W 
7.95
+1.92%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.04bn
FY2016FY2025
Net income
CN¥23.2m
FY2016FY2025
Free cash flow
CN¥28.1m
FY2016FY2025
Shareholders' equity
CN¥1.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.04bn | CN¥1.09bn | CN¥1.02bn | CN¥862.5m | CN¥734.2m | CN¥551.7m | CN¥476.6m | CN¥376.1m | CN¥307.4m | CN¥273.6m |
| Gross profit | CN¥295.9m | CN¥281.4m | CN¥351.6m | CN¥300.0m | CN¥237.1m | CN¥201.8m | CN¥176.6m | CN¥143.6m | CN¥125.0m | CN¥114.9m |
| Research and development | CN¥53.0m | CN¥46.5m | CN¥47.3m | CN¥33.5m | CN¥27.8m | CN¥22.2m | CN¥16.7m | CN¥13.2m | CN¥10.1m | CN¥10.2m |
| Operating income | CN¥80.7m | CN¥20.0m | CN¥123.9m | CN¥86.4m | CN¥82.5m | CN¥68.5m | CN¥85.9m | CN¥75.1m | CN¥61.0m | CN¥56.8m |
| Net income | CN¥23.2m | CN¥22.7m | CN¥105.0m | CN¥83.6m | CN¥63.3m | CN¥57.1m | CN¥70.1m | CN¥63.0m | CN¥47.6m | CN¥45.7m |
| Diluted earnings per share | 0.07 | 0.05 | 0.31 | 0.24 | 0.16 | 0.19 | 0.21 | 0.19 | 0.15 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.39bn | CN¥2.38bn | CN¥2.34bn | CN¥2.13bn | CN¥1.73bn | CN¥1.46bn | CN¥1.33bn | CN¥994.9m | CN¥823.9m | CN¥508.7m |
| Cash and short-term investments | — | CN¥138.5m | CN¥150.6m | CN¥70.7m | CN¥72.2m | CN¥63.6m | CN¥219.7m | CN¥141.1m | CN¥52.0m | CN¥33.1m |
| Total liabilities | CN¥1.18bn | CN¥1.20bn | CN¥1.16bn | CN¥1.22bn | CN¥902.4m | CN¥678.8m | CN¥582.4m | CN¥355.5m | CN¥238.5m | CN¥185.8m |
| Debt | CN¥109.3m | CN¥515.8m | CN¥625.5m | CN¥721.3m | CN¥475.3m | CN¥326.7m | CN¥260.9m | CN¥87.7m | CN¥84.9m | CN¥68.0m |
| Shareholders' equity | CN¥1.21bn | CN¥1.18bn | CN¥1.17bn | CN¥900.1m | CN¥828.3m | CN¥779.3m | CN¥744.3m | CN¥639.5m | CN¥585.3m | CN¥322.9m |
| Shares outstanding | 344m | 450m | 343m | 343m | 406m | 298m | 335m | 327m | 313m | 246m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥51.6m | −CN¥39.6m | CN¥2.2m | −CN¥143.7m | −CN¥41.3m | −CN¥48.3m | CN¥20.3m | CN¥43.6m | −CN¥35.9m | CN¥38.1m |
| Capital spending | −CN¥23.4m | −CN¥32.2m | −CN¥48.0m | −CN¥112.2m | −CN¥50.3m | −CN¥129.8m | −CN¥126.1m | −CN¥169.2m | −CN¥19.2m | −CN¥8.5m |
| Free cash flow | CN¥28.1m | −CN¥71.8m | −CN¥45.8m | −CN¥255.9m | −CN¥91.6m | −CN¥178.1m | −CN¥105.7m | −CN¥125.6m | −CN¥55.1m | CN¥29.6m |
| Dividends paid | −CN¥21.4m | −CN¥31.5m | −CN¥33.0m | −CN¥16.6m | −CN¥12.6m | −CN¥12.6m | −CN¥12.5m | −CN¥14.6m | −CN¥13.2m | −CN¥10.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥208.8m | CN¥197.2m | CN¥244.7m | CN¥294.6m | CN¥318.8m | CN¥184.1m | CN¥308.5m | CN¥238.9m |
| Gross profit | CN¥65.2m | CN¥54.1m | CN¥68.3m | CN¥92.5m | CN¥77.1m | CN¥58.0m | CN¥62.9m | CN¥68.9m |
| Operating income | CN¥12.3m | CN¥12.0m | CN¥11.4m | −CN¥5.4m | CN¥16.9m | CN¥13.0m | −CN¥17.9m | CN¥19.3m |
| Net income | CN¥7.4m | CN¥6.1m | CN¥6.3m | −CN¥3.4m | CN¥15.0m | CN¥5.4m | −CN¥11.0m | −CN¥869,251 |
| Diluted earnings per share | 0.02 | 0.02 | 0.02 | -0.01 | 0.04 | 0.02 | -0.02 | -0.00 |
| Cash from operations | — | — | — | −CN¥20.0m | CN¥4.0m | −CN¥13.0m | — | −CN¥40.0m |
| Capital spending | −CN¥11.0m | −CN¥6.0m | −CN¥8.0m | −CN¥4.0m | −CN¥2.0m | −CN¥8.0m | −CN¥8.0m | −CN¥5.0m |
| Free cash flow | — | — | — | −CN¥24.0m | CN¥2.0m | −CN¥21.0m | — | −CN¥45.0m |
| Total assets | CN¥2.42bn | CN¥2.43bn | CN¥2.39bn | CN¥2.41bn | CN¥2.64bn | CN¥2.37bn | CN¥2.38bn | CN¥2.47bn |
| Cash and short-term investments | — | — | — | CN¥75.8m | CN¥366.9m | CN¥144.0m | CN¥138.5m | CN¥103.6m |
| Debt | CN¥124.9m | CN¥111.0m | CN¥109.3m | CN¥744.9m | CN¥650.6m | CN¥511.6m | CN¥513.1m | CN¥559.9m |
| Shareholders' equity | CN¥1.22bn | CN¥1.21bn | CN¥1.21bn | CN¥1.21bn | CN¥1.22bn | CN¥1.19bn | CN¥1.18bn | CN¥1.19bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.4% | 25.7% | 34.3% | 34.8% | 32.3% | 36.6% |
| Operating margin | 5.1% | 4.7% | 12.2% | 12.6% | 11.3% | 13.0% |
| Net margin | 2.2% | 2.1% | 10.2% | 9.7% | 8.6% | 10.3% |
| Return on equity | 1.9% | 1.9% | 8.9% | 9.3% | 7.6% | 7.3% |
| Return on assets | 1.0% | 1.0% | 4.5% | 3.9% | 3.7% | 3.9% |
| Free cash flow yield | 2.8% | -0.2% | 1.9% | -1.2% | 0.3% | 3.5% |
| Revenue growth | -4.6% | 6.7% | 18.8% | 17.5% | 33.1% | 15.8% |
| Earnings growth | 2.4% | -78.4% | 25.5% | 32.2% | 10.8% | -18.6% |
| Current ratio | 1.39x | 1.40x | 1.61x | 1.45x | 1.36x | 1.59x |
| Debt to equity | 0.09x | 0.43x | 0.53x | 0.80x | 0.57x | 0.42x |
| Equity ratio | 50.5% | 49.7% | 50.2% | 42.4% | 47.9% | 53.4% |
| Interest coverage | 1.74x | 1.63x | 174.77x | 4.85x | 7.93x | 16.03x |
| R&D as a share of sales | 5.1% | 4.3% | 4.6% | 3.9% | 3.8% | 4.0% |
| Buybacks as a share of market value | 23.5% | -31.2% | 0.1% | 15.5% | -36.0% | 11.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 13.6% | 15.1% |
| Operating income | -2.2% | 3.3% | 5.0% |
| Net income | -34.7% | -16.4% | -5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.0% | 30.6% | 31.4% | 33.5% |
| Operating margin | 4.7% | 7.7% | 8.7% | 11.3% |
| Net margin | 2.2% | 5.8% | 6.7% | 8.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 135.9 | 164.2 | 34.2 | 28.0 | 44.4 | 37.5 | 41.0 | 47.2 | 57.5 |
| Price to sales | 3.0 | 3.4 | 3.5 | 2.7 | 3.8 | 3.9 | 6.0 | 7.9 | 8.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 17 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.02 | 0.045 | 0.035 | 0.05 | 0.038 | 0.038 | 0.038 |
- 8-for-5 split · 24 May 2019
- 17-for-10 split · 18 Apr 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.