7.40
-1.99%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥749.7m
FY2016FY2025
Net income
CN¥9.1m
FY2016FY2025
Free cash flow
CN¥32.1m
FY2016FY2025
Shareholders' equity
CN¥1.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥749.7m | CN¥857.5m | CN¥954.0m | CN¥1.09bn | CN¥969.8m | CN¥750.9m | CN¥773.3m | CN¥694.3m | CN¥681.7m | CN¥633.2m |
| Gross profit | CN¥536.6m | CN¥626.8m | CN¥734.6m | CN¥840.0m | CN¥768.7m | CN¥585.1m | CN¥610.3m | CN¥548.2m | CN¥549.0m | CN¥517.7m |
| Research and development | CN¥42.6m | CN¥40.5m | CN¥38.1m | CN¥21.6m | CN¥20.4m | CN¥13.3m | CN¥21.1m | CN¥31.8m | CN¥23.1m | CN¥13.9m |
| Operating income | CN¥27.4m | CN¥63.2m | CN¥93.7m | CN¥121.9m | CN¥117.1m | CN¥86.4m | CN¥83.4m | CN¥78.1m | CN¥74.7m | CN¥73.3m |
| Net income | CN¥9.1m | CN¥52.3m | CN¥80.9m | CN¥111.5m | CN¥100.6m | CN¥74.1m | CN¥71.4m | CN¥71.0m | CN¥66.1m | CN¥57.1m |
| Diluted earnings per share | 0.04 | 0.28 | 0.35 | 0.48 | 0.38 | 0.31 | 0.32 | 0.16 | 0.29 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.12bn | CN¥1.95bn | CN¥1.91bn | CN¥1.84bn | CN¥1.52bn | CN¥1.54bn | CN¥1.08bn | CN¥984.3m | CN¥856.4m | CN¥549.5m |
| Cash and short-term investments | — | CN¥118.3m | CN¥138.3m | CN¥100.8m | CN¥152.5m | CN¥448.1m | CN¥181.7m | CN¥139.2m | CN¥86.5m | CN¥62.5m |
| Total liabilities | CN¥864.8m | CN¥755.8m | CN¥798.5m | CN¥714.6m | CN¥634.0m | CN¥707.6m | CN¥374.9m | CN¥323.7m | CN¥234.3m | CN¥270.3m |
| Debt | CN¥420.8m | CN¥534.4m | CN¥571.8m | CN¥486.2m | CN¥429.8m | CN¥564.4m | CN¥254.5m | CN¥212.8m | CN¥140.5m | CN¥192.2m |
| Shareholders' equity | CN¥1.26bn | CN¥1.19bn | CN¥1.11bn | CN¥1.13bn | CN¥890.4m | CN¥828.3m | CN¥707.4m | CN¥658.7m | CN¥622.1m | CN¥279.2m |
| Shares outstanding | 244m | 189m | 231m | 232m | 266m | 240m | 226m | 450m | 230m | 169m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥83.7m | CN¥88.1m | CN¥77.8m | CN¥75.8m | CN¥124.3m | CN¥175.8m | CN¥33.7m | CN¥47.6m | CN¥62.1m | CN¥61.3m |
| Capital spending | −CN¥51.6m | −CN¥61.5m | −CN¥101.7m | −CN¥129.2m | −CN¥105.7m | −CN¥68.1m | −CN¥156.1m | −CN¥40.5m | −CN¥105.2m | −CN¥13.8m |
| Free cash flow | CN¥32.1m | CN¥26.7m | −CN¥23.9m | −CN¥53.4m | CN¥18.6m | CN¥107.6m | −CN¥122.3m | CN¥7.1m | −CN¥43.2m | CN¥47.6m |
| Dividends paid | −CN¥41.4m | −CN¥35.1m | −CN¥42.5m | −CN¥19.9m | −CN¥14.0m | −CN¥11.5m | −CN¥5.8m | −CN¥21.9m | −CN¥19.7m | −CN¥19.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥153.2m | CN¥178.6m | CN¥191.1m | CN¥200.3m | CN¥165.1m | CN¥193.2m | CN¥196.7m | CN¥219.1m |
| Gross profit | CN¥112.8m | CN¥129.5m | CN¥135.6m | CN¥146.3m | CN¥116.8m | CN¥138.0m | CN¥138.5m | CN¥158.5m |
| Operating income | CN¥7.2m | CN¥10.2m | −CN¥1.1m | CN¥10.4m | CN¥5.7m | CN¥4.8m | −CN¥6.8m | CN¥32.3m |
| Net income | CN¥1.4m | CN¥3.5m | −CN¥7.1m | CN¥10.4m | CN¥1.6m | CN¥4.2m | −CN¥8.7m | CN¥30.7m |
| Diluted earnings per share | 0.01 | 0.01 | -0.03 | 0.04 | 0.01 | 0.02 | -0.05 | 0.16 |
| Cash from operations | — | — | — | CN¥48.0m | CN¥51.0m | CN¥15.0m | CN¥33.0m | CN¥22.0m |
| Capital spending | −CN¥18.0m | −CN¥19.0m | −CN¥21.0m | −CN¥9.0m | −CN¥9.0m | −CN¥11.0m | −CN¥11.0m | −CN¥10.0m |
| Free cash flow | — | — | — | CN¥39.0m | CN¥42.0m | CN¥4.0m | CN¥22.0m | CN¥12.0m |
| Total assets | CN¥2.05bn | CN¥2.09bn | CN¥2.12bn | CN¥2.09bn | CN¥1.88bn | CN¥1.92bn | CN¥1.95bn | CN¥1.96bn |
| Cash and short-term investments | — | — | — | CN¥169.5m | CN¥94.6m | CN¥99.9m | CN¥118.3m | CN¥136.8m |
| Debt | CN¥270.8m | CN¥312.0m | CN¥420.8m | CN¥132.6m | CN¥504.0m | CN¥513.0m | CN¥527.6m | CN¥710.8m |
| Shareholders' equity | CN¥1.28bn | CN¥1.26bn | CN¥1.26bn | CN¥1.26bn | CN¥1.19bn | CN¥1.20bn | CN¥1.19bn | CN¥1.05bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 71.6% | 73.1% | 77.0% | 77.2% | 79.3% | 77.9% |
| Operating margin | 3.7% | 9.3% | 11.0% | 12.3% | 13.9% | 12.1% |
| Net margin | 1.2% | 6.1% | 8.5% | 10.3% | 10.4% | 9.9% |
| Return on equity | 0.7% | 4.4% | 7.3% | 9.9% | 11.3% | 8.9% |
| Return on assets | 0.4% | 2.7% | 4.2% | 6.0% | 6.6% | 4.8% |
| Free cash flow yield | 7.4% | 10.5% | 10.3% | 11.7% | 11.5% | 13.5% |
| Revenue growth | -12.6% | -10.1% | -12.3% | 12.1% | 29.1% | -2.9% |
| Earnings growth | -82.6% | -35.3% | -27.5% | 10.8% | 35.8% | 3.8% |
| Current ratio | 1.71x | 1.28x | 1.15x | 1.23x | 1.33x | 1.58x |
| Debt to equity | 0.33x | 0.44x | 0.53x | 0.42x | 0.48x | 0.68x |
| Equity ratio | 59.2% | 61.3% | 58.2% | 61.2% | 58.4% | 53.9% |
| Interest coverage | 1.55x | 4.22x | 8.15x | 11.20x | 7.38x | 12.88x |
| R&D as a share of sales | 5.7% | 4.7% | 4.0% | 2.0% | 2.1% | 1.8% |
| Buybacks as a share of market value | -28.6% | 18.2% | 0.2% | 12.7% | -10.6% | -6.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.7% | -0.0% | 3.7% |
| Operating income | -39.2% | -20.5% | -4.4% |
| Net income | -56.6% | -34.2% | -14.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 72.4% | 75.0% | 76.2% | 77.9% |
| Operating margin | 5.6% | 8.4% | 9.5% | 9.9% |
| Net margin | 3.8% | 7.0% | 8.0% | 8.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 265.1 | 34.3 | 35.6 | 30.1 | 38.1 | 26.9 | 27.2 | 52.5 | 44.2 |
| Price to sales | 3.2 | 2.1 | 3.0 | 3.1 | 4.0 | 2.6 | 2.5 | 5.4 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 27 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.06 | 0.11 | 0.10 | 0.086 | 0.061 | 0.051 | 0.026 |
- 7-for-5 split · 28 Oct 2022
- 7-for-5 split · 10 Nov 2021
- 17-for-10 split · 4 Jul 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.