F 
24.36
+2.22%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥13.05bn
FY2016FY2025
Net income
CN¥781.6m
FY2016FY2025
Free cash flow
−CN¥76.5m
FY2016FY2025
Shareholders' equity
CN¥7.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥13.05bn | CN¥10.16bn | CN¥7.14bn | CN¥5.64bn | CN¥4.49bn | CN¥3.37bn | CN¥3.38bn | CN¥3.47bn | CN¥4.17bn | CN¥4.25bn |
| Gross profit | CN¥2.40bn | CN¥2.00bn | CN¥1.50bn | CN¥1.23bn | CN¥941.8m | CN¥740.6m | CN¥700.0m | CN¥673.4m | CN¥914.4m | CN¥1.01bn |
| Research and development | CN¥925.8m | CN¥764.3m | CN¥605.6m | CN¥470.9m | CN¥347.4m | CN¥285.8m | CN¥313.0m | CN¥362.5m | CN¥295.8m | CN¥238.3m |
| Operating income | CN¥977.3m | CN¥701.9m | CN¥473.5m | CN¥354.6m | CN¥274.0m | CN¥175.1m | CN¥52.4m | −CN¥7.5m | CN¥305.1m | CN¥331.5m |
| Net income | CN¥781.6m | CN¥651.4m | CN¥464.8m | CN¥380.5m | CN¥298.6m | CN¥181.0m | CN¥74.5m | CN¥16.6m | CN¥280.1m | CN¥295.0m |
| Diluted earnings per share | 1.49 | 1.24 | 0.89 | 0.77 | 0.61 | 0.39 | 0.16 | 0.04 | 0.70 | 0.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥14.39bn | CN¥12.21bn | CN¥9.45bn | CN¥7.00bn | CN¥6.05bn | CN¥4.99bn | CN¥4.70bn | CN¥4.55bn | CN¥4.76bn | CN¥4.10bn |
| Cash and short-term investments | — | CN¥1.23bn | CN¥1.61bn | CN¥752.5m | CN¥971.2m | CN¥793.9m | CN¥781.7m | CN¥539.4m | CN¥760.1m | CN¥459.9m |
| Total liabilities | CN¥7.35bn | CN¥5.72bn | CN¥3.45bn | CN¥2.78bn | CN¥2.15bn | CN¥1.41bn | CN¥1.26bn | CN¥1.14bn | CN¥1.26bn | CN¥1.73bn |
| Debt | CN¥270.8m | CN¥99.3m | CN¥85.5m | CN¥252.3m | CN¥267.8m | CN¥332.6m | CN¥10.0m | CN¥207.0m | CN¥5.3m | CN¥270.3m |
| Shareholders' equity | CN¥7.00bn | CN¥6.46bn | CN¥5.98bn | CN¥4.19bn | CN¥3.88bn | CN¥3.58bn | CN¥3.44bn | CN¥3.40bn | CN¥3.49bn | CN¥2.37bn |
| Shares outstanding | 525m | 525m | 524m | 496m | 490m | 470m | 471m | 473m | 400m | 400m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.06bn | CN¥589.8m | CN¥442.2m | CN¥338.7m | CN¥469.1m | CN¥135.2m | CN¥186.6m | CN¥76.8m | CN¥171.9m | CN¥324.5m |
| Capital spending | −CN¥1.13bn | −CN¥903.5m | −CN¥653.2m | −CN¥438.2m | −CN¥296.7m | −CN¥219.4m | −CN¥156.7m | −CN¥249.5m | −CN¥169.0m | −CN¥114.6m |
| Free cash flow | −CN¥76.5m | −CN¥313.7m | −CN¥211.0m | −CN¥99.5m | CN¥172.4m | −CN¥84.3m | CN¥29.9m | −CN¥172.6m | CN¥2.9m | CN¥209.9m |
| Dividends paid | −CN¥257.4m | −CN¥188.3m | −CN¥142.4m | −CN¥94.9m | −CN¥94.6m | −CN¥47.0m | −CN¥284,753 | −CN¥118.4m | −CN¥116.3m | −CN¥144.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.83bn | CN¥3.10bn | CN¥4.26bn | CN¥3.48bn | CN¥2.82bn | CN¥2.49bn | CN¥3.32bn | CN¥2.65bn |
| Gross profit | CN¥653.3m | CN¥511.4m | CN¥733.5m | CN¥658.8m | CN¥532.7m | CN¥452.7m | CN¥534.5m | CN¥587.5m |
| Operating income | CN¥294.7m | CN¥141.7m | CN¥320.4m | CN¥219.3m | CN¥180.1m | CN¥158.3m | CN¥205.4m | CN¥193.6m |
| Net income | CN¥235.6m | CN¥165.8m | CN¥220.3m | CN¥220.0m | CN¥185.9m | CN¥155.5m | CN¥186.7m | CN¥177.8m |
| Diluted earnings per share | 0.45 | 0.32 | 0.42 | 0.42 | 0.35 | 0.30 | 0.36 | 0.34 |
| Cash from operations | — | — | — | CN¥293.0m | CN¥211.0m | CN¥29.0m | — | CN¥253.0m |
| Capital spending | −CN¥393.0m | −CN¥266.0m | −CN¥361.0m | −CN¥218.0m | −CN¥270.0m | −CN¥283.0m | −CN¥231.0m | −CN¥233.0m |
| Free cash flow | — | — | — | CN¥75.0m | −CN¥59.0m | −CN¥254.0m | — | CN¥20.0m |
| Total assets | CN¥15.33bn | CN¥14.75bn | CN¥14.39bn | CN¥13.20bn | CN¥11.87bn | CN¥11.99bn | CN¥12.21bn | CN¥11.21bn |
| Cash and short-term investments | — | — | — | CN¥903.0m | CN¥807.8m | CN¥1.03bn | CN¥1.23bn | CN¥1.35bn |
| Debt | CN¥458.7m | CN¥334.2m | CN¥270.8m | CN¥2.32bn | CN¥224.7m | CN¥156.6m | CN¥94.4m | CN¥62.7m |
| Shareholders' equity | CN¥7.13bn | CN¥7.16bn | CN¥7.00bn | CN¥6.77bn | CN¥6.55bn | CN¥6.62bn | CN¥6.46bn | CN¥6.27bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.4% | 19.7% | 21.0% | 21.8% | 21.0% | 21.9% |
| Operating margin | 7.5% | 6.9% | 6.6% | 6.3% | 6.1% | 5.2% |
| Net margin | 6.0% | 6.4% | 6.5% | 6.7% | 6.7% | 5.4% |
| Return on equity | 11.2% | 10.1% | 7.8% | 9.1% | 7.7% | 5.1% |
| Return on assets | 5.4% | 5.3% | 4.9% | 5.4% | 4.9% | 3.6% |
| Free cash flow yield | 15.6% | 10.6% | 7.8% | 5.9% | 5.9% | 2.8% |
| Revenue growth | 28.5% | 42.3% | 26.6% | 25.6% | 33.0% | -0.3% |
| Earnings growth | 20.0% | 40.1% | 22.2% | 27.4% | 64.9% | 143.0% |
| Current ratio | 1.49x | 1.68x | 2.11x | 1.81x | 2.09x | 2.64x |
| Debt to equity | 0.04x | 0.01x | 0.01x | 0.06x | 0.07x | 0.09x |
| Equity ratio | 48.6% | 52.9% | 63.3% | 59.9% | 64.1% | 71.7% |
| Interest coverage | 24.18x | 20.24x | 17.55x | 25.33x | 31.36x | 95.40x |
| R&D as a share of sales | 7.1% | 7.5% | 8.5% | 8.4% | 7.7% | 8.5% |
| Buybacks as a share of market value | 0.1% | -0.2% | -5.8% | -1.2% | -4.2% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.3% | 31.1% | 12.2% |
| Operating income | 40.2% | 41.0% | 17.8% |
| Net income | 27.1% | 34.0% | 15.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.0% | 19.8% | 20.1% | 20.5% |
| Operating margin | 7.2% | 7.0% | 6.7% | 6.1% |
| Net margin | 6.2% | 6.3% | 6.3% | 5.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.5 | 24.8 | 39.8 | 43.3 | 90.1 | 70.0 | 75.1 | 277.5 | 32.2 |
| Price to sales | 1.2 | 1.6 | 2.6 | 2.9 | 6.0 | 3.8 | 1.6 | 1.3 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 8 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.48 | 0.35 | 0.25 | 0.20 | 0.20 | 0.10 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.