B 
Beijing Yuanlong Yato Culture Dissemination Co 002878.SZ · CNY
Communication Services · Shenzhen · 🇨🇳 China
15.01
+5.19%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.01bn
FY2016FY2025
Net income
−CN¥29.5m
FY2016FY2025
Free cash flow
CN¥211.8m
FY2016FY2025
Shareholders' equity
CN¥1.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.01bn | CN¥2.79bn | CN¥2.69bn | CN¥3.29bn | CN¥2.29bn | CN¥1.99bn | CN¥1.57bn | CN¥1.05bn | CN¥819.3m | CN¥706.8m |
| Gross profit | CN¥373.6m | CN¥368.1m | CN¥407.3m | CN¥645.6m | CN¥495.8m | CN¥440.2m | CN¥351.8m | CN¥255.5m | CN¥195.1m | CN¥170.3m |
| Research and development | CN¥85.4m | CN¥101.7m | CN¥104.3m | CN¥121.7m | CN¥100.0m | CN¥86.8m | CN¥61.8m | CN¥36.0m | CN¥28.6m | CN¥21.9m |
| Operating income | CN¥41.2m | −CN¥182.4m | CN¥23.3m | CN¥186.8m | CN¥158.0m | CN¥208.9m | CN¥147.6m | CN¥114.9m | CN¥86.8m | CN¥62.0m |
| Net income | −CN¥29.5m | −CN¥184.1m | CN¥23.7m | CN¥167.3m | CN¥115.6m | CN¥163.1m | CN¥114.9m | CN¥93.5m | CN¥71.5m | CN¥50.3m |
| Diluted earnings per share | -0.07 | -0.89 | 0.13 | 0.73 | 0.55 | 0.76 | 0.57 | 0.42 | 0.38 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.38bn | CN¥2.42bn | CN¥2.65bn | CN¥1.80bn | CN¥1.76bn | CN¥1.46bn | CN¥1.32bn | CN¥1.01bn | CN¥714.4m | CN¥485.0m |
| Cash and short-term investments | — | CN¥612.4m | CN¥1.03bn | CN¥463.5m | CN¥433.9m | CN¥396.0m | CN¥328.4m | CN¥195.8m | CN¥228.6m | CN¥120.6m |
| Total liabilities | CN¥1.09bn | CN¥1.06bn | CN¥1.08bn | CN¥758.9m | CN¥830.6m | CN¥592.6m | CN¥585.2m | CN¥366.9m | CN¥190.7m | CN¥244.1m |
| Debt | CN¥16.5m | CN¥476.2m | CN¥555.5m | CN¥327.9m | CN¥281.4m | CN¥201.8m | CN¥155.2m | CN¥600,000 | CN¥1.6m | CN¥52.0m |
| Shareholders' equity | CN¥1.25bn | CN¥1.34bn | CN¥1.55bn | CN¥1.02bn | CN¥876.6m | CN¥830.2m | CN¥697.5m | CN¥605.0m | CN¥519.3m | CN¥237.1m |
| Shares outstanding | 438m | 206m | 181m | 229m | 212m | 216m | 202m | 222m | 187m | 161m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥234.7m | CN¥247.3m | CN¥4.2m | CN¥126.7m | CN¥122.2m | CN¥148.4m | CN¥94.0m | −CN¥5.0m | CN¥36.8m | CN¥63.2m |
| Capital spending | −CN¥22.9m | −CN¥30.1m | −CN¥55.7m | −CN¥16.3m | −CN¥8.9m | −CN¥9.1m | −CN¥5.7m | −CN¥5.7m | −CN¥2.7m | −CN¥2.6m |
| Free cash flow | CN¥211.8m | CN¥217.2m | −CN¥51.5m | CN¥110.4m | CN¥113.3m | CN¥139.3m | CN¥88.3m | −CN¥10.8m | CN¥34.0m | CN¥60.7m |
| Dividends paid | −CN¥7.1m | −CN¥28.7m | −CN¥124.6m | −CN¥80.3m | −CN¥79.7m | −CN¥45.6m | −CN¥39.1m | −CN¥30.8m | −CN¥19.2m | −CN¥17.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥563.3m | CN¥600.3m | CN¥793.6m | CN¥823.5m | CN¥705.8m | CN¥685.2m | CN¥932.7m | CN¥583.8m |
| Gross profit | CN¥99.8m | CN¥74.2m | CN¥101.6m | CN¥123.9m | CN¥45.6m | CN¥102.5m | CN¥59.1m | CN¥100.5m |
| Operating income | CN¥16.7m | −CN¥835,261 | −CN¥6.9m | CN¥17.0m | −CN¥34.3m | CN¥25.0m | −CN¥217.3m | −CN¥10.9m |
| Net income | −CN¥654,842 | −CN¥3.0m | −CN¥38.5m | CN¥13.6m | −CN¥29.4m | CN¥24.8m | −CN¥206.3m | −CN¥10.0m |
| Diluted earnings per share | -0.00 | -0.01 | -0.09 | 0.03 | -0.07 | 0.06 | -1.00 | -0.05 |
| Cash from operations | — | — | — | −CN¥120.0m | −CN¥2.0m | CN¥96.0m | — | CN¥74.0m |
| Capital spending | −CN¥4.0m | −CN¥1.0m | −CN¥13.0m | −CN¥2.0m | −CN¥3.0m | −CN¥2.0m | −CN¥5.0m | −CN¥6.0m |
| Free cash flow | — | — | — | −CN¥122.0m | −CN¥5.0m | CN¥94.0m | — | CN¥68.0m |
| Total assets | CN¥2.06bn | CN¥2.10bn | CN¥2.38bn | CN¥2.14bn | CN¥1.90bn | CN¥2.22bn | CN¥2.42bn | CN¥2.34bn |
| Cash and short-term investments | — | — | — | CN¥367.0m | CN¥366.9m | CN¥560.8m | CN¥612.4m | CN¥334.7m |
| Debt | CN¥13.5m | CN¥15.0m | CN¥16.5m | CN¥428.5m | CN¥216.3m | CN¥392.1m | CN¥466.9m | CN¥359.9m |
| Shareholders' equity | CN¥1.26bn | CN¥1.25bn | CN¥1.25bn | CN¥1.29bn | CN¥1.27bn | CN¥1.38bn | CN¥1.34bn | CN¥1.54bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.4% | 13.2% | 15.1% | 19.6% | 21.7% | 22.1% |
| Operating margin | -0.7% | -6.5% | 1.4% | 5.9% | 7.2% | 10.7% |
| Net margin | -1.0% | -6.6% | 0.9% | 5.1% | 5.1% | 8.2% |
| Return on equity | -2.4% | -13.8% | 1.5% | 16.5% | 13.2% | 19.7% |
| Return on assets | -1.2% | -7.6% | 0.9% | 9.3% | 6.6% | 11.2% |
| Free cash flow yield | 4.4% | 10.0% | 2.4% | 4.6% | 4.6% | 5.4% |
| Revenue growth | 7.8% | 3.6% | -18.2% | 44.0% | 14.8% | 26.6% |
| Earnings growth | -83.9% | -878.2% | -85.9% | 44.7% | -29.1% | 42.0% |
| Current ratio | 1.84x | 1.98x | 2.18x | 2.03x | 1.84x | 2.06x |
| Debt to equity | 0.01x | 0.35x | 0.34x | 0.28x | 0.29x | 0.24x |
| Equity ratio | 52.7% | 55.3% | 58.6% | 56.6% | 49.7% | 57.1% |
| Interest coverage | -2.17x | -10.56x | 2.40x | 18.60x | 15.50x | 26.18x |
| R&D as a share of sales | 2.8% | 3.6% | 3.9% | 3.7% | 4.4% | 4.4% |
| Buybacks as a share of market value | -112.8% | -13.5% | 20.8% | -8.0% | 1.8% | -7.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | 8.6% | 18.4% |
| Operating income | -39.6% | -27.7% | -1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.8% | 15.2% | 17.0% | 18.5% |
| Operating margin | -2.4% | 0.6% | 2.7% | 4.3% |
| Net margin | -3.7% | -0.2% | 1.6% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -270.0 | -18.4 | 142.6 | 21.3 | 36.1 | 27.2 | 30.6 | 35.4 | 33.4 |
| Price to sales | 2.6 | 1.2 | 1.3 | 1.1 | 1.8 | 2.2 | 2.2 | 3.1 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 May 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.50 | 0.36 | 0.36 | 0.206 | 0.177 | 0.138 |
- 17-for-10 split · 19 Jun 2020
- 17-for-10 split · 14 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.