Shenzhen Easttop Supply Chain Management Co 002889.SZ · CNY
Industrials · Shenzhen · 🇨🇳 China
16.40
+9.99%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.73bn
FY2016FY2025
Net income
CN¥102.7m
FY2016FY2025
Free cash flow
−CN¥183.3m
FY2016FY2025
Shareholders' equity
CN¥2.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.73bn | CN¥3.55bn | CN¥2.69bn | CN¥2.83bn | CN¥2.76bn | CN¥2.69bn | CN¥14.12bn | CN¥12.90bn | CN¥10.14bn | CN¥6.87bn |
| Gross profit | CN¥387.6m | CN¥395.4m | CN¥333.7m | CN¥358.6m | CN¥389.0m | CN¥331.3m | CN¥254.0m | CN¥208.5m | CN¥201.0m | CN¥117.3m |
| Research and development | CN¥11.4m | CN¥9.3m | CN¥8.4m | CN¥11.2m | CN¥9.3m | CN¥8.4m | CN¥7.4m | — | — | — |
| Operating income | CN¥223.4m | CN¥250.8m | CN¥213.4m | CN¥201.7m | CN¥303.1m | CN¥244.3m | CN¥196.4m | CN¥166.7m | CN¥142.9m | CN¥99.9m |
| Net income | CN¥102.7m | CN¥191.5m | CN¥158.9m | CN¥154.7m | CN¥236.6m | CN¥196.9m | CN¥153.0m | CN¥134.7m | CN¥118.3m | CN¥90.6m |
| Diluted earnings per share | 0.27 | 0.50 | 0.42 | 0.42 | 0.62 | 0.53 | 0.47 | 0.36 | 0.31 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.85bn | CN¥4.77bn | CN¥4.72bn | CN¥4.31bn | CN¥4.65bn | CN¥7.71bn | CN¥12.02bn | CN¥7.74bn | CN¥6.79bn | CN¥7.60bn |
| Cash and short-term investments | — | CN¥1.55bn | CN¥2.17bn | CN¥1.98bn | CN¥1.92bn | CN¥6.04bn | CN¥5.59bn | CN¥1.71bn | CN¥1.71bn | CN¥2.56bn |
| Total liabilities | CN¥2.29bn | CN¥2.29bn | CN¥2.43bn | CN¥2.18bn | CN¥2.63bn | CN¥5.92bn | CN¥10.41bn | CN¥6.31bn | CN¥5.49bn | CN¥6.83bn |
| Debt | — | CN¥1.80bn | CN¥2.06bn | CN¥1.90bn | CN¥2.34bn | CN¥5.69bn | CN¥6.15bn | CN¥1.93bn | CN¥2.66bn | CN¥4.10bn |
| Shareholders' equity | CN¥2.47bn | CN¥2.39bn | CN¥2.21bn | CN¥2.07bn | CN¥1.95bn | CN¥1.74bn | CN¥1.58bn | CN¥1.43bn | CN¥1.29bn | CN¥770.4m |
| Shares outstanding | 376m | 381m | 380m | 367m | 384m | 374m | 322m | 370m | 383m | 290m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥58.7m | −CN¥147.5m | CN¥289.9m | CN¥399.4m | −CN¥215.6m | CN¥49.1m | CN¥138.8m | CN¥153.4m | CN¥190.7m | −CN¥314.5m |
| Capital spending | −CN¥124.7m | −CN¥240.6m | −CN¥164.4m | −CN¥110.9m | −CN¥109.3m | −CN¥7.5m | −CN¥15.3m | −CN¥6.5m | −CN¥7.2m | −CN¥81.9m |
| Free cash flow | −CN¥183.3m | −CN¥388.0m | CN¥125.5m | CN¥288.5m | −CN¥324.9m | CN¥41.6m | CN¥123.5m | CN¥146.9m | CN¥183.5m | −CN¥396.4m |
| Dividends paid | −CN¥52.2m | −CN¥61.2m | −CN¥124.7m | −CN¥23.5m | −CN¥19.7m | −CN¥31.2m | −CN¥30.2m | −CN¥100.8m | −CN¥106.3m | −CN¥333.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥541.6m | CN¥550.8m | CN¥832.6m | CN¥788.6m | CN¥1.22bn | CN¥889.9m | CN¥979.3m | CN¥1.01bn |
| Gross profit | CN¥111.2m | CN¥106.4m | CN¥101.3m | CN¥101.2m | CN¥96.5m | CN¥84.8m | CN¥72.5m | CN¥128.4m |
| Operating income | CN¥61.5m | CN¥57.8m | CN¥79.2m | CN¥71.2m | CN¥72.3m | CN¥46.2m | CN¥23.8m | CN¥83.6m |
| Net income | CN¥160.1m | CN¥38.7m | −CN¥38.8m | CN¥61.6m | CN¥36.5m | CN¥43.4m | CN¥12.0m | CN¥50.1m |
| Diluted earnings per share | 0.43 | 0.10 | -0.10 | 0.16 | 0.10 | 0.12 | 0.03 | 0.13 |
| Cash from operations | — | — | — | −CN¥248.0m | −CN¥206.0m | CN¥45.0m | — | −CN¥525.0m |
| Capital spending | −CN¥12.0m | −CN¥32.0m | −CN¥58.0m | −CN¥24.0m | −CN¥4.0m | −CN¥37.0m | −CN¥9.0m | −CN¥70.0m |
| Free cash flow | — | — | — | −CN¥272.0m | −CN¥210.0m | CN¥8.0m | — | −CN¥595.0m |
| Total assets | CN¥4.72bn | CN¥5.01bn | CN¥4.85bn | CN¥5.20bn | CN¥5.06bn | CN¥4.58bn | CN¥4.77bn | CN¥4.28bn |
| Cash and short-term investments | — | — | — | CN¥1.27bn | CN¥1.35bn | CN¥1.25bn | CN¥1.55bn | CN¥1.09bn |
| Debt | CN¥165.1m | — | — | CN¥1.79bn | CN¥1.86bn | CN¥1.48bn | CN¥1.79bn | CN¥1.41bn |
| Shareholders' equity | CN¥2.66bn | CN¥2.51bn | CN¥2.47bn | CN¥2.51bn | CN¥2.45bn | CN¥2.43bn | CN¥2.39bn | CN¥2.37bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 10.4% | 11.1% | 12.4% | 12.7% | 14.1% | 12.3% | — |
| Operating margin | 4.7% | 8.6% | 10.2% | 8.5% | 12.8% | 17.3% | — |
| Net margin | 2.7% | 5.4% | 5.9% | 5.5% | 8.6% | 7.3% | — |
| Return on equity | 4.2% | 8.0% | 7.2% | 7.5% | 12.1% | 11.3% | — |
| Return on assets | 2.1% | 4.0% | 3.4% | 3.6% | 5.1% | 2.6% | — |
| Free cash flow yield | 1.5% | 2.1% | 10.1% | 11.8% | -2.3% | 1.3% | — |
| Revenue growth | 5.1% | 32.0% | -4.8% | 2.5% | 2.4% | -80.9% | — |
| Earnings growth | -46.4% | 20.5% | 2.8% | -34.6% | 20.2% | 28.7% | — |
| Current ratio | 1.60x | 1.60x | 1.57x | 1.64x | 1.54x | 1.21x | — |
| Debt to equity | — | 0.75x | 0.92x | 0.83x | 1.17x | 3.26x | 3.87x |
| Equity ratio | 50.9% | 50.0% | 46.9% | 48.0% | 42.0% | 22.6% | — |
| Interest coverage | 3.97x | 5.37x | 4.46x | 5.62x | 6.78x | 2.10x | — |
| R&D as a share of sales | 0.3% | 0.3% | 0.3% | 0.4% | 0.3% | 0.3% | — |
| Buybacks as a share of market value | 1.4% | -0.5% | -3.4% | 4.5% | -2.8% | -16.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 6.8% | -1.6% |
| Operating income | 3.5% | -1.8% | 9.1% |
| Net income | -12.8% | -12.2% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.7% | 11.5% | 12.0% | 4.6% |
| Operating margin | 6.5% | 6.9% | 7.9% | 3.2% |
| Net margin | 4.0% | 4.7% | 5.7% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 56.3 | 28.6 | 31.3 | 19.6 | 16.0 | 16.4 | 20.0 | 24.4 | 33.6 |
| Price to sales | 1.6 | 1.5 | 1.9 | 1.1 | 1.4 | 1.2 | 0.2 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 11 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.054 | 0.043 | 0.042 | 0.062 | 0.052 | 0.08 |
- 7-for-5 split · 30 May 2025
- 7-for-5 split · 29 May 2024
- 7-for-5 split · 7 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.