6,110
+0.33%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩929.36bn
FY2016FY2025
Net income
₩40.12bn
FY2016FY2025
Free cash flow
₩110.00bn
FY2016FY2025
Shareholders' equity
₩422.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩929.36bn | ₩788.79bn | ₩836.48bn | ₩1.17trn | ₩841.46bn | ₩713.30bn | ₩617.36bn | ₩589.91bn | ₩528.34bn | ₩375.48bn |
| Gross profit | ₩229.09bn | ₩168.37bn | ₩222.72bn | ₩273.88bn | ₩157.66bn | ₩125.07bn | ₩100.99bn | ₩88.68bn | ₩100.46bn | ₩64.74bn |
| Research and development | — | — | — | — | — | — | — | — | ₩11.14bn | ₩11.90bn |
| Operating income | ₩64.08bn | ₩34.27bn | ₩76.46bn | ₩127.11bn | ₩38.57bn | ₩29.09bn | ₩9.67bn | −₩5.44bn | −₩15.00bn | ₩3.42bn |
| Net income | ₩40.12bn | ₩18.21bn | ₩60.43bn | ₩98.19bn | ₩26.87bn | ₩3.53bn | ₩4.50bn | −₩7.48bn | −₩22.34bn | ₩3.68bn |
| Diluted earnings per share | 325.91 | 147.92 | 490.88 | 797.61 | 218.29 | 28.72 | 36.57 | -94.75 | -282.93 | 46.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩852.37bn | ₩836.57bn | ₩849.11bn | ₩782.13bn | ₩707.43bn | ₩656.86bn | ₩628.62bn | ₩581.55bn | ₩536.62bn | ₩355.46bn |
| Total liabilities | ₩430.96bn | ₩429.73bn | ₩466.44bn | ₩447.67bn | ₩458.23bn | ₩486.13bn | ₩481.51bn | ₩477.29bn | ₩427.85bn | ₩222.81bn |
| Debt | ₩20.06bn | ₩40.32bn | ₩20.63bn | ₩958.6m | ₩36.14bn | ₩43.12bn | ₩216.97bn | ₩196.93bn | ₩206.05bn | ₩142.53bn |
| Shareholders' equity | ₩422.56bn | ₩407.98bn | ₩383.69bn | ₩335.49bn | ₩250.26bn | ₩125.98bn | ₩111.11bn | ₩66.50bn | ₩61.00bn | ₩132.65bn |
| Shares outstanding | 123m | 123m | 123m | 123m | 123m | 123m | 123m | 79m | 79m | 79m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩131.27bn | ₩89.77bn | ₩15.07bn | ₩20.67bn | ₩36.55bn | ₩55.64bn | ₩16.27bn | ₩20.69bn | ₩21.19bn | ₩11.37bn |
| Capital spending | −₩21.27bn | −₩33.65bn | −₩33.85bn | −₩19.05bn | −₩40.71bn | −₩18.02bn | −₩12.84bn | −₩13.87bn | −₩10.79bn | −₩10.02bn |
| Free cash flow | ₩110.00bn | ₩56.13bn | −₩18.78bn | ₩1.62bn | −₩4.16bn | ₩37.61bn | ₩3.43bn | ₩6.83bn | ₩10.41bn | ₩1.35bn |
| Dividends paid | −₩4.50bn | −₩6.87bn | −₩8.02bn | −₩5.86bn | −₩5.86bn | −₩5.86bn | −₩491.3m | −₩980.8m | −₩653.9m | −₩980.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩262.53bn | ₩289.68bn | ₩216.87bn | ₩224.17bn | ₩262.57bn | ₩225.75bn | ₩162.01bn | ₩188.44bn |
| Gross profit | ₩71.33bn | ₩76.21bn | ₩51.88bn | ₩57.03bn | ₩65.80bn | ₩54.39bn | ₩32.59bn | ₩39.20bn |
| Operating income | ₩30.23bn | ₩41.77bn | ₩11.03bn | ₩19.05bn | ₩24.24bn | ₩15.14bn | ₩7.84bn | −₩162.3m |
| Net income | ₩26.48bn | ₩30.27bn | ₩6.02bn | ₩11.21bn | ₩12.56bn | ₩10.33bn | ₩6.44bn | −₩12.42bn |
| Diluted earnings per share | 215.08 | 245.91 | 48.89 | 91.10 | 102.03 | 83.89 | 52.31 | -100.93 |
| Cash from operations | ₩24.70bn | −₩34.67bn | ₩48.31bn | ₩13.96bn | ₩60.59bn | ₩8.40bn | ₩38.34bn | ₩14.32bn |
| Capital spending | −₩5.81bn | −₩4.86bn | −₩8.51bn | −₩3.38bn | −₩5.70bn | −₩3.68bn | — | −₩14.98bn |
| Free cash flow | ₩18.89bn | −₩39.53bn | ₩39.81bn | ₩10.58bn | ₩54.89bn | ₩4.72bn | — | −₩666.0m |
| Total assets | ₩907.97bn | ₩914.01bn | ₩852.37bn | ₩844.47bn | ₩831.03bn | ₩877.15bn | ₩836.57bn | ₩852.91bn |
| Debt | — | — | ₩20.06bn | ₩20.13bn | ₩20.20bn | ₩20.27bn | ₩40.32bn | ₩40.39bn |
| Shareholders' equity | ₩474.10bn | ₩446.39bn | ₩422.56bn | ₩419.11bn | ₩410.78bn | ₩409.76bn | ₩407.98bn | ₩390.37bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.3% | 5.4% | 10.0% |
| Operating income | -20.4% | 17.1% | 28.3% |
| Net income | -25.8% | 62.6% | 31.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.1% | 24.0% | 22.3% | 20.7% |
| Operating margin | 5.7% | 8.1% | 7.0% | 4.7% |
| Net margin | 3.4% | 5.8% | 4.7% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.3 | 29.7 | 11.3 | 12.0 | 26.9 | 182.8 | 117.6 | -53.2 | -15.9 | 224.4 |
| Price to sales | 0.8 | 0.7 | 0.8 | 1.0 | 0.9 | 0.9 | 0.9 | 0.7 | 0.7 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 27 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 360.00 | 110.00 | 160.00 | 183.333 | 66.667 | 66.667 | 27.586 | 41.379 |
- 10-for-1 split · 2 May 2016
- 1.07-for-1 split · 4 Jan 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.