F 
12.06
+3.52%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥33.75bn
FY2016FY2025
Net income
CN¥1.00bn
FY2016FY2025
Free cash flow
CN¥1.35bn
FY2016FY2025
Shareholders' equity
CN¥9.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥33.75bn | CN¥31.59bn | CN¥25.54bn | CN¥18.92bn | CN¥13.53bn | CN¥7.57bn | CN¥6.43bn | CN¥5.09bn | CN¥4.29bn | CN¥3.77bn |
| Gross profit | CN¥1.38bn | CN¥1.93bn | CN¥1.95bn | CN¥1.83bn | CN¥1.60bn | CN¥1.17bn | CN¥993.5m | CN¥933.9m | CN¥864.5m | CN¥811.9m |
| Research and development | CN¥333.8m | CN¥314.8m | CN¥336.8m | CN¥286.4m | CN¥301.0m | CN¥147.5m | CN¥31.5m | CN¥6.0m | CN¥140,096 | CN¥89,068 |
| Operating income | CN¥1.38bn | CN¥1.07bn | CN¥1.36bn | CN¥1.11bn | CN¥917.4m | CN¥732.8m | CN¥690.3m | CN¥621.2m | CN¥604.2m | CN¥578.5m |
| Net income | CN¥1.00bn | CN¥853.1m | CN¥844.5m | CN¥655.3m | CN¥594.7m | CN¥469.4m | CN¥411.5m | CN¥362.1m | CN¥347.4m | CN¥337.1m |
| Diluted earnings per share | 0.79 | 0.48 | 0.74 | 0.68 | 0.63 | 0.50 | 0.44 | 0.38 | 0.40 | 0.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥20.05bn | CN¥19.31bn | CN¥17.56bn | CN¥14.79bn | CN¥13.94bn | CN¥8.83bn | CN¥7.04bn | CN¥5.89bn | CN¥5.20bn | CN¥4.34bn |
| Cash and short-term investments | — | CN¥2.79bn | CN¥2.25bn | CN¥1.50bn | CN¥1.69bn | CN¥1.43bn | CN¥1.68bn | CN¥1.20bn | CN¥1.20bn | CN¥478.1m |
| Total liabilities | CN¥9.89bn | CN¥9.86bn | CN¥10.16bn | CN¥8.36bn | CN¥8.34bn | CN¥4.81bn | CN¥3.31bn | CN¥2.39bn | CN¥2.34bn | CN¥2.13bn |
| Debt | CN¥2.38bn | CN¥2.44bn | CN¥3.11bn | CN¥3.64bn | CN¥4.06bn | CN¥1.37bn | CN¥824.5m | CN¥750.1m | CN¥1.02bn | CN¥889.4m |
| Shareholders' equity | CN¥9.07bn | CN¥8.42bn | CN¥6.54bn | CN¥5.43bn | CN¥4.46bn | CN¥3.36bn | CN¥3.15bn | CN¥2.97bn | CN¥2.39bn | CN¥1.67bn |
| Shares outstanding | 1,266m | 1,763m | 1,137m | 961m | 940m | 936m | 926m | 954m | 876m | 867m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.90bn | CN¥1.75bn | CN¥1.61bn | CN¥1.29bn | CN¥390.4m | CN¥842.6m | CN¥870.4m | CN¥631.4m | CN¥588.8m | CN¥521.9m |
| Capital spending | −CN¥551.7m | −CN¥658.6m | −CN¥821.7m | −CN¥1.02bn | −CN¥1.28bn | −CN¥926.9m | −CN¥608.4m | −CN¥336.4m | −CN¥219.7m | −CN¥192.5m |
| Free cash flow | CN¥1.35bn | CN¥1.09bn | CN¥784.5m | CN¥266.2m | −CN¥889.1m | −CN¥84.3m | CN¥262.0m | CN¥295.1m | CN¥369.1m | CN¥329.4m |
| Dividends paid | −CN¥838.2m | −CN¥815.5m | −CN¥429.6m | −CN¥639.9m | −CN¥535.6m | −CN¥336.6m | −CN¥239.1m | −CN¥219.6m | −CN¥356.1m | −CN¥252.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.32bn | CN¥5.75bn | CN¥10.25bn | CN¥8.16bn | CN¥8.79bn | CN¥6.55bn | CN¥9.29bn | CN¥8.18bn |
| Gross profit | CN¥665.0m | CN¥341.5m | −CN¥42.2m | CN¥486.1m | CN¥597.2m | CN¥309.5m | CN¥546.5m | CN¥484.0m |
| Operating income | CN¥453.8m | CN¥159.4m | CN¥514.7m | CN¥257.7m | CN¥386.2m | CN¥79.7m | CN¥404.5m | CN¥283.6m |
| Net income | CN¥247.2m | CN¥82.8m | CN¥510.4m | CN¥180.6m | CN¥228.7m | CN¥81.0m | CN¥390.9m | CN¥173.6m |
| Diluted earnings per share | 0.20 | 0.07 | 0.40 | 0.14 | 0.18 | 0.06 | 0.22 | 0.10 |
| Cash from operations | — | — | — | −CN¥124.0m | CN¥841.0m | −CN¥155.0m | CN¥511.0m | CN¥1.14bn |
| Capital spending | −CN¥69.0m | −CN¥178.0m | −CN¥242.0m | −CN¥100.0m | −CN¥87.0m | −CN¥121.0m | −CN¥115.0m | −CN¥94.0m |
| Free cash flow | — | — | — | −CN¥224.0m | CN¥754.0m | −CN¥276.0m | CN¥396.0m | CN¥1.05bn |
| Total assets | CN¥18.90bn | CN¥19.73bn | CN¥20.05bn | CN¥21.05bn | CN¥19.91bn | CN¥20.11bn | CN¥19.31bn | CN¥19.33bn |
| Cash and short-term investments | — | — | — | CN¥3.35bn | CN¥3.50bn | CN¥3.35bn | CN¥2.79bn | CN¥3.57bn |
| Debt | CN¥2.19bn | CN¥2.13bn | CN¥2.38bn | CN¥2.07bn | CN¥3.87bn | CN¥3.61bn | CN¥2.37bn | CN¥3.25bn |
| Shareholders' equity | CN¥8.22bn | CN¥8.03bn | CN¥9.07bn | CN¥4.76bn | CN¥8.38bn | CN¥8.34bn | CN¥8.42bn | CN¥8.06bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 4.1% | 6.1% | 7.6% | 9.7% | 11.8% | 15.4% |
| Operating margin | 4.1% | 3.4% | 5.3% | 5.9% | 6.8% | 9.7% |
| Net margin | 3.0% | 2.7% | 3.3% | 3.5% | 4.4% | 6.2% |
| Return on equity | 11.0% | 10.1% | 12.9% | 12.1% | 13.3% | 14.0% |
| Return on assets | 5.0% | 4.4% | 4.8% | 4.4% | 4.3% | 5.3% |
| Free cash flow yield | 17.3% | 12.2% | 19.1% | 21.5% | 15.9% | 16.9% |
| Revenue growth | 6.9% | 23.7% | 35.0% | 39.8% | 78.7% | 17.8% |
| Earnings growth | 17.3% | 1.0% | 28.9% | 10.2% | 26.7% | 14.1% |
| Current ratio | 1.03x | 0.93x | 0.75x | 0.73x | 1.09x | 0.78x |
| Debt to equity | 0.26x | 0.28x | 0.46x | 0.65x | 0.89x | 0.40x |
| Equity ratio | 45.2% | 43.6% | 37.2% | 36.7% | 32.0% | 38.1% |
| Interest coverage | 14.13x | 8.05x | 7.51x | 5.69x | 4.25x | 10.36x |
| R&D as a share of sales | 1.0% | 1.0% | 1.3% | 1.5% | 2.2% | 1.9% |
| Buybacks as a share of market value | 28.2% | -55.0% | -18.4% | -2.1% | -0.5% | -1.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.3% | 34.8% | 23.5% |
| Operating income | 7.6% | 13.5% | 9.0% |
| Net income | 15.2% | 16.3% | 10.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.1% | 6.5% | 7.5% | 9.2% |
| Operating margin | 3.8% | 4.5% | 5.0% | 6.2% |
| Net margin | 2.8% | 3.1% | 3.4% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.3 | 26.1 | 11.9 | 13.5 | 13.6 | 16.3 | 15.7 | 20.1 | 31.1 |
| Price to sales | 0.5 | 0.7 | 0.4 | 0.5 | 0.6 | 1.0 | 1.0 | 1.4 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 15 Jan 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.73 | 0.465 | 0.346 | 0.346 | 0.272 | 0.226 | 0.195 | 0.136 |
- 13-for-10 split · 26 Apr 2024
- 17-for-10 split · 22 Apr 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.