GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
G

Guangzhou Jinyi Media 002905.SZ · CNY

Communication Services · Shenzhen · 🇨🇳 China

Compare

8.49

-0.24%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥1.15bn

FY2016FY2025

Net income

CN¥29.5m

FY2016FY2025

Free cash flow

CN¥297.3m

FY2016FY2025

Shareholders' equity

CN¥84.8m

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥1.15bnCN¥1.01bnCN¥1.37bnCN¥856.0mCN¥1.36bnCN¥589.5mCN¥2.07bnCN¥2.01bnCN¥2.19bnCN¥2.16bn
Research and development—————CN¥11.6mCN¥11.6mCN¥15.0m——
Operating incomeCN¥45.2mCN¥31.2mCN¥108.9m−CN¥195.3m−CN¥174.0m−CN¥510.5mCN¥157.0mCN¥236.1mCN¥315.9mCN¥267.9m
Net incomeCN¥29.5m−CN¥90.4mCN¥13.3m−CN¥381.3m−CN¥355.9m−CN¥506.0mCN¥106.6mCN¥158.0mCN¥211.5mCN¥195.5m
Diluted earnings per share0.07-0.230.06-1.01-0.93-1.320.270.440.610.69

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥2.38bnCN¥2.97bnCN¥4.04bnCN¥4.51bnCN¥5.30bnCN¥2.66bnCN¥3.11bnCN¥2.92bnCN¥3.04bnCN¥2.23bn
Cash and short-term investments—CN¥456.5mCN¥644.5mCN¥419.9mCN¥440.8mCN¥626.6mCN¥736.4mCN¥600.6mCN¥1.18bnCN¥734.0m
Total liabilitiesCN¥2.29bnCN¥2.89bnCN¥3.88bnCN¥4.36bnCN¥4.78bnCN¥1.20bnCN¥1.13bnCN¥972.6mCN¥1.15bnCN¥1.36bn
DebtCN¥41.4mCN¥2.17bnCN¥2.81bnCN¥3.62bnCN¥3.99bnCN¥374.1mCN¥200.0mCN¥57.0mCN¥250.0mCN¥452.1m
Shareholders' equityCN¥84.8mCN¥75.5mCN¥155.8mCN¥142.7mCN¥514.7mCN¥870.2mCN¥1.97bnCN¥1.94bnCN¥1.89bnCN¥863.9m
Shares outstanding420m389m211m379m384m382m394m361m345m283m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥335.0mCN¥156.4mCN¥458.2mCN¥268.4mCN¥423.7m−CN¥80.4mCN¥394.4mCN¥166.7mCN¥410.6mCN¥440.8m
Capital spending−CN¥37.7m−CN¥51.5m−CN¥98.5m−CN¥90.3m−CN¥216.1m−CN¥119.8m−CN¥402.5m−CN¥479.8m−CN¥302.8m−CN¥366.6m
Free cash flowCN¥297.3mCN¥104.9mCN¥359.8mCN¥178.2mCN¥207.6m−CN¥200.2m−CN¥8.1m−CN¥313.0mCN¥107.8mCN¥74.1m
Dividends paid−CN¥10.6m−CN¥14.5m−CN¥14.5m−CN¥14.6m−CN¥17.0m−CN¥13.4m−CN¥80.2m−CN¥108.8m−CN¥71.7m−CN¥15.6m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥135.2mCN¥245.4mCN¥235.9mCN¥291.2mCN¥117.0mCN¥505.6mCN¥185.7mCN¥263.1m
Operating income−CN¥61.1m−CN¥3.3m−CN¥12.5m−CN¥14.3m−CN¥80.9mCN¥130.9mCN¥23.3mCN¥2.7m
Net income−CN¥31.7m−CN¥21.6mCN¥10.5m−CN¥13.4m−CN¥74.1mCN¥106.5mCN¥17.6m−CN¥38.7m
Diluted earnings per share-0.08-0.050.03-0.03-0.180.250.05-0.10
Cash from operations———CN¥139.0m−CN¥1.0mCN¥196.0mCN¥38.0mCN¥12.0m
Capital spending−CN¥4.0m−CN¥9.0m−CN¥5.0m−CN¥9.0m−CN¥4.0m−CN¥18.0m−CN¥11.0m−CN¥10.0m
Free cash flow———CN¥130.0m−CN¥5.0mCN¥178.0mCN¥27.0mCN¥2.0m
Total assetsCN¥2.02bnCN¥2.26bnCN¥2.38bnCN¥2.69bnCN¥2.79bnCN¥2.99bnCN¥2.97bnCN¥3.50bn
Cash and short-term investments———CN¥471.8mCN¥494.7mCN¥536.6mCN¥456.5mCN¥488.2m
DebtCN¥21.1mCN¥21.6mCN¥41.4mCN¥456.8mCN¥388.6mCN¥396.9mCN¥448.4mCN¥285.0m
Shareholders' equityCN¥33.2mCN¥65.2mCN¥84.8mCN¥95.0mCN¥108.4mCN¥182.1mCN¥75.5mCN¥48.1m

Financial ratios

Data as of 20 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Operating margin9.6%3.1%8.7%-22.6%-12.6%-86.2%——
Net margin2.6%-8.9%1.0%-44.5%-26.1%-85.8%——
Return on equity34.8%-119.7%8.6%-267.3%-69.2%-58.1%——
Return on assets1.2%-3.0%0.3%-8.5%-6.7%-19.0%——
Free cash flow yield10.4%6.3%31.0%11.1%19.5%1.2%——
Revenue growth13.6%-25.9%59.6%-37.2%131.1%-71.5%——
Earnings growth-132.7%-776.9%-103.5%7.1%-29.6%-574.6%——
Current ratio0.81x0.73x0.71x0.60x0.70x1.15x——
Debt to equity0.49x5.94x1.83x4.79x1.25x0.43x——
Equity ratio3.6%2.5%3.9%3.2%9.7%32.7%——
Interest coverage1.28x0.25x0.75x-1.00x-0.88x-64.15x——
R&D as a share of sales—————2.0%0.6%0.7%
Buybacks as a share of market value-7.8%-84.6%44.4%1.4%-0.6%3.0%——

Growth per year

Compound annual rate

3 years5 years10 years
Revenue10.3%14.3%-6.8%
Operating income——-17.8%
Net income——-19.1%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin3.5%-0.2%-11.0%3.5%
Net margin-2.8%-9.8%-20.4%-2.2%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings160.6-33.9173.1-10.1-8.1-7.331.215.211.6
Price to sales4.13.01.74.52.16.21.61.21.1

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 21 May 2020.

FY2020FY2019FY2018
Paid in the year0.0360.200.268
  • 7-for-5 split · 21 May 2020
  • 8-for-5 split · 27 Jun 2018

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.