m | CN¥680.6m | CN¥530.2m | CN¥248.5m | CN¥78.4m |
| Shareholders' equity | CN¥5.23bn | CN¥5.17bn | CN¥5.08bn | CN¥4.66bn | CN¥4.60bn | CN¥4.73bn | CN¥4.65bn | CN¥4.73bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.0% | 27.0% | 29.0% | 28.5% | 27.5% | 33.3% |
| Operating margin | 16.7% | 8.1% | 14.1% | 18.1% | 18.0% | 23.5% |
| Net margin | 14.0% | 7.0% | 11.7% | 16.0% | 15.5% | 19.3% |
| Return on equity | 11.4% | 5.4% | 9.0% | 13.1% | 19.9% | 21.3% |
| Return on assets | 6.4% | 3.7% | 6.1% | 8.9% | 13.1% | 13.6% |
| Free cash flow yield | 7.4% | 5.6% | 6.6% | 10.2% | 8.4% | 5.2% |
| Revenue growth | 15.6% | -7.4% | -11.2% | -38.5% | 32.8% | 38.0% |
| Earnings growth | 129.4% | -44.2% | -35.0% | -36.6% | 6.7% | 5.3% |
| Current ratio | 1.82x | 2.09x | 2.78x | 3.20x | 3.10x | 3.06x |
| Debt to equity | 0.17x | 0.05x | 0.10x | 0.14x | 0.13x | 0.14x |
| Equity ratio | 56.1% | 67.7% | 68.3% | 68.0% | 65.9% | 64.0% |
| Interest coverage | 23.08x | 11.50x | 19.60x | 26.60x | 71.11x | 145.81x |
| R&D as a share of sales | 9.4% | 9.6% | 9.4% | 8.6% | 5.4% | 5.7% |
| Buybacks as a share of market value | 12.5% | 2.1% | -4.1% | 4.7% | -1.7% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | -4.9% | 15.5% |
| Operating income | -4.3% | -11.2% | 14.2% |
| Net income | -5.9% | -10.8% | 13.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.5% | 28.2% | 29.0% | 32.9% |
| Operating margin | 12.8% | 14.5% | 17.1% | 21.4% |
| Net margin | 10.8% | 12.4% | 14.5% | 18.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.6 | 47.6 | 33.7 | 17.9 | 24.5 | 28.6 | 20.6 | 24.4 |
| Price to sales | 2.7 | 3.4 | 3.9 | 2.9 | 3.8 | 5.5 | 5.2 | 7.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 22 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.23 | 0.30 | 0.59 | 0.80 | 1.00 | 0.588 | 0.588 | 0.588 |
- 17-for-10 split · 21 Apr 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.