Y 
26.82
+0.07%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥410.5m
FY2016FY2025
Net income
−CN¥19.6m
FY2016FY2025
Free cash flow
CN¥115,230
FY2016FY2025
Shareholders' equity
CN¥786.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥410.5m | CN¥472.5m | CN¥420.4m | CN¥357.8m | CN¥438.5m | CN¥304.3m | CN¥71.2m | CN¥199.7m | CN¥250.3m | CN¥260.0m |
| Research and development | CN¥45.7m | CN¥49.5m | CN¥41.4m | CN¥38.1m | CN¥33.6m | CN¥29.4m | CN¥14.9m | CN¥15.9m | CN¥16.6m | CN¥21.3m |
| Operating income | CN¥2.0m | CN¥12.8m | CN¥66.9m | CN¥57.0m | CN¥83.9m | CN¥47.0m | CN¥3.0m | CN¥39.3m | CN¥87.4m | CN¥92.3m |
| Net income | −CN¥19.6m | CN¥13.3m | CN¥40.1m | CN¥55.4m | CN¥73.5m | CN¥43.3m | CN¥4.0m | CN¥34.3m | CN¥79.0m | CN¥80.4m |
| Diluted earnings per share | -0.10 | 0.06 | 0.25 | 0.38 | 0.49 | 0.30 | 0.05 | 0.23 | 0.59 | 0.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.23bn | CN¥1.21bn | CN¥1.15bn | CN¥996.5m | CN¥990.0m | CN¥954.4m | CN¥670.4m | CN¥719.9m | CN¥757.1m | CN¥419.1m |
| Cash and short-term investments | — | CN¥391.5m | CN¥226.1m | CN¥218.6m | CN¥250.7m | CN¥444.5m | CN¥217.3m | CN¥62.6m | CN¥252.5m | CN¥122.9m |
| Total liabilities | CN¥381.5m | CN¥351.6m | CN¥330.6m | CN¥225.6m | CN¥252.9m | CN¥289.0m | CN¥64.4m | CN¥103.9m | CN¥126.4m | CN¥111.9m |
| Debt | — | CN¥10.0m | CN¥127.0m | CN¥68.8m | CN¥88.4m | CN¥143.5m | CN¥1.8m | CN¥29.1m | CN¥42.8m | CN¥13.7m |
| Shareholders' equity | CN¥786.3m | CN¥806.5m | CN¥788.2m | CN¥763.7m | CN¥727.1m | CN¥654.4m | CN¥606.0m | CN¥616.0m | CN¥613.2m | CN¥289.7m |
| Shares outstanding | 194m | 222m | 160m | 146m | 150m | 146m | 78m | 147m | 134m | 113m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥51.8m | −CN¥136.1m | CN¥130.1m | CN¥53.2m | CN¥56.6m | CN¥93.6m | CN¥57.3m | −CN¥75.2m | CN¥93.2m | CN¥74.5m |
| Capital spending | −CN¥51.6m | −CN¥32.1m | −CN¥12.3m | −CN¥17.5m | −CN¥19.3m | −CN¥79.2m | −CN¥29.6m | −CN¥40.1m | −CN¥10.1m | −CN¥9.4m |
| Free cash flow | CN¥115,230 | −CN¥168.2m | CN¥117.8m | CN¥35.7m | CN¥37.3m | CN¥14.4m | CN¥27.7m | −CN¥115.3m | CN¥83.1m | CN¥65.1m |
| Dividends paid | −CN¥12.6m | −CN¥30.5m | −CN¥23.0m | −CN¥30.4m | −CN¥15.1m | −CN¥232,444 | −CN¥15.0m | −CN¥33.4m | −CN¥30.0m | −CN¥15.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥78.7m | CN¥102.7m | CN¥71.8m | CN¥114.7m | CN¥98.6m | CN¥125.3m | CN¥149.7m | CN¥122.4m |
| Operating income | −CN¥14.0m | −CN¥10.9m | −CN¥6.6m | CN¥3.1m | CN¥5.2m | CN¥7.8m | CN¥2.0m | CN¥6.4m |
| Net income | −CN¥14.3m | −CN¥8.6m | −CN¥22.7m | CN¥412,162 | −CN¥700,231 | CN¥3.3m | −CN¥8,361 | CN¥7.7m |
| Diluted earnings per share | -0.07 | -0.04 | -0.12 | 0.00 | -0.00 | 0.02 | -0.00 | 0.03 |
| Cash from operations | — | — | — | CN¥4.0m | CN¥81.0m | −CN¥45.0m | — | −CN¥34.0m |
| Capital spending | −CN¥5.0m | −CN¥10.0m | −CN¥15.0m | −CN¥20.0m | −CN¥12.0m | −CN¥2.0m | −CN¥29.0m | −CN¥1.0m |
| Free cash flow | — | — | — | −CN¥16.0m | CN¥69.0m | −CN¥47.0m | — | −CN¥35.0m |
| Total assets | CN¥1.19bn | CN¥1.20bn | CN¥1.23bn | CN¥1.26bn | CN¥1.22bn | CN¥1.21bn | CN¥1.21bn | CN¥1.11bn |
| Cash and short-term investments | — | — | — | CN¥177.9m | CN¥211.0m | CN¥141.7m | CN¥274.5m | CN¥197.3m |
| Debt | — | — | — | CN¥93.0m | CN¥117.8m | CN¥86.0m | CN¥10.0m | — |
| Shareholders' equity | CN¥766.1m | CN¥778.7m | CN¥786.3m | CN¥801.5m | CN¥801.1m | CN¥809.9m | CN¥806.5m | CN¥788.1m |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -1.6% | 3.0% | 16.0% | 16.4% | 19.1% | 15.8% | — |
| Net margin | -4.8% | 2.8% | 9.5% | 15.5% | 16.8% | 14.2% | — |
| Return on equity | -2.5% | 1.7% | 5.1% | 7.3% | 10.1% | 6.6% | — |
| Return on assets | -1.6% | 1.1% | 3.5% | 5.6% | 7.4% | 4.5% | — |
| Free cash flow yield | 2.2% | -2.0% | 3.7% | 2.0% | 2.1% | 4.9% | — |
| Revenue growth | -13.1% | 12.4% | 17.5% | -18.4% | 44.1% | 327.2% | — |
| Earnings growth | -247.0% | -66.7% | -27.7% | -24.6% | 69.6% | 995.5% | — |
| Current ratio | 2.40x | 2.69x | 2.78x | 3.51x | 3.14x | 2.59x | — |
| Debt to equity | — | 0.01x | — | — | — | — | 0.05x |
| Equity ratio | 64.1% | 66.7% | 68.5% | 76.6% | 73.4% | 68.6% | — |
| Interest coverage | -21.26x | 76.23x | 458.61x | 696.26x | 382.41x | 116.43x | — |
| R&D as a share of sales | 11.1% | 10.5% | 9.9% | 10.7% | 7.7% | 9.7% | — |
| Buybacks as a share of market value | 12.6% | -38.6% | -9.9% | 2.8% | -2.4% | -89.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 6.2% | 14.0% |
| Operating income | -67.0% | -46.6% | -19.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.7% | 8.4% | 11.2% | 15.5% |
| Net margin | -0.7% | 5.4% | 8.6% | 12.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -227.7 | 270.5 | 102.2 | 52.6 | 36.6 | 43.5 | 286.4 | 74.1 | 45.3 |
| Price to sales | 10.9 | 7.6 | 9.7 | 8.1 | 6.1 | 6.2 | 15.9 | 12.7 | 14.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 9 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.20 | 0.15 | 0.20 | 0.10 | 0.10 | 0.20 |
- 3-for-2 split · 31 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.