E 
21.74
-1.45%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.26bn
FY2016FY2025
Net income
CN¥200.2m
FY2016FY2025
Free cash flow
−CN¥636.5m
FY2016FY2025
Shareholders' equity
CN¥3.79bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.26bn | CN¥4.64bn | CN¥3.63bn | CN¥2.82bn | CN¥2.23bn | CN¥1.41bn | CN¥1.30bn | CN¥1.09bn | CN¥1.15bn | CN¥880.5m |
| Gross profit | CN¥936.0m | CN¥928.5m | CN¥786.2m | CN¥543.5m | CN¥361.7m | CN¥280.7m | CN¥299.5m | CN¥244.0m | CN¥316.5m | CN¥255.9m |
| Research and development | CN¥239.1m | CN¥191.1m | CN¥185.7m | CN¥126.3m | CN¥91.0m | CN¥66.3m | CN¥62.0m | CN¥53.7m | CN¥49.2m | CN¥38.6m |
| Operating income | CN¥281.2m | CN¥348.5m | CN¥227.3m | CN¥175.0m | CN¥216.4m | CN¥51.4m | CN¥62.1m | CN¥28.2m | CN¥98.7m | CN¥86.4m |
| Net income | CN¥200.2m | CN¥292.5m | CN¥209.3m | CN¥191.4m | CN¥194.8m | CN¥51.4m | CN¥57.4m | CN¥41.6m | CN¥77.8m | CN¥71.6m |
| Diluted earnings per share | 0.49 | 0.76 | 0.53 | 0.63 | 0.67 | 0.22 | 0.25 | 0.19 | 0.34 | 0.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.10bn | CN¥7.40bn | CN¥5.30bn | CN¥3.53bn | CN¥2.73bn | CN¥2.31bn | CN¥1.42bn | CN¥1.34bn | CN¥1.35bn | CN¥830.6m |
| Cash and short-term investments | — | CN¥838.9m | CN¥1.20bn | CN¥516.2m | CN¥398.7m | CN¥744.7m | CN¥223.8m | CN¥338.2m | CN¥545.7m | CN¥139.4m |
| Total liabilities | CN¥5.27bn | CN¥4.17bn | CN¥2.19bn | CN¥1.77bn | CN¥1.10bn | CN¥853.5m | CN¥489.6m | CN¥445.2m | CN¥475.1m | CN¥390.2m |
| Debt | CN¥440.1m | CN¥2.28bn | CN¥444.9m | CN¥377.2m | CN¥141.6m | CN¥304.6m | CN¥103.1m | CN¥159.1m | CN¥163.0m | CN¥144.1m |
| Shareholders' equity | CN¥3.79bn | CN¥3.20bn | CN¥3.09bn | CN¥1.76bn | CN¥1.62bn | CN¥1.44bn | CN¥928.5m | CN¥895.0m | CN¥878.8m | CN¥439.5m |
| Shares outstanding | 408m | 385m | 393m | 302m | 291m | 235m | 229m | 224m | 227m | 166m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥640.5m | CN¥179.4m | CN¥174.0m | CN¥185.6m | −CN¥67.8m | CN¥24.4m | CN¥45.9m | CN¥64.8m | CN¥63.2m | CN¥75.7m |
| Capital spending | −CN¥1.28bn | −CN¥1.75bn | −CN¥549.6m | −CN¥255.6m | −CN¥157.4m | −CN¥98.9m | −CN¥154.5m | −CN¥155.4m | −CN¥61.3m | −CN¥64.5m |
| Free cash flow | −CN¥636.5m | −CN¥1.57bn | −CN¥375.6m | −CN¥70.0m | −CN¥225.2m | −CN¥74.4m | −CN¥108.7m | −CN¥90.7m | CN¥1.8m | CN¥11.2m |
| Dividends paid | −CN¥165.0m | −CN¥149.1m | −CN¥75.2m | −CN¥69.9m | −CN¥49.1m | −CN¥34.5m | −CN¥19.8m | −CN¥31.3m | −CN¥6.7m | −CN¥66.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.41bn | CN¥1.28bn | CN¥1.46bn | CN¥1.34bn | CN¥1.38bn | CN¥1.08bn | CN¥1.40bn | CN¥1.19bn |
| Gross profit | CN¥277.2m | CN¥252.8m | CN¥232.0m | CN¥265.4m | CN¥246.0m | CN¥170.2m | CN¥210.4m | CN¥226.5m |
| Operating income | CN¥122.1m | CN¥101.5m | CN¥34.6m | CN¥94.5m | CN¥55.2m | CN¥48.1m | CN¥92.9m | CN¥40.8m |
| Net income | CN¥43.1m | CN¥68.7m | CN¥22.2m | CN¥73.5m | CN¥62.5m | CN¥42.0m | CN¥82.1m | CN¥34.1m |
| Diluted earnings per share | 0.11 | 0.17 | 0.05 | 0.18 | 0.15 | 0.10 | 0.21 | 0.09 |
| Cash from operations | — | — | — | CN¥146.0m | CN¥76.0m | CN¥13.0m | CN¥65.0m | −CN¥78.0m |
| Capital spending | −CN¥225.0m | −CN¥195.0m | −CN¥538.0m | −CN¥253.0m | −CN¥284.0m | −CN¥199.0m | −CN¥615.0m | −CN¥423.0m |
| Free cash flow | — | — | — | −CN¥107.0m | −CN¥208.0m | −CN¥186.0m | −CN¥550.0m | −CN¥501.0m |
| Total assets | CN¥10.21bn | CN¥9.47bn | CN¥9.10bn | CN¥8.42bn | CN¥8.17bn | CN¥7.20bn | CN¥7.40bn | CN¥6.90bn |
| Cash and short-term investments | — | — | — | CN¥1.18bn | CN¥1.02bn | CN¥902.8m | CN¥788.2m | CN¥1.13bn |
| Debt | CN¥1.57bn | CN¥1.45bn | CN¥440.1m | CN¥2.49bn | CN¥2.66bn | CN¥2.25bn | CN¥2.23bn | CN¥1.42bn |
| Shareholders' equity | CN¥3.76bn | CN¥3.79bn | CN¥3.79bn | CN¥3.78bn | CN¥3.29bn | CN¥3.26bn | CN¥3.20bn | CN¥3.16bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.8% | 20.0% | 21.7% | 19.3% | 16.2% | 20.0% |
| Operating margin | 5.3% | 7.5% | 6.3% | 6.2% | 9.7% | 3.7% |
| Net margin | 3.8% | 6.3% | 5.8% | 6.8% | 8.7% | 3.7% |
| Return on equity | 5.3% | 9.1% | 6.8% | 10.9% | 12.0% | 3.6% |
| Return on assets | 2.2% | 4.0% | 4.0% | 5.4% | 7.1% | 2.2% |
| Free cash flow yield | 20.6% | 22.0% | 8.1% | 6.4% | 1.4% | 2.3% |
| Revenue growth | 13.5% | 27.8% | 28.7% | 26.5% | 58.6% | 8.4% |
| Earnings growth | -31.5% | 39.7% | 9.3% | -1.7% | 278.7% | -10.4% |
| Current ratio | 0.99x | 1.19x | 1.91x | 1.30x | 1.78x | 1.91x |
| Debt to equity | 0.12x | 0.70x | 0.14x | 0.21x | 0.09x | 0.21x |
| Equity ratio | 41.6% | 43.3% | 58.4% | 49.9% | 59.2% | 62.4% |
| Interest coverage | 5.43x | 7.48x | 9.56x | 10.60x | 15.66x | 6.72x |
| R&D as a share of sales | 4.5% | 4.1% | 5.1% | 4.5% | 4.1% | 4.7% |
| Buybacks as a share of market value | -6.2% | 2.0% | -30.1% | -3.7% | -23.8% | -2.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.1% | 30.2% | 20.8% |
| Operating income | 17.1% | 40.5% | 6.2% |
| Net income | 1.5% | 31.2% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.8% | 19.5% | 19.2% | 20.5% |
| Operating margin | 6.4% | 6.3% | 6.5% | 6.9% |
| Net margin | 5.0% | 5.5% | 5.7% | 6.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 62.5 | 23.4 | 27.9 | 24.0 | 30.4 | 36.2 | 35.2 | 55.0 | 30.7 |
| Price to sales | 2.4 | 1.5 | 1.6 | 1.6 | 2.6 | 1.3 | 1.6 | 2.1 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 13 Jan 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.30 | 0.25 | 0.20 | 0.118 | 0.118 | 0.088 | 0.118 |
- 17-for-10 split · 14 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.