19.84
-1.05%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.27bn
FY2016FY2025
Net income
CN¥246.3m
FY2016FY2025
Free cash flow
CN¥93.5m
FY2016FY2025
Shareholders' equity
CN¥2.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.27bn | CN¥1.20bn | CN¥1.05bn | CN¥667.9m | CN¥907.4m | CN¥904.6m | CN¥821.5m | CN¥687.9m | CN¥623.4m | CN¥566.1m |
| Gross profit | CN¥653.1m | CN¥503.9m | CN¥433.2m | CN¥240.9m | CN¥370.9m | CN¥336.3m | CN¥315.3m | CN¥273.6m | CN¥276.2m | CN¥268.3m |
| Research and development | CN¥46.0m | CN¥49.1m | CN¥63.6m | CN¥35.9m | CN¥47.6m | CN¥45.1m | CN¥40.2m | CN¥23.7m | CN¥25.6m | CN¥24.8m |
| Operating income | CN¥324.0m | CN¥317.0m | CN¥247.3m | CN¥138.2m | CN¥241.7m | CN¥220.6m | CN¥199.1m | CN¥182.0m | CN¥187.4m | CN¥185.9m |
| Net income | CN¥246.3m | CN¥253.5m | CN¥218.7m | CN¥117.5m | CN¥205.4m | CN¥190.4m | CN¥171.3m | CN¥156.6m | CN¥154.7m | CN¥153.2m |
| Diluted earnings per share | 1.09 | 1.12 | 0.96 | 0.52 | 0.91 | 0.85 | 0.76 | 0.69 | 0.68 | 0.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.74bn | CN¥3.30bn | CN¥2.88bn | CN¥2.58bn | CN¥2.00bn | CN¥1.84bn | CN¥1.59bn | CN¥1.46bn | CN¥1.37bn | CN¥909.9m |
| Cash and short-term investments | — | CN¥428.1m | CN¥252.3m | CN¥294.6m | CN¥332.1m | CN¥471.5m | CN¥304.6m | CN¥260.3m | CN¥339.0m | CN¥61.9m |
| Total liabilities | CN¥1.29bn | CN¥1.05bn | CN¥831.1m | CN¥708.2m | CN¥215.2m | CN¥212.4m | CN¥136.6m | CN¥153.5m | CN¥171.5m | CN¥403.4m |
| Debt | CN¥493.2m | CN¥669.5m | CN¥499.8m | CN¥547.0m | CN¥43.4m | CN¥82.0m | −CN¥1.4m | CN¥29.0m | CN¥70.0m | CN¥294.8m |
| Shareholders' equity | CN¥2.41bn | CN¥2.21bn | CN¥2.01bn | CN¥1.84bn | CN¥1.77bn | CN¥1.60bn | CN¥1.45bn | CN¥1.31bn | CN¥1.20bn | CN¥506.4m |
| Shares outstanding | 227m | 227m | 227m | 227m | 227m | 223m | 225m | 226m | 226m | 171m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥263.2m | CN¥177.8m | CN¥397.9m | CN¥1.2m | CN¥246.9m | CN¥304.0m | CN¥185.7m | CN¥99.5m | CN¥28.6m | CN¥126.4m |
| Capital spending | −CN¥169.7m | −CN¥255.5m | −CN¥328.9m | −CN¥327.4m | −CN¥240.8m | −CN¥189.2m | −CN¥77.8m | −CN¥84.5m | −CN¥61.4m | −CN¥59.9m |
| Free cash flow | CN¥93.5m | −CN¥77.7m | CN¥69.1m | −CN¥326.2m | CN¥6.1m | CN¥114.8m | CN¥107.9m | CN¥15.0m | −CN¥32.7m | CN¥66.5m |
| Dividends paid | −CN¥65.7m | −CN¥65.9m | −CN¥65.6m | −CN¥45.4m | −CN¥40.5m | −CN¥35.7m | −CN¥32.5m | −CN¥57.3m | −CN¥94.0m | −CN¥58.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥227.2m | CN¥221.9m | CN¥475.8m | CN¥272.8m | CN¥293.1m | CN¥225.0m | CN¥349.1m | CN¥331.2m |
| Gross profit | CN¥62.7m | CN¥83.7m | CN¥162.7m | CN¥111.4m | CN¥131.9m | CN¥92.5m | CN¥147.3m | CN¥138.0m |
| Operating income | CN¥20.2m | CN¥47.0m | CN¥110.7m | CN¥56.2m | CN¥75.3m | CN¥53.3m | CN¥85.5m | CN¥85.5m |
| Net income | CN¥13.4m | CN¥31.0m | CN¥88.5m | CN¥50.2m | CN¥63.9m | CN¥43.8m | CN¥70.8m | CN¥72.8m |
| Diluted earnings per share | 0.06 | 0.14 | 0.39 | 0.22 | 0.28 | 0.19 | 0.31 | 0.32 |
| Cash from operations | — | — | — | CN¥51.0m | CN¥18.0m | CN¥21.0m | — | CN¥24.0m |
| Capital spending | −CN¥33.0m | −CN¥24.0m | −CN¥29.0m | −CN¥82.0m | −CN¥27.0m | −CN¥30.0m | −CN¥56.0m | −CN¥50.0m |
| Free cash flow | — | — | — | −CN¥31.0m | −CN¥9.0m | −CN¥9.0m | — | −CN¥26.0m |
| Total assets | CN¥3.60bn | CN¥3.67bn | CN¥3.74bn | CN¥3.39bn | CN¥3.34bn | CN¥3.29bn | CN¥3.30bn | CN¥3.17bn |
| Cash and short-term investments | — | — | — | CN¥79.6m | CN¥136.0m | CN¥305.1m | CN¥274.8m | CN¥255.8m |
| Debt | CN¥469.1m | CN¥481.3m | CN¥493.2m | CN¥185.8m | CN¥606.5m | CN¥614.5m | CN¥654.2m | CN¥646.2m |
| Shareholders' equity | CN¥2.41bn | CN¥2.44bn | CN¥2.41bn | CN¥2.32bn | CN¥2.27bn | CN¥2.26bn | CN¥2.21bn | CN¥2.14bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.4% | 41.9% | 41.3% | 36.1% | 40.9% | 37.2% |
| Operating margin | 24.0% | 26.6% | 24.9% | 20.9% | 26.9% | 24.3% |
| Net margin | 19.4% | 21.1% | 20.9% | 17.6% | 22.6% | 21.0% |
| Return on equity | 10.2% | 11.5% | 10.9% | 6.4% | 11.6% | 11.9% |
| Return on assets | 6.6% | 7.7% | 7.6% | 4.6% | 10.3% | 10.4% |
| Free cash flow yield | 8.5% | 8.5% | 14.3% | 6.5% | 9.6% | 9.9% |
| Revenue growth | 5.3% | 14.8% | 57.0% | -26.4% | 0.3% | 10.1% |
| Earnings growth | -2.8% | 15.9% | 86.1% | -42.8% | 7.9% | 11.1% |
| Current ratio | 2.37x | 3.61x | 4.15x | 4.93x | 5.98x | 6.08x |
| Debt to equity | 0.20x | 0.30x | 0.25x | 0.29x | 0.01x | 0.05x |
| Equity ratio | 64.5% | 67.1% | 70.0% | 71.5% | 88.3% | 87.3% |
| Interest coverage | 14.55x | 13.98x | 17.03x | 46.16x | 79.85x | 185.67x |
| R&D as a share of sales | 3.6% | 4.1% | 6.1% | 5.4% | 5.2% | 5.0% |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | -0.0% | -1.6% | 0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.8% | 7.0% | 9.7% |
| Operating income | 32.9% | 8.0% | 8.8% |
| Net income | 28.0% | 5.3% | 7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.8% | 43.7% | 42.3% | 42.5% |
| Operating margin | 26.0% | 24.5% | 24.8% | 25.9% |
| Net margin | 20.2% | 20.0% | 20.5% | 21.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.5 | 24.2 | 36.4 | 61.5 | 35.5 | 40.2 | 32.6 | 27.7 | 38.0 |
| Price to sales | 4.6 | 5.1 | 7.6 | 10.8 | 8.0 | 8.5 | 6.8 | 6.3 | 9.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 27 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.179 | 0.152 | 0.143 |
- 7-for-5 split · 16 Jun 2021
- 3-for-2 split · 29 Apr 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.