G 
29.10
-0.68%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.33bn
FY2016FY2025
Net income
CN¥1.26bn
FY2016FY2025
Free cash flow
CN¥272.1m
FY2016FY2025
Shareholders' equity
CN¥7.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.33bn | CN¥5.91bn | CN¥4.32bn | CN¥3.45bn | CN¥2.53bn | CN¥1.78bn | CN¥1.75bn | CN¥1.29bn | CN¥1.18bn | CN¥1.09bn |
| Gross profit | CN¥2.52bn | CN¥1.90bn | CN¥1.64bn | CN¥1.53bn | CN¥696.3m | CN¥408.8m | CN¥476.7m | CN¥271.8m | CN¥302.3m | CN¥301.7m |
| Research and development | CN¥261.7m | CN¥138.9m | CN¥101.1m | CN¥110.1m | CN¥63.1m | CN¥45.7m | CN¥56.7m | CN¥16.4m | CN¥17.5m | CN¥36.1m |
| Operating income | CN¥1.71bn | CN¥1.19bn | CN¥971.2m | CN¥969.2m | CN¥438.4m | CN¥178.8m | CN¥226.4m | CN¥98.2m | CN¥158.8m | CN¥147.5m |
| Net income | CN¥1.26bn | CN¥956.5m | CN¥766.4m | CN¥758.7m | CN¥367.8m | CN¥142.6m | CN¥180.4m | CN¥77.2m | CN¥133.4m | CN¥122.3m |
| Diluted earnings per share | 2.12 | 1.69 | 1.55 | 1.36 | 0.73 | 0.36 | 0.45 | 0.19 | 0.37 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥13.74bn | CN¥12.92bn | CN¥12.02bn | CN¥10.15bn | CN¥6.92bn | CN¥3.77bn | CN¥2.82bn | CN¥2.62bn | CN¥2.41bn | CN¥2.19bn |
| Cash and short-term investments | — | CN¥2.01bn | CN¥2.25bn | CN¥1.52bn | CN¥1.48bn | CN¥1.06bn | CN¥341.2m | CN¥385.7m | CN¥422.5m | CN¥286.5m |
| Total liabilities | CN¥4.95bn | CN¥5.69bn | CN¥5.70bn | CN¥5.19bn | CN¥3.18bn | CN¥808.4m | CN¥820.0m | CN¥705.2m | CN¥525.6m | CN¥602.5m |
| Debt | CN¥688.7m | CN¥3.34bn | CN¥3.54bn | CN¥2.26bn | CN¥1.05bn | CN¥293.0m | CN¥408.0m | CN¥300.0m | CN¥221.0m | CN¥280.0m |
| Shareholders' equity | CN¥7.71bn | CN¥6.17bn | CN¥5.76bn | CN¥4.38bn | CN¥3.56bn | CN¥2.94bn | CN¥1.99bn | CN¥1.91bn | CN¥1.89bn | CN¥1.59bn |
| Shares outstanding | 595m | 567m | 493m | 558m | 502m | 400m | 400m | 400m | 365m | 360m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥641.9m | CN¥859.2m | CN¥528.4m | CN¥543.7m | CN¥80.5m | CN¥255.7m | CN¥286.8m | CN¥14.0m | CN¥120.6m | CN¥187.7m |
| Capital spending | −CN¥369.8m | −CN¥451.9m | −CN¥803.7m | −CN¥1.80bn | −CN¥1.92bn | −CN¥165.0m | −CN¥254.2m | −CN¥144.1m | −CN¥85.7m | −CN¥28.0m |
| Free cash flow | CN¥272.1m | CN¥407.3m | −CN¥275.3m | −CN¥1.26bn | −CN¥1.84bn | CN¥90.6m | CN¥32.6m | −CN¥130.1m | CN¥34.8m | CN¥159.7m |
| Dividends paid | −CN¥897.6m | −CN¥538.8m | −CN¥472.3m | −CN¥190.2m | −CN¥38.3m | −CN¥122.3m | −CN¥140.0m | −CN¥72.6m | −CN¥83.8m | −CN¥101.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.23bn | CN¥1.82bn | CN¥2.52bn | CN¥2.44bn | CN¥1.87bn | CN¥1.49bn | CN¥1.93bn | CN¥1.49bn |
| Gross profit | CN¥700.6m | CN¥457.1m | CN¥673.7m | CN¥799.4m | CN¥567.8m | CN¥429.3m | CN¥499.0m | CN¥642.2m |
| Operating income | CN¥500.5m | CN¥284.5m | CN¥440.4m | CN¥536.1m | CN¥416.4m | CN¥275.1m | CN¥339.9m | CN¥409.0m |
| Net income | CN¥371.5m | CN¥188.6m | CN¥295.7m | CN¥428.6m | CN¥334.0m | CN¥202.0m | CN¥284.3m | CN¥318.5m |
| Diluted earnings per share | 0.62 | 0.32 | 0.50 | 0.72 | 0.56 | 0.34 | 0.50 | 0.56 |
| Cash from operations | — | — | — | CN¥251.0m | CN¥151.0m | −CN¥298.0m | CN¥421.0m | CN¥290.0m |
| Capital spending | −CN¥96.0m | −CN¥148.0m | −CN¥64.0m | −CN¥74.0m | −CN¥85.0m | −CN¥145.0m | −CN¥123.0m | −CN¥131.0m |
| Free cash flow | — | — | — | CN¥177.0m | CN¥66.0m | −CN¥443.0m | CN¥298.0m | CN¥159.0m |
| Total assets | CN¥13.74bn | CN¥13.62bn | CN¥13.74bn | CN¥13.38bn | CN¥13.36bn | CN¥12.93bn | CN¥12.92bn | CN¥12.81bn |
| Cash and short-term investments | — | — | — | CN¥1.54bn | CN¥1.77bn | CN¥1.76bn | CN¥2.01bn | CN¥2.10bn |
| Debt | CN¥1.54bn | CN¥782.2m | CN¥688.7m | CN¥2.37bn | CN¥2.92bn | CN¥3.08bn | CN¥3.34bn | CN¥3.12bn |
| Shareholders' equity | CN¥7.40bn | CN¥7.92bn | CN¥7.71bn | CN¥7.39bn | CN¥6.77bn | CN¥6.37bn | CN¥6.17bn | CN¥5.89bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.3% | 32.2% | 38.0% | 44.4% | 27.5% | 23.0% |
| Operating margin | 20.6% | 20.2% | 22.5% | 28.1% | 17.3% | 10.1% |
| Net margin | 15.1% | 16.2% | 17.7% | 22.0% | 14.5% | 8.0% |
| Return on equity | 16.4% | 15.5% | 13.3% | 17.3% | 10.3% | 4.8% |
| Return on assets | 9.2% | 7.4% | 6.4% | 7.5% | 5.3% | 3.8% |
| Free cash flow yield | 5.6% | 7.7% | 9.0% | 13.9% | 13.2% | 3.5% |
| Revenue growth | 41.0% | 36.7% | 25.3% | 36.3% | 42.4% | 1.6% |
| Earnings growth | 31.8% | 24.8% | 1.0% | 106.3% | 157.9% | -20.9% |
| Current ratio | 1.14x | 1.17x | 1.41x | 1.22x | 1.88x | 2.64x |
| Debt to equity | 0.09x | 0.54x | 0.62x | 0.51x | 0.56x | 0.10x |
| Equity ratio | 56.1% | 47.8% | 47.9% | 43.1% | 51.4% | 78.1% |
| Interest coverage | 22.85x | 8.65x | 6.12x | 7.60x | 9.81x | 67.04x |
| R&D as a share of sales | 3.1% | 2.4% | 2.3% | 3.2% | 2.5% | 2.6% |
| Buybacks as a share of market value | -5.0% | -14.9% | 11.7% | -11.2% | -25.5% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 34.2% | 36.2% | 22.4% |
| Operating income | 20.9% | 57.1% | 28.3% |
| Net income | 18.4% | 54.6% | 26.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.1% | 34.5% | 33.1% | 31.6% |
| Operating margin | 20.4% | 22.0% | 20.8% | 19.1% |
| Net margin | 15.6% | 17.0% | 16.2% | 14.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.3 | 14.6 | 12.2 | 19.2 | 33.7 | 30.9 | 27.5 | 62.0 | 75.2 |
| Price to sales | 2.6 | 2.4 | 2.2 | 4.2 | 4.9 | 2.5 | 2.8 | 3.7 | 8.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 2 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.80 | 1.50 | 1.00 | 0.70 | 0.20 | 0.30 | 0.30 | 0.15 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.