W 
43.19
+1.05%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.40bn
FY2016FY2025
Net income
CN¥318.3m
FY2016FY2025
Free cash flow
−CN¥215.8m
FY2016FY2025
Shareholders' equity
CN¥2.79bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.40bn | CN¥6.10bn | CN¥5.06bn | CN¥5.01bn | CN¥4.49bn | CN¥3.27bn | CN¥1.62bn | CN¥1.39bn | CN¥1.22bn | CN¥991.1m |
| Gross profit | CN¥1.26bn | CN¥1.02bn | CN¥755.5m | CN¥756.7m | CN¥686.8m | CN¥678.1m | CN¥368.7m | CN¥324.7m | CN¥326.1m | CN¥281.2m |
| Research and development | CN¥215.0m | CN¥198.1m | CN¥191.6m | CN¥196.4m | CN¥203.2m | CN¥188.4m | CN¥144.9m | CN¥84.1m | CN¥56.3m | CN¥31.2m |
| Operating income | CN¥646.3m | CN¥153.1m | CN¥111.1m | CN¥226.3m | CN¥144.8m | CN¥211.1m | CN¥59.0m | CN¥97.7m | CN¥131.8m | CN¥138.2m |
| Net income | CN¥318.3m | CN¥124.2m | CN¥122.2m | CN¥239.8m | CN¥135.6m | CN¥180.1m | CN¥43.9m | CN¥77.7m | CN¥94.0m | CN¥99.1m |
| Diluted earnings per share | 1.68 | 0.64 | 0.73 | 1.37 | 0.78 | 1.08 | 0.28 | 0.47 | 2.30 | 0.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.88bn | CN¥6.32bn | CN¥5.52bn | CN¥4.56bn | CN¥4.90bn | CN¥3.48bn | CN¥3.09bn | CN¥1.77bn | CN¥1.49bn | CN¥974.1m |
| Cash and short-term investments | — | CN¥975.3m | CN¥543.1m | CN¥478.9m | CN¥348.5m | CN¥472.8m | CN¥321.4m | CN¥194.5m | CN¥119.9m | CN¥94.3m |
| Total liabilities | CN¥4.03bn | CN¥3.84bn | CN¥3.79bn | CN¥2.92bn | CN¥3.49bn | CN¥2.14bn | CN¥1.90bn | CN¥622.0m | CN¥385.9m | CN¥439.3m |
| Debt | CN¥420.5m | CN¥1.79bn | CN¥2.09bn | CN¥1.94bn | CN¥2.03bn | CN¥1.25bn | CN¥747.6m | CN¥267.9m | CN¥84.0m | CN¥223.1m |
| Shareholders' equity | CN¥2.79bn | CN¥2.43bn | CN¥1.73bn | CN¥1.63bn | CN¥1.38bn | CN¥1.31bn | CN¥1.15bn | CN¥1.12bn | CN¥1.10bn | CN¥534.8m |
| Shares outstanding | 189m | 194m | 168m | 175m | 174m | 167m | 156m | 165m | 41m | 125m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥280.3m | CN¥569.3m | −CN¥184.4m | CN¥504.3m | −CN¥419.5m | CN¥277.4m | CN¥10.9m | CN¥114.5m | CN¥84.0m | CN¥118.0m |
| Capital spending | −CN¥496.1m | −CN¥382.4m | −CN¥215.2m | −CN¥181.4m | −CN¥358.8m | −CN¥343.4m | −CN¥283.9m | −CN¥245.4m | −CN¥132.4m | −CN¥60.2m |
| Free cash flow | −CN¥215.8m | CN¥186.9m | −CN¥399.7m | CN¥322.9m | −CN¥778.4m | −CN¥65.9m | −CN¥272.9m | −CN¥130.9m | −CN¥48.4m | CN¥57.8m |
| Dividends paid | −CN¥96.1m | −CN¥108.2m | −CN¥121.0m | −CN¥17.1m | −CN¥17.1m | −CN¥8.5m | −CN¥17.1m | −CN¥60.8m | −CN¥40.2m | −CN¥40.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.57bn | CN¥1.29bn | CN¥1.44bn | CN¥1.92bn | CN¥1.68bn | CN¥1.37bn | CN¥1.35bn | CN¥1.57bn |
| Gross profit | CN¥279.4m | CN¥258.0m | CN¥297.9m | CN¥394.0m | CN¥308.6m | CN¥256.3m | CN¥108.9m | CN¥350.9m |
| Operating income | CN¥107.1m | CN¥107.6m | CN¥195.8m | CN¥157.6m | CN¥123.0m | CN¥80.8m | −CN¥103.3m | CN¥70.2m |
| Net income | CN¥60.1m | CN¥40.3m | CN¥48.8m | CN¥108.0m | CN¥96.9m | CN¥64.6m | −CN¥107.5m | CN¥58.3m |
| Diluted earnings per share | 0.32 | 0.21 | 0.26 | 0.57 | 0.51 | 0.34 | -0.55 | 0.30 |
| Cash from operations | — | — | — | −CN¥81.0m | −CN¥91.0m | CN¥195.0m | — | CN¥174.0m |
| Capital spending | −CN¥63.0m | −CN¥59.0m | −CN¥285.0m | −CN¥77.0m | −CN¥89.0m | −CN¥43.0m | −CN¥129.0m | −CN¥83.0m |
| Free cash flow | — | — | — | −CN¥158.0m | −CN¥180.0m | CN¥152.0m | — | CN¥91.0m |
| Total assets | CN¥6.77bn | CN¥6.86bn | CN¥6.88bn | CN¥7.08bn | CN¥6.91bn | CN¥6.49bn | CN¥6.32bn | CN¥6.50bn |
| Cash and short-term investments | — | — | — | CN¥814.8m | CN¥1.00bn | CN¥1.11bn | CN¥975.3m | CN¥1.00bn |
| Debt | CN¥333.6m | CN¥546.9m | CN¥420.5m | CN¥1.87bn | CN¥1.77bn | CN¥1.91bn | CN¥1.72bn | CN¥1.84bn |
| Shareholders' equity | CN¥2.82bn | CN¥2.84bn | CN¥2.79bn | CN¥2.75bn | CN¥2.64bn | CN¥2.49bn | CN¥2.43bn | CN¥2.54bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.6% | 16.7% | 14.9% | 15.1% | 15.3% | 20.7% |
| Operating margin | 10.1% | 2.5% | 2.2% | 4.5% | 3.2% | 6.5% |
| Net margin | 5.0% | 2.0% | 2.4% | 4.8% | 3.0% | 5.5% |
| Return on equity | 11.4% | 5.1% | 7.1% | 14.7% | 9.9% | 13.8% |
| Return on assets | 4.6% | 2.0% | 2.2% | 5.3% | 2.8% | 5.2% |
| Free cash flow yield | 7.1% | 8.5% | 0.3% | 6.8% | -0.6% | 6.4% |
| Revenue growth | 5.0% | 20.5% | 1.0% | 11.6% | 37.4% | 101.4% |
| Earnings growth | 156.3% | 1.6% | -49.0% | 76.8% | -24.7% | 310.0% |
| Current ratio | 1.34x | 1.40x | 1.38x | 1.35x | 1.13x | 1.17x |
| Debt to equity | 0.15x | 0.71x | 1.16x | 0.93x | 1.19x | 0.94x |
| Equity ratio | 40.5% | 38.5% | 31.4% | 35.7% | 28.1% | 37.6% |
| Interest coverage | 8.05x | 1.51x | 1.01x | 2.09x | 1.74x | 4.11x |
| R&D as a share of sales | 3.4% | 3.2% | 3.8% | 3.9% | 4.5% | 5.8% |
| Buybacks as a share of market value | 2.4% | -15.1% | 3.6% | -0.6% | -3.8% | -7.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 14.4% | 21.5% |
| Operating income | 41.9% | 25.1% | 19.0% |
| Net income | 9.9% | 12.1% | 14.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.2% | 16.8% | 17.0% | 18.4% |
| Operating margin | 6.4% | 5.0% | 4.9% | 5.6% |
| Net margin | 3.5% | 3.6% | 3.7% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.2 | 64.6 | 51.2 | 42.8 | 72.5 | 24.9 | 95.5 | 43.4 | 10.5 |
| Price to sales | 1.6 | 1.3 | 1.2 | 2.0 | 2.2 | 1.4 | 2.6 | 2.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 1 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.10 | 0.10 | 0.15 | 0.10 | 0.10 | 0.05 | 0.10 |
- 8-for-5 split · 6 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.