Y 
1,572
+0.77%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩304.57bn
FY2016FY2025
Net income
−₩28.17bn
FY2016FY2025
Free cash flow
₩2.91bn
FY2016FY2025
Shareholders' equity
₩257.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩304.57bn | ₩324.60bn | ₩311.47bn | ₩296.76bn | ₩276.39bn | ₩241.55bn | ₩259.59bn | ₩246.61bn | ₩251.73bn | ₩257.80bn |
| Gross profit | ₩26.30bn | ₩33.39bn | ₩38.02bn | ₩34.22bn | ₩35.45bn | ₩9.71bn | ₩36.88bn | ₩27.77bn | ₩13.57bn | ₩17.90bn |
| Research and development | ₩1.39bn | ₩1.17bn | ₩295.2m | — | — | — | — | — | ₩6.86bn | ₩6.30bn |
| Operating income | −₩32.89bn | −₩473.7m | ₩8.02bn | ₩6.73bn | ₩7.25bn | −₩10.84bn | ₩12.19bn | −₩395.8m | ₩3.25bn | ₩6.53bn |
| Net income | −₩28.17bn | −₩11.15bn | ₩9.76bn | ₩19.01bn | ₩7.99bn | −₩4.72bn | ₩17.39bn | ₩3.68bn | ₩6.24bn | ₩8.76bn |
| Diluted earnings per share | -1,098.25 | -434.64 | 380.60 | 741.32 | 311.39 | -184.18 | 678.03 | 143.42 | 243.13 | 341.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩433.97bn | ₩437.51bn | ₩439.60bn | ₩427.05bn | ₩409.97bn | ₩411.32bn | ₩396.40bn | ₩375.59bn | ₩382.74bn | ₩377.30bn |
| Total liabilities | ₩134.34bn | ₩109.50bn | ₩104.50bn | ₩99.81bn | ₩104.85bn | ₩116.18bn | ₩90.54bn | ₩86.83bn | ₩90.98bn | ₩88.19bn |
| Debt | ₩66.7m | ₩245.7m | ₩2.03bn | — | ₩15.03bn | ₩7.39bn | — | — | — | — |
| Shareholders' equity | ₩257.07bn | ₩288.14bn | ₩298.19bn | ₩292.88bn | ₩272.88bn | ₩264.56bn | ₩275.99bn | ₩261.41bn | ₩265.05bn | ₩262.28bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩19.82bn | ₩37.19bn | ₩21.27bn | ₩25.34bn | ₩12.73bn | ₩23.54bn | ₩30.89bn | ₩10.40bn | ₩20.90bn | ₩31.52bn |
| Capital spending | −₩16.91bn | −₩9.78bn | −₩22.81bn | −₩14.79bn | −₩22.26bn | −₩31.11bn | −₩11.81bn | −₩9.19bn | −₩5.08bn | −₩10.23bn |
| Free cash flow | ₩2.91bn | ₩27.41bn | −₩1.54bn | ₩10.55bn | −₩9.53bn | −₩7.57bn | ₩19.08bn | ₩1.21bn | ₩15.82bn | ₩21.29bn |
| Dividends paid | −₩3.19bn | −₩3.34bn | −₩4.52bn | −₩4.16bn | −₩3.80bn | −₩6.21bn | −₩3.28bn | −₩3.62bn | −₩3.80bn | −₩3.91bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩69.82bn | ₩67.38bn | ₩69.18bn | ₩74.89bn | ₩82.27bn | ₩78.24bn | ₩81.69bn | ₩79.55bn |
| Gross profit | ₩6.19bn | ₩5.48bn | ₩3.90bn | ₩5.57bn | ₩8.69bn | ₩8.13bn | ₩10.66bn | ₩3.74bn |
| Operating income | −₩8.40bn | −₩3.43bn | −₩27.28bn | −₩3.55bn | −₩1.58bn | −₩478.5m | ₩1.00bn | −₩3.66bn |
| Net income | ₩662.4m | ₩79.6m | −₩32.26bn | ₩1.29bn | ₩889.2m | ₩1.91bn | −₩1.58bn | −₩4.03bn |
| Diluted earnings per share | 25.83 | 3.10 | -1,257.74 | 50.45 | 34.67 | 74.38 | -61.60 | -157.25 |
| Cash from operations | ₩5.00bn | −₩2.65bn | ₩9.06bn | ₩93.0m | ₩7.47bn | ₩3.18bn | ₩11.71bn | ₩7.91bn |
| Capital spending | −₩2.57bn | −₩6.67bn | −₩3.17bn | −₩6.67bn | −₩3.07bn | −₩4.00bn | −₩2.79bn | −₩1.70bn |
| Free cash flow | ₩2.44bn | −₩9.33bn | ₩5.89bn | −₩6.58bn | ₩4.40bn | −₩815.0m | ₩8.93bn | ₩6.21bn |
| Total assets | ₩445.30bn | ₩435.45bn | ₩433.97bn | ₩439.00bn | ₩434.32bn | ₩438.94bn | ₩437.51bn | ₩426.40bn |
| Debt | — | ₩66.7m | ₩66.7m | ₩108.3m | ₩154.1m | ₩199.9m | ₩245.7m | ₩520.6m |
| Shareholders' equity | ₩260.51bn | ₩259.17bn | ₩257.07bn | ₩293.11bn | ₩288.14bn | ₩289.40bn | ₩288.14bn | ₩289.32bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 8.6% | 10.3% | 12.2% | 11.5% | 12.8% | 4.0% | — | — | — | — | — | — |
| Operating margin | -10.8% | -0.1% | 2.6% | 2.3% | 2.6% | -4.5% | — | — | — | — | — | — |
| Net margin | -9.2% | -3.4% | 3.1% | 6.4% | 2.9% | -2.0% | — | — | — | — | — | — |
| Return on equity | -11.0% | -3.9% | 3.3% | 6.5% | 2.9% | -1.8% | — | — | — | — | — | — |
| Return on assets | -6.5% | -2.5% | 2.2% | 4.5% | 1.9% | -1.1% | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 89.3% | 41.0% | 54.3% | 87.3% | — | — |
| Revenue growth | -6.2% | 4.2% | 5.0% | 7.4% | 14.4% | -6.9% | — | — | — | — | — | — |
| Earnings growth | 152.7% | -214.2% | -48.7% | 138.1% | -269.1% | -127.2% | — | — | — | — | — | — |
| Current ratio | 2.41x | 3.20x | 3.09x | 3.05x | 3.40x | 2.74x | — | — | — | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.01x | — | 0.06x | 0.03x | — | — | — | — | 0.01x | — |
| Equity ratio | 59.2% | 65.9% | 67.8% | 68.6% | 66.6% | 64.3% | — | — | — | — | — | — |
| Interest coverage | -61.26x | -0.70x | 8.30x | 11.12x | 32.63x | -86.54x | — | — | — | — | — | — |
| R&D as a share of sales | 0.5% | 0.4% | 0.1% | — | — | — | — | — | 2.7% | 2.4% | — | 2.4% |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | 4.7% | 1.3% |
| Operating income | — | 24.8% | — |
| Net income | — | 42.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.5% | 10.7% | 10.1% | 9.5% |
| Operating margin | -5.3% | -1.5% | -1.3% | 0.1% |
| Net margin | -6.2% | -0.9% | -0.4% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.0 | -4.3 | 7.5 | 3.6 | 10.3 | -14.9 | 3.9 | 20.3 | 14.6 | 13.0 |
| Price to sales | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 60.00 | 120.00 | 120.00 | 120.00 | 200.00 | 100.00 | 120.00 |
- 1.03-for-1 split · 29 Dec 2009
- 10-for-1 split · 19 Apr 2005
- 1.06-for-1 split · 27 Dec 2002
- 1.06-for-1 split · 27 Dec 2001
- 1.06-for-1 split · 2 Jan 2001
- 1.06-for-1 split · 4 Jan 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.