J 
21.21
+0.05%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.64bn
FY2016FY2025
Net income
CN¥107.0m
FY2016FY2025
Free cash flow
−CN¥991.9m
FY2016FY2025
Shareholders' equity
CN¥2.12bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.64bn | CN¥3.68bn | CN¥3.93bn | CN¥3.97bn | CN¥4.59bn | CN¥3.20bn | CN¥3.85bn | CN¥3.32bn | CN¥2.37bn | CN¥1.79bn |
| Gross profit | CN¥464.3m | CN¥459.2m | CN¥512.9m | CN¥522.8m | CN¥575.4m | CN¥450.8m | CN¥618.7m | CN¥526.0m | CN¥397.4m | CN¥291.3m |
| Research and development | CN¥65.0m | CN¥42.6m | CN¥47.3m | CN¥20.6m | CN¥7.6m | CN¥4.0m | CN¥5.8m | CN¥3.6m | CN¥2.7m | CN¥2.2m |
| Operating income | CN¥148.0m | CN¥188.2m | CN¥238.2m | CN¥326.2m | CN¥235.5m | CN¥276.2m | CN¥394.9m | CN¥341.7m | CN¥260.2m | CN¥167.0m |
| Net income | CN¥107.0m | CN¥140.1m | CN¥163.2m | CN¥221.9m | CN¥51.6m | CN¥191.9m | CN¥280.4m | CN¥242.9m | CN¥190.2m | CN¥118.0m |
| Diluted earnings per share | 0.25 | 0.32 | 0.38 | 0.51 | 0.12 | 0.44 | 0.64 | 0.57 | 0.52 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.55bn | CN¥3.82bn | CN¥3.29bn | CN¥2.80bn | CN¥3.17bn | CN¥2.67bn | CN¥2.41bn | CN¥2.30bn | CN¥1.68bn | CN¥1.17bn |
| Cash and short-term investments | CN¥1.01bn | CN¥917.9m | CN¥667.7m | CN¥415.3m | CN¥300.2m | CN¥536.2m | CN¥452.3m | CN¥363.1m | CN¥134.2m | CN¥138.0m |
| Total liabilities | CN¥2.42bn | CN¥1.66bn | CN¥1.19bn | CN¥788.3m | CN¥1.30bn | CN¥721.6m | CN¥559.9m | CN¥702.1m | CN¥290.5m | CN¥390.1m |
| Debt | CN¥2.10bn | CN¥492.0m | CN¥884.6m | CN¥532.4m | CN¥974.2m | CN¥506.0m | CN¥348.8m | CN¥441.2m | CN¥140.0m | CN¥300.0m |
| Shareholders' equity | CN¥2.12bn | CN¥2.14bn | CN¥2.09bn | CN¥2.01bn | CN¥1.87bn | CN¥1.95bn | CN¥1.85bn | CN¥1.60bn | CN¥1.39bn | CN¥777.3m |
| Shares outstanding | 433m | 433m | 433m | 433m | 433m | 433m | 436m | 425m | 363m | 345m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥744.7m | −CN¥18.6m | CN¥202.1m | CN¥475.0m | −CN¥608.2m | CN¥80.5m | CN¥211.2m | −CN¥52.6m | −CN¥97.0m | CN¥175.9m |
| Capital spending | −CN¥247.2m | −CN¥68.6m | −CN¥20.7m | −CN¥51.3m | −CN¥33.7m | −CN¥56.2m | −CN¥106.3m | −CN¥79.8m | −CN¥13.6m | −CN¥5.5m |
| Free cash flow | −CN¥991.9m | −CN¥87.2m | CN¥181.4m | CN¥423.7m | −CN¥641.8m | CN¥24.4m | CN¥104.9m | −CN¥132.5m | −CN¥110.6m | CN¥170.4m |
| Dividends paid | −CN¥140.0m | −CN¥96.7m | −CN¥86.6m | −CN¥86.6m | −CN¥129.9m | −CN¥129.9m | −CN¥64.9m | −CN¥62.5m | −CN¥49.9m | −CN¥42.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.37bn | CN¥872.6m | CN¥917.2m | CN¥1.58bn | CN¥1.26bn | CN¥898.5m | CN¥1.03bn | CN¥1.02bn |
| Gross profit | CN¥138.6m | CN¥94.0m | CN¥84.4m | CN¥159.9m | CN¥133.1m | CN¥103.8m | CN¥111.3m | CN¥132.4m |
| Operating income | CN¥54.6m | CN¥17.7m | CN¥260,362 | CN¥57.3m | CN¥37.4m | CN¥53.1m | CN¥18.0m | CN¥59.3m |
| Net income | CN¥30.8m | CN¥7.6m | CN¥2.0m | CN¥38.3m | CN¥29.5m | CN¥37.2m | CN¥13.6m | CN¥42.9m |
| Diluted earnings per share | 0.07 | 0.02 | 0.00 | 0.09 | 0.07 | 0.09 | 0.03 | 0.10 |
| Cash from operations | — | — | −CN¥527.0m | CN¥140.0m | CN¥27.0m | −CN¥385.0m | CN¥280.0m | CN¥69.0m |
| Capital spending | −CN¥198.0m | −CN¥155.0m | −CN¥40.0m | −CN¥68.0m | −CN¥34.0m | −CN¥103.0m | −CN¥34.0m | −CN¥19.0m |
| Free cash flow | — | — | −CN¥567.0m | CN¥72.0m | −CN¥7.0m | −CN¥488.0m | CN¥246.0m | CN¥50.0m |
| Total assets | CN¥5.31bn | CN¥4.65bn | CN¥4.55bn | CN¥4.71bn | CN¥4.54bn | CN¥4.09bn | CN¥3.82bn | CN¥3.59bn |
| Cash and short-term investments | — | — | CN¥1.01bn | CN¥982.5m | CN¥827.0m | CN¥700.5m | CN¥917.9m | CN¥588.9m |
| Debt | CN¥439.7m | CN¥315.3m | CN¥2.10bn | CN¥2.17bn | CN¥813.8m | CN¥645.2m | CN¥492.0m | CN¥550.5m |
| Shareholders' equity | CN¥2.11bn | CN¥2.12bn | CN¥2.12bn | CN¥2.12bn | CN¥2.08bn | CN¥2.18bn | CN¥2.14bn | CN¥2.12bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.0% | 12.5% | 13.0% | 13.2% | 12.5% | 14.1% |
| Operating margin | 3.2% | 5.1% | 6.1% | 8.2% | 5.1% | 8.6% |
| Net margin | 2.3% | 3.8% | 4.2% | 5.6% | 1.1% | 6.0% |
| Return on equity | 5.1% | 6.6% | 7.8% | 11.0% | 2.8% | 9.9% |
| Return on assets | 2.4% | 3.7% | 5.0% | 7.9% | 1.6% | 7.2% |
| Free cash flow yield | -5.3% | 0.5% | 2.4% | 5.6% | -6.1% | 1.5% |
| Revenue growth | 26.3% | -6.5% | -1.0% | -13.4% | 43.5% | -16.8% |
| Earnings growth | -23.6% | -14.1% | -26.4% | 329.9% | -73.1% | -31.6% |
| Current ratio | 1.68x | 1.97x | 2.34x | 2.98x | 2.07x | 3.15x |
| Debt to equity | 0.99x | 0.23x | 0.42x | 0.26x | 0.52x | 0.26x |
| Equity ratio | 46.5% | 56.0% | 63.7% | 71.8% | 59.1% | 73.0% |
| Interest coverage | 8.09x | 14.62x | 13.33x | 8.98x | 7.34x | 15.83x |
| R&D as a share of sales | 1.4% | 1.2% | 1.2% | 0.5% | 0.2% | 0.1% |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | -0.0% | 0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 7.7% | 10.7% |
| Operating income | -23.2% | -11.7% | 1.0% |
| Net income | -21.6% | -11.0% | 1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.1% | 12.1% | 12.4% | 13.7% |
| Operating margin | 4.0% | 5.6% | 5.9% | 7.3% |
| Net margin | 3.0% | 3.9% | 3.6% | 4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 122.0 | 49.7 | 39.8 | 21.5 | 93.8 | 20.7 | 16.6 | 17.1 | 26.0 |
| Price to sales | 2.8 | 1.9 | 1.6 | 1.2 | 1.1 | 1.2 | 1.2 | 1.3 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 16 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.30 | 0.20 | 0.20 | 0.20 | 0.30 | 0.30 | 0.15 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.