Y 
27.49
-4.22%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.22bn
FY2016FY2025
Net income
CN¥365.1m
FY2016FY2025
Free cash flow
CN¥115.8m
FY2016FY2025
Shareholders' equity
CN¥2.93bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.22bn | CN¥4.46bn | CN¥3.75bn | CN¥3.25bn | CN¥2.88bn | CN¥2.23bn | CN¥1.72bn | CN¥1.41bn | CN¥1.02bn | CN¥790.9m |
| Gross profit | CN¥1.54bn | CN¥1.24bn | CN¥972.6m | CN¥619.2m | CN¥566.4m | CN¥540.5m | CN¥391.5m | CN¥308.7m | CN¥251.4m | CN¥212.3m |
| Research and development | CN¥105.6m | CN¥72.7m | CN¥47.9m | CN¥43.4m | CN¥41.3m | CN¥34.6m | CN¥22.9m | CN¥40.8m | CN¥2.8m | CN¥2.5m |
| Operating income | CN¥479.5m | CN¥507.7m | CN¥372.2m | CN¥143.6m | CN¥161.0m | CN¥215.3m | CN¥129.1m | CN¥67.7m | CN¥113.0m | CN¥101.0m |
| Net income | CN¥365.1m | CN¥393.8m | CN¥233.2m | CN¥105.9m | CN¥115.6m | CN¥134.9m | CN¥79.0m | CN¥56.4m | CN¥73.7m | CN¥67.3m |
| Diluted earnings per share | 1.15 | 1.30 | 0.80 | 0.36 | 0.39 | 0.50 | 0.31 | 0.23 | 0.37 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.50bn | CN¥4.45bn | CN¥4.39bn | CN¥3.84bn | CN¥3.02bn | CN¥2.50bn | CN¥1.70bn | CN¥1.41bn | CN¥1.01bn | CN¥612.8m |
| Cash and short-term investments | — | CN¥771.0m | CN¥916.2m | CN¥677.9m | CN¥406.1m | CN¥493.1m | CN¥166.8m | CN¥102.6m | CN¥201.9m | CN¥51.6m |
| Total liabilities | CN¥2.35bn | CN¥1.84bn | CN¥1.97bn | CN¥1.62bn | CN¥1.07bn | CN¥666.2m | CN¥753.8m | CN¥573.7m | CN¥234.8m | CN¥211.7m |
| Debt | CN¥497.8m | CN¥1.14bn | CN¥1.42bn | CN¥1.09bn | CN¥557.0m | CN¥247.8m | CN¥447.3m | CN¥298.3m | CN¥56.8m | CN¥92.9m |
| Shareholders' equity | CN¥2.93bn | CN¥2.43bn | CN¥2.23bn | CN¥2.07bn | CN¥1.82bn | CN¥1.73bn | CN¥844.0m | CN¥744.1m | CN¥693.3m | CN¥324.3m |
| Shares outstanding | 318m | 303m | 291m | 294m | 294m | 269m | 251m | 249m | 199m | 191m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥534.5m | CN¥496.3m | CN¥447.0m | CN¥119.5m | CN¥212.7m | CN¥16.8m | CN¥96.9m | CN¥27.2m | CN¥75.6m | CN¥67.1m |
| Capital spending | −CN¥418.7m | −CN¥241.6m | −CN¥406.8m | −CN¥348.8m | −CN¥284.2m | −CN¥192.8m | −CN¥152.0m | −CN¥251.1m | −CN¥137.2m | −CN¥46.9m |
| Free cash flow | CN¥115.8m | CN¥254.6m | CN¥40.2m | −CN¥229.2m | −CN¥71.5m | −CN¥176.0m | −CN¥55.1m | −CN¥223.9m | −CN¥61.6m | CN¥20.2m |
| Dividends paid | −CN¥122.0m | −CN¥149.6m | −CN¥14.6m | −CN¥14.7m | −CN¥13.7m | −CN¥10.2m | −CN¥10.0m | −CN¥17.9m | −CN¥32.5m | −CN¥18.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.75bn | CN¥1.53bn | CN¥1.36bn | CN¥1.43bn | CN¥1.33bn | CN¥1.10bn | CN¥1.28bn | CN¥1.23bn |
| Gross profit | CN¥438.3m | CN¥410.6m | CN¥363.4m | CN¥428.8m | CN¥399.1m | CN¥350.9m | CN¥363.3m | CN¥346.1m |
| Operating income | CN¥92.1m | CN¥115.8m | CN¥13.5m | CN¥150.2m | CN¥116.9m | CN¥132.1m | CN¥129.3m | CN¥179.5m |
| Net income | CN¥53.5m | CN¥73.1m | CN¥31.8m | CN¥130.3m | CN¥111.9m | CN¥91.2m | CN¥111.8m | CN¥139.5m |
| Diluted earnings per share | 0.17 | 0.23 | 0.10 | 0.41 | 0.35 | 0.29 | 0.37 | 0.46 |
| Cash from operations | — | — | — | — | CN¥44.0m | CN¥192.0m | CN¥298.0m | CN¥121.0m |
| Capital spending | −CN¥153.0m | −CN¥127.0m | −CN¥304.0m | −CN¥42.0m | −CN¥49.0m | −CN¥22.0m | −CN¥26.0m | −CN¥50.0m |
| Free cash flow | — | — | — | — | −CN¥5.0m | CN¥170.0m | CN¥272.0m | CN¥71.0m |
| Total assets | CN¥6.42bn | CN¥6.24bn | CN¥5.50bn | CN¥5.36bn | CN¥5.22bn | CN¥4.58bn | CN¥4.45bn | CN¥4.32bn |
| Cash and short-term investments | — | — | — | CN¥1.29bn | CN¥1.40bn | CN¥940.1m | CN¥771.0m | CN¥578.0m |
| Debt | CN¥120.9m | CN¥173.1m | CN¥497.8m | CN¥988.7m | CN¥1.46bn | CN¥1.12bn | CN¥1.12bn | CN¥1.11bn |
| Shareholders' equity | CN¥3.38bn | CN¥3.37bn | CN¥2.93bn | CN¥2.89bn | CN¥2.88bn | CN¥2.55bn | CN¥2.43bn | CN¥2.46bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.5% | 27.8% | 26.0% | 19.1% | 19.7% | 24.2% |
| Operating margin | 9.6% | 11.4% | 9.9% | 4.4% | 5.6% | 9.6% |
| Net margin | 7.0% | 8.8% | 6.2% | 3.3% | 4.0% | 6.0% |
| Return on equity | 12.4% | 16.2% | 10.4% | 5.1% | 6.4% | 7.8% |
| Return on assets | 6.6% | 8.8% | 5.3% | 2.8% | 3.8% | 5.4% |
| Free cash flow yield | 10.8% | 8.8% | 10.6% | 5.7% | 6.1% | 2.8% |
| Revenue growth | 16.9% | 19.1% | 15.4% | 12.7% | 29.1% | 30.1% |
| Earnings growth | -7.3% | 68.9% | 120.1% | -8.4% | -14.3% | 70.7% |
| Current ratio | 1.51x | 1.96x | 1.71x | 2.05x | 1.54x | 2.24x |
| Debt to equity | 0.17x | 0.46x | 0.62x | 0.50x | 0.26x | 0.14x |
| Equity ratio | 53.4% | 54.6% | 50.9% | 53.8% | 60.3% | 69.0% |
| Interest coverage | 13.93x | 12.46x | 9.66x | 5.71x | 8.40x | 9.82x |
| R&D as a share of sales | 2.0% | 1.6% | 1.3% | 1.3% | 1.4% | 1.6% |
| Buybacks as a share of market value | -5.0% | -4.0% | 1.0% | 0.0% | -9.5% | -7.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.1% | 18.5% | 23.2% |
| Operating income | 49.5% | 17.4% | 21.1% |
| Net income | 51.1% | 22.0% | 20.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.7% | 26.2% | 25.2% | 24.8% |
| Operating margin | 10.2% | 9.0% | 8.6% | 8.6% |
| Net margin | 7.8% | 6.6% | 6.2% | 6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 45.1 | 27.4 | 32.9 | 61.9 | 76.9 | 76.3 | 58.2 | 57.3 | 38.1 |
| Price to sales | 3.1 | 2.4 | 2.0 | 2.0 | 3.1 | 4.6 | 2.7 | 2.3 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 26 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.16 | 0.35 | 0.49 | 0.05 | 0.05 | 0.047 | 0.04 | 0.039 |
- 3-for-2 split · 18 May 2021
- 17-for-10 split · 31 May 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.