B 
10.16
+3.89%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.33bn
FY2016FY2025
Net income
CN¥62.3m
FY2016FY2025
Free cash flow
CN¥5.5m
FY2016FY2025
Shareholders' equity
CN¥1.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.33bn | CN¥1.07bn | CN¥1.09bn | CN¥1.03bn | CN¥1.01bn | CN¥951.6m | CN¥919.5m | CN¥966.0m | CN¥915.1m | CN¥862.8m |
| Gross profit | CN¥285.5m | CN¥210.4m | CN¥177.6m | CN¥155.3m | CN¥163.2m | CN¥127.3m | CN¥142.3m | CN¥131.2m | CN¥162.8m | CN¥162.2m |
| Research and development | CN¥28.0m | CN¥18.7m | CN¥12.8m | CN¥12.3m | CN¥11.7m | CN¥8.8m | CN¥10.3m | CN¥4.5m | CN¥3.3m | CN¥5.4m |
| Operating income | CN¥92.9m | CN¥83.8m | CN¥72.7m | CN¥31.9m | CN¥28.2m | CN¥25.7m | CN¥91.5m | CN¥70.2m | CN¥90.2m | CN¥75.4m |
| Net income | CN¥62.3m | CN¥66.8m | CN¥54.6m | CN¥30.9m | CN¥27.4m | CN¥28.5m | CN¥47.3m | CN¥42.7m | CN¥52.2m | CN¥49.5m |
| Diluted earnings per share | 0.24 | 0.25 | 0.24 | 0.14 | 0.16 | 0.14 | 0.24 | 0.23 | 0.26 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.04bn | CN¥2.46bn | CN¥2.41bn | CN¥2.07bn | CN¥2.06bn | CN¥2.20bn | CN¥2.01bn | CN¥1.85bn | CN¥1.70bn | CN¥1.25bn |
| Cash and short-term investments | — | CN¥935.7m | CN¥820.1m | CN¥294.5m | CN¥203.8m | CN¥293.0m | CN¥648.7m | CN¥520.5m | CN¥421.2m | CN¥250.6m |
| Total liabilities | CN¥1.61bn | CN¥1.27bn | CN¥1.27bn | CN¥1.40bn | CN¥1.42bn | CN¥1.58bn | CN¥1.38bn | CN¥1.21bn | CN¥1.09bn | CN¥913.3m |
| Debt | CN¥53.0m | CN¥326.9m | CN¥411.9m | CN¥512.3m | CN¥584.8m | CN¥706.3m | CN¥631.3m | CN¥490.2m | CN¥401.9m | CN¥268.3m |
| Shareholders' equity | CN¥1.22bn | CN¥1.18bn | CN¥1.13bn | CN¥663.6m | CN¥632.8m | CN¥605.4m | CN¥636.1m | CN¥625.6m | CN¥593.4m | CN¥323.6m |
| Shares outstanding | 261m | 268m | 228m | 215m | 174m | 203m | 198m | 187m | 202m | 158m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥144.4m | CN¥238.3m | CN¥260.6m | CN¥257.9m | CN¥240.5m | CN¥177.0m | CN¥205.2m | CN¥154.1m | CN¥110.1m | CN¥216.2m |
| Capital spending | −CN¥138.9m | −CN¥29.5m | −CN¥16.8m | −CN¥81.5m | −CN¥109.4m | −CN¥135.8m | −CN¥79.8m | −CN¥126.7m | −CN¥236.0m | −CN¥152.0m |
| Free cash flow | CN¥5.5m | CN¥208.9m | CN¥243.7m | CN¥176.3m | CN¥131.1m | CN¥41.2m | CN¥125.4m | CN¥27.4m | −CN¥125.9m | CN¥64.2m |
| Dividends paid | −CN¥31.9m | −CN¥30.9m | −CN¥24.0m | −CN¥32.6m | −CN¥27.2m | −CN¥15.6m | −CN¥24.2m | −CN¥30.6m | −CN¥16.9m | −CN¥14.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥64.6m | CN¥734.7m | CN¥501.3m | CN¥57.4m | CN¥86.4m | CN¥687.8m | CN¥399.4m | CN¥7.1m |
| Gross profit | −CN¥35.5m | CN¥275.0m | CN¥91.4m | −CN¥45.8m | −CN¥26.5m | CN¥266.4m | CN¥86.4m | −CN¥64.0m |
| Operating income | −CN¥59.2m | CN¥246.6m | CN¥47.3m | −CN¥64.3m | −CN¥80.1m | CN¥225.5m | CN¥31.1m | −CN¥76.4m |
| Net income | −CN¥65.5m | CN¥190.1m | CN¥4.4m | −CN¥63.6m | −CN¥65.9m | CN¥187.3m | CN¥24.1m | −CN¥72.1m |
| Diluted earnings per share | -0.25 | 0.73 | 0.02 | -0.24 | -0.25 | 0.72 | 0.09 | -0.27 |
| Cash from operations | — | — | — | CN¥123.0m | −CN¥197.0m | −CN¥188.0m | — | — |
| Capital spending | −CN¥50.0m | −CN¥69.0m | −CN¥39.0m | −CN¥54.0m | −CN¥20.0m | −CN¥24.0m | −CN¥19.0m | −CN¥5.0m |
| Free cash flow | — | — | — | CN¥69.0m | −CN¥217.0m | −CN¥212.0m | — | — |
| Total assets | CN¥2.73bn | CN¥2.82bn | CN¥3.04bn | CN¥2.59bn | CN¥2.52bn | CN¥2.75bn | CN¥2.46bn | CN¥2.05bn |
| Cash and short-term investments | — | — | — | CN¥467.2m | CN¥474.0m | CN¥736.8m | CN¥935.7m | CN¥529.6m |
| Debt | CN¥111.0m | CN¥77.0m | CN¥53.0m | CN¥387.4m | CN¥412.6m | CN¥424.1m | CN¥320.2m | CN¥400.4m |
| Shareholders' equity | CN¥1.32bn | CN¥1.41bn | CN¥1.22bn | CN¥1.22bn | CN¥1.28bn | CN¥1.37bn | CN¥1.18bn | CN¥1.16bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.4% | 19.7% | 16.4% | 15.1% | 16.2% | 13.4% |
| Operating margin | 6.9% | 8.0% | 8.1% | 7.0% | 7.6% | 7.5% |
| Net margin | 4.7% | 6.2% | 5.0% | 3.0% | 2.7% | 3.0% |
| Return on equity | 5.1% | 5.7% | 4.8% | 4.7% | 4.3% | 4.7% |
| Return on assets | 2.0% | 2.7% | 2.3% | 1.5% | 1.3% | 1.3% |
| Free cash flow yield | 11.2% | 10.2% | 12.5% | 16.2% | 20.6% | 15.8% |
| Revenue growth | 24.6% | -1.4% | 5.5% | 2.3% | 5.6% | 3.5% |
| Earnings growth | -6.7% | 22.2% | 76.9% | 12.8% | -4.1% | -39.6% |
| Current ratio | 1.23x | 1.41x | 1.30x | 0.72x | 0.62x | 0.64x |
| Debt to equity | 0.04x | 0.27x | 0.35x | 0.68x | 0.71x | 0.97x |
| Equity ratio | 40.2% | 48.1% | 46.9% | 32.0% | 30.7% | 27.6% |
| Interest coverage | 8.24x | 7.22x | 5.24x | 1.80x | 1.55x | 1.48x |
| R&D as a share of sales | 2.1% | 1.7% | 1.2% | 1.2% | 1.2% | 0.9% |
| Buybacks as a share of market value | 2.8% | -17.8% | -5.9% | -23.4% | 14.3% | -2.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 7.0% | 4.5% |
| Operating income | 42.8% | 29.3% | 8.4% |
| Net income | 26.3% | 16.9% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.6% | 18.4% | 17.3% | 17.1% |
| Operating margin | 7.4% | 6.2% | 5.2% | 6.4% |
| Net margin | 5.4% | 4.8% | 4.2% | 4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 46.9 | 40.5 | 45.3 | 58.8 | 56.3 | 61.6 | 39.6 | 41.6 | 59.6 |
| Price to sales | 2.2 | 2.5 | 2.3 | 1.8 | 1.5 | 1.9 | 2.0 | 1.8 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 18 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.091 | 0.102 | 0.08 | 0.043 | 0.077 | 0.118 | 0.059 |
- 13-for-10 split · 23 Jun 2020
- 13-for-10 split · 4 Jun 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.