T 
Tianjin LVYIN Landscape and Ecology Construction Co 002887.SZ · CNY
Industrials · Shenzhen · 🇨🇳 China
7.81
-0.89%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥474.1m
FY2016FY2025
Net income
CN¥121.4m
FY2016FY2025
Free cash flow
CN¥115.1m
FY2016FY2025
Shareholders' equity
CN¥2.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥474.1m | CN¥401.5m | CN¥400.3m | CN¥586.7m | CN¥585.1m | CN¥948.2m | CN¥713.2m | CN¥510.9m | CN¥695.7m | CN¥685.4m |
| Gross profit | CN¥236.1m | CN¥186.3m | CN¥154.7m | CN¥248.4m | CN¥226.6m | CN¥373.3m | CN¥289.4m | CN¥199.9m | CN¥280.7m | CN¥248.6m |
| Research and development | CN¥15.2m | CN¥17.8m | CN¥16.6m | CN¥27.1m | CN¥30.0m | CN¥32.5m | CN¥23.3m | CN¥23.5m | CN¥26.9m | CN¥21.2m |
| Operating income | CN¥182.2m | CN¥170.8m | CN¥144.6m | CN¥186.2m | CN¥207.1m | CN¥331.9m | CN¥241.5m | CN¥180.4m | CN¥207.0m | CN¥185.6m |
| Net income | CN¥121.4m | CN¥99.9m | CN¥113.6m | CN¥153.8m | CN¥166.0m | CN¥281.4m | CN¥209.0m | CN¥152.7m | CN¥178.4m | CN¥171.9m |
| Diluted earnings per share | 0.40 | 0.30 | 0.35 | 0.52 | 0.56 | 0.89 | 0.66 | 0.50 | 0.58 | 0.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.04bn | CN¥4.06bn | CN¥4.45bn | CN¥4.86bn | CN¥4.41bn | CN¥3.62bn | CN¥2.97bn | CN¥2.21bn | CN¥2.15bn | CN¥1.21bn |
| Cash and short-term investments | — | CN¥835.2m | CN¥546.1m | CN¥1.62bn | CN¥1.28bn | CN¥1.01bn | CN¥1.08bn | CN¥916.7m | CN¥1.09bn | CN¥68.7m |
| Total liabilities | CN¥1.56bn | CN¥1.63bn | CN¥2.03bn | CN¥2.44bn | CN¥2.15bn | CN¥1.43bn | CN¥1.01bn | CN¥430.7m | CN¥511.9m | CN¥484.3m |
| Debt | CN¥921.8m | CN¥1.07bn | CN¥1.38bn | CN¥1.73bn | CN¥1.53bn | CN¥639.9m | CN¥300.3m | — | CN¥4.6m | CN¥4.6m |
| Shareholders' equity | CN¥2.41bn | CN¥2.37bn | CN¥2.36bn | CN¥2.35bn | CN¥2.20bn | CN¥2.15bn | CN¥1.92bn | CN¥1.74bn | CN¥1.63bn | CN¥718.1m |
| Shares outstanding | 306m | 331m | 326m | 294m | 294m | 315m | 316m | 304m | 308m | 233m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥120.2m | CN¥199.7m | CN¥105.7m | CN¥8.5m | CN¥98.4m | CN¥282.7m | CN¥326.1m | −CN¥8.9m | CN¥7.8m | CN¥121.0m |
| Capital spending | −CN¥5.1m | −CN¥9.3m | −CN¥7.4m | −CN¥24.6m | −CN¥329.1m | −CN¥808.6m | −CN¥380.7m | −CN¥14.1m | −CN¥1.9m | −CN¥493,265 |
| Free cash flow | CN¥115.1m | CN¥190.4m | CN¥98.2m | −CN¥16.1m | −CN¥230.7m | −CN¥525.9m | −CN¥54.7m | −CN¥23.0m | CN¥5.9m | CN¥120.5m |
| Dividends paid | −CN¥104.0m | −CN¥109.2m | −CN¥147.2m | −CN¥53.0m | −CN¥153.1m | −CN¥52.0m | −CN¥32.0m | −CN¥48.1m | −CN¥30.0m | −CN¥954,930 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥91.6m | CN¥89.7m | CN¥142.9m | CN¥106.5m | CN¥137.3m | CN¥87.5m | CN¥157.8m | CN¥71.9m |
| Gross profit | CN¥27.2m | CN¥54.0m | CN¥79.3m | CN¥47.9m | CN¥68.3m | CN¥40.6m | CN¥99.9m | CN¥24.5m |
| Operating income | CN¥12.4m | CN¥43.3m | CN¥66.2m | CN¥16.4m | CN¥44.8m | CN¥34.1m | CN¥82.0m | CN¥15.5m |
| Net income | CN¥3.7m | CN¥40.3m | CN¥51.1m | CN¥11.5m | CN¥32.2m | CN¥26.7m | CN¥48.3m | CN¥10.4m |
| Diluted earnings per share | 0.01 | 0.13 | 0.17 | 0.04 | 0.11 | 0.09 | 0.15 | 0.03 |
| Cash from operations | — | — | — | CN¥2.0m | CN¥37.0m | −CN¥88.0m | — | CN¥3.0m |
| Capital spending | — | — | — | — | −CN¥2.0m | −CN¥2.0m | −CN¥1.0m | −CN¥3.0m |
| Free cash flow | — | — | — | — | CN¥35.0m | −CN¥90.0m | — | CN¥0 |
| Total assets | CN¥3.87bn | CN¥4.01bn | CN¥4.04bn | CN¥3.94bn | CN¥3.92bn | CN¥4.04bn | CN¥4.06bn | CN¥4.22bn |
| Cash and short-term investments | — | — | — | CN¥704.0m | CN¥695.4m | CN¥762.2m | CN¥835.2m | CN¥863.1m |
| Debt | CN¥464.8m | CN¥924.8m | CN¥921.8m | CN¥115.9m | CN¥1.04bn | CN¥1.09bn | CN¥1.07bn | CN¥1.32bn |
| Shareholders' equity | CN¥2.37bn | CN¥2.45bn | CN¥2.41bn | CN¥2.29bn | CN¥2.35bn | CN¥2.40bn | CN¥2.37bn | CN¥2.34bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 49.8% | 46.4% | 38.6% | 42.3% | 38.7% | 39.4% |
| Operating margin | 40.5% | 50.0% | 53.6% | 45.9% | 44.2% | 37.5% |
| Net margin | 25.6% | 24.9% | 28.4% | 26.2% | 28.4% | 29.7% |
| Return on equity | 5.0% | 4.2% | 4.8% | 6.5% | 7.5% | 13.1% |
| Return on assets | 3.0% | 2.5% | 2.6% | 3.2% | 3.8% | 7.8% |
| Free cash flow yield | 5.2% | 8.1% | 4.4% | 1.4% | 18.6% | 44.3% |
| Revenue growth | 18.1% | 0.3% | -31.8% | 0.3% | -38.3% | 32.9% |
| Earnings growth | 21.5% | -12.1% | -26.1% | -7.4% | -41.0% | 34.7% |
| Current ratio | 4.06x | 3.69x | 3.64x | 3.47x | 4.04x | 2.68x |
| Debt to equity | 0.38x | 0.45x | 0.58x | 0.74x | 0.65x | 0.27x |
| Equity ratio | 59.8% | 58.3% | 53.0% | 48.4% | 49.9% | 59.2% |
| Interest coverage | 4.51x | 2.77x | 3.03x | 3.19x | 4.18x | 14.20x |
| R&D as a share of sales | 3.2% | 4.4% | 4.2% | 4.6% | 5.1% | 3.4% |
| Buybacks as a share of market value | 7.6% | -1.4% | -10.8% | -0.1% | 6.6% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.9% | -12.9% | -2.1% |
| Operating income | -0.7% | -11.3% | 2.9% |
| Net income | -7.6% | -15.5% | 0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.2% | 44.3% | 42.0% | 40.3% |
| Operating margin | 40.3% | 36.7% | 36.0% | 33.0% |
| Net margin | 25.3% | 26.2% | 27.6% | 26.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.6 | 23.1 | 24.9 | 16.2 | 17.3 | 13.0 | 10.3 | 8.3 | 8.7 |
| Price to sales | 6.0 | 5.7 | 7.1 | 4.3 | 4.9 | 3.9 | 3.0 | 2.5 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 4 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.25 | 0.25 | 0.35 | 0.50 | 0.167 | 0.103 | 0.154 |
- 3-for-2 split · 19 Jun 2020
- 13-for-10 split · 14 Jun 2019
- 2-for-1 split · 19 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.