13.04
-3.12%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥299.7m
FY2016FY2025
Net income
CN¥10.4m
FY2016FY2025
Free cash flow
−CN¥55.8m
FY2016FY2025
Shareholders' equity
CN¥600.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥299.7m | CN¥321.8m | CN¥364.2m | CN¥397.6m | CN¥410.2m | CN¥406.3m | CN¥282.2m | CN¥239.3m | CN¥283.5m | CN¥281.8m |
| Gross profit | CN¥50.4m | CN¥52.0m | CN¥56.9m | CN¥62.1m | CN¥68.2m | CN¥65.5m | CN¥36.6m | CN¥38.5m | CN¥79.3m | CN¥86.8m |
| Research and development | CN¥13.9m | CN¥13.3m | CN¥12.2m | CN¥13.3m | CN¥13.8m | CN¥12.5m | CN¥9.1m | CN¥7.5m | CN¥11.1m | CN¥12.2m |
| Operating income | CN¥9.6m | CN¥18.0m | CN¥23.5m | CN¥22.9m | CN¥27.3m | CN¥26.8m | CN¥9.4m | CN¥15.3m | CN¥40.6m | CN¥45.1m |
| Net income | CN¥10.4m | CN¥16.9m | CN¥21.5m | CN¥22.6m | CN¥24.7m | CN¥23.4m | CN¥8.6m | CN¥28.1m | CN¥40.1m | CN¥37.8m |
| Diluted earnings per share | 0.06 | 0.10 | 0.13 | 0.13 | 0.15 | 0.14 | 0.05 | 0.16 | 0.23 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥747.4m | CN¥737.5m | CN¥737.4m | CN¥739.4m | CN¥711.3m | CN¥654.3m | CN¥641.1m | CN¥638.4m | CN¥604.4m | CN¥406.8m |
| Cash and short-term investments | — | CN¥257.6m | CN¥249.9m | CN¥272.5m | CN¥240.0m | CN¥244.2m | CN¥55.7m | CN¥38.2m | CN¥102.6m | CN¥22.1m |
| Total liabilities | CN¥147.3m | CN¥143.5m | CN¥147.1m | CN¥158.6m | CN¥144.8m | CN¥102.7m | CN¥100.4m | CN¥108.2m | CN¥99.3m | CN¥115.4m |
| Debt | — | CN¥50.2m | CN¥47.6m | CN¥39.3m | CN¥40.1m | CN¥900,000 | CN¥20.7m | CN¥802,064 | CN¥25.8m | CN¥35.8m |
| Shareholders' equity | CN¥600.1m | CN¥594.0m | CN¥590.3m | CN¥580.8m | CN¥566.5m | CN¥551.6m | CN¥540.7m | CN¥530.2m | CN¥505.1m | CN¥291.3m |
| Shares outstanding | 170m | 170m | 170m | 170m | 170m | 172m | 160m | 178m | 174m | 126m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥42.2m | CN¥22.9m | CN¥15.2m | CN¥42.7m | CN¥4.1m | CN¥52.9m | CN¥18.2m | CN¥4.1m | CN¥21.8m | CN¥38.7m |
| Capital spending | −CN¥13.6m | −CN¥7.2m | −CN¥30.3m | −CN¥6.1m | −CN¥3.3m | −CN¥5.3m | −CN¥8.0m | −CN¥5.4m | −CN¥2.3m | −CN¥10.4m |
| Free cash flow | −CN¥55.8m | CN¥15.8m | −CN¥15.0m | CN¥36.6m | CN¥736,104 | CN¥47.6m | CN¥10.2m | −CN¥1.3m | CN¥19.5m | CN¥28.3m |
| Dividends paid | −CN¥4.4m | −CN¥13.1m | −CN¥13.1m | −CN¥9.3m | −CN¥9.3m | −CN¥13.3m | −CN¥13.3m | −CN¥4.7m | −CN¥1.2m | −CN¥12.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥80.0m | CN¥103.5m | CN¥56.3m | CN¥69.8m | CN¥72.0m | CN¥101.6m | CN¥65.9m | CN¥70.0m |
| Gross profit | CN¥14.0m | CN¥18.5m | CN¥7.8m | CN¥13.5m | CN¥11.7m | CN¥17.4m | CN¥4.5m | CN¥15.0m |
| Operating income | CN¥1.9m | CN¥9.0m | −CN¥3.0m | CN¥3.6m | CN¥3.1m | CN¥5.6m | CN¥3.0m | CN¥4.8m |
| Net income | CN¥3.4m | CN¥5.5m | −CN¥1.5m | CN¥3.5m | CN¥3.2m | CN¥5.2m | CN¥3.1m | CN¥4.6m |
| Diluted earnings per share | 0.02 | 0.03 | -0.01 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 |
| Cash from operations | — | — | — | −CN¥1.0m | −CN¥5.0m | −CN¥33.0m | CN¥10.0m | CN¥6.0m |
| Capital spending | −CN¥11.0m | −CN¥3.0m | −CN¥4.0m | — | −CN¥3.0m | −CN¥4.0m | — | — |
| Free cash flow | — | — | — | — | −CN¥8.0m | −CN¥37.0m | — | — |
| Total assets | CN¥756.3m | CN¥745.1m | CN¥747.4m | CN¥741.5m | CN¥747.4m | CN¥748.2m | CN¥737.5m | CN¥736.8m |
| Cash and short-term investments | — | — | — | CN¥205.6m | CN¥212.8m | CN¥221.0m | CN¥257.6m | CN¥248.1m |
| Debt | — | — | — | CN¥60.7m | CN¥54.5m | CN¥50.1m | CN¥50.2m | CN¥51.6m |
| Shareholders' equity | CN¥604.6m | CN¥605.6m | CN¥600.1m | CN¥601.6m | CN¥602.4m | CN¥599.2m | CN¥594.0m | CN¥591.3m |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.8% | 16.2% | 15.6% | 15.6% | 16.6% | 16.1% | — | — |
| Operating margin | 3.3% | 5.5% | 6.5% | 5.7% | 6.6% | 6.8% | — | — |
| Net margin | 3.5% | 5.2% | 5.9% | 5.7% | 6.0% | 5.8% | — | — |
| Return on equity | 1.7% | 2.8% | 3.6% | 3.9% | 4.4% | 4.2% | — | — |
| Return on assets | 1.4% | 2.3% | 2.9% | 3.1% | 3.5% | 3.6% | — | — |
| Free cash flow yield | -1.2% | 1.3% | 2.0% | 2.1% | 0.3% | 2.5% | — | — |
| Revenue growth | -6.9% | -11.6% | -8.4% | -3.1% | 1.0% | 44.0% | — | — |
| Earnings growth | -38.6% | -21.7% | -4.7% | -8.6% | 5.7% | 173.8% | — | — |
| Current ratio | 3.79x | 4.30x | 3.92x | 3.76x | 3.93x | 4.93x | — | — |
| Debt to equity | — | 0.08x | 0.08x | 0.07x | 0.07x | 0.00x | — | 0.00x |
| Equity ratio | 80.3% | 80.5% | 80.1% | 78.6% | 79.6% | 84.3% | — | — |
| Interest coverage | — | 579.52x | 701.10x | 461.88x | 286.01x | 24.71x | 25.55x | — |
| R&D as a share of sales | 4.6% | 4.1% | 3.3% | 3.3% | 3.4% | 3.1% | — | — |
| Buybacks as a share of market value | -0.2% | 0.2% | 0.0% | -0.3% | 1.4% | -7.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.0% | -5.9% | -1.5% |
| Operating income | -25.1% | -18.5% | -15.3% |
| Net income | -22.9% | -15.1% | -16.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.5% | 16.0% | 16.1% | 18.9% |
| Operating margin | 4.4% | 5.4% | 5.8% | 8.0% |
| Net margin | 4.4% | 5.2% | 5.4% | 8.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 240.1 | 99.2 | 93.9 | 72.5 | 65.7 | 70.5 | 188.9 | 45.7 | 58.0 |
| Price to sales | 8.3 | 5.2 | 5.5 | 4.1 | 4.0 | 4.1 | 5.7 | 5.4 | 8.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 2 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.026 | 0.026 | 0.077 | 0.077 | 0.055 | 0.055 | 0.079 | 0.024 |
- 13-for-10 split · 28 Jun 2024
- 7-for-5 split · 14 Jun 2023
- 7-for-5 split · 20 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.