Q 
13.97
-0.71%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥669.9m
FY2016FY2025
Net income
CN¥134.2m
FY2016FY2025
Free cash flow
CN¥36.7m
FY2016FY2025
Shareholders' equity
CN¥1.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥669.9m | CN¥578.5m | CN¥570.2m | CN¥540.1m | CN¥415.2m | CN¥344.6m | CN¥355.2m | CN¥346.7m | CN¥286.4m | CN¥272.7m |
| Gross profit | CN¥275.3m | CN¥232.3m | CN¥221.4m | CN¥200.0m | CN¥133.0m | CN¥118.6m | CN¥127.6m | CN¥131.1m | CN¥119.7m | CN¥104.6m |
| Research and development | CN¥32.5m | CN¥26.7m | CN¥26.3m | CN¥26.5m | CN¥24.2m | CN¥21.2m | CN¥21.4m | CN¥11.1m | CN¥10.7m | CN¥8.1m |
| Operating income | CN¥145.9m | CN¥145.8m | CN¥139.8m | CN¥155.0m | CN¥67.3m | CN¥66.2m | CN¥62.3m | CN¥84.6m | CN¥69.4m | CN¥59.7m |
| Net income | CN¥134.2m | CN¥130.8m | CN¥117.3m | CN¥136.2m | CN¥61.0m | CN¥58.0m | CN¥53.0m | CN¥77.7m | CN¥60.7m | CN¥52.4m |
| Diluted earnings per share | 0.54 | 0.39 | 0.52 | 0.61 | 0.26 | 0.24 | 0.23 | 0.35 | 0.28 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.48bn | CN¥1.37bn | CN¥1.02bn | CN¥994.0m | CN¥889.9m | CN¥869.7m | CN¥799.9m | CN¥785.1m | CN¥665.0m | CN¥417.1m |
| Cash and short-term investments | — | CN¥676.8m | CN¥436.9m | CN¥418.4m | CN¥285.1m | CN¥391.7m | CN¥339.5m | CN¥116.0m | CN¥35.5m | CN¥84.2m |
| Total liabilities | CN¥331.1m | CN¥477.2m | CN¥185.5m | CN¥222.7m | CN¥243.9m | CN¥206.4m | CN¥148.6m | CN¥174.5m | CN¥113.1m | CN¥96.9m |
| Debt | — | CN¥233.9m | CN¥43.5m | CN¥30.0m | CN¥31.0m | CN¥49.6m | CN¥35.9m | CN¥51.4m | CN¥32.0m | CN¥28.7m |
| Shareholders' equity | CN¥1.15bn | CN¥854.2m | CN¥791.3m | CN¥733.9m | CN¥646.0m | CN¥663.2m | CN¥651.3m | CN¥610.6m | CN¥551.9m | CN¥320.2m |
| Shares outstanding | 249m | 333m | 224m | 224m | 232m | 243m | 235m | 220m | 215m | 161m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥160.3m | CN¥126.2m | CN¥129.8m | CN¥134.7m | CN¥11.4m | CN¥89.9m | CN¥132.9m | CN¥29.9m | CN¥63.1m | CN¥68.7m |
| Capital spending | −CN¥123.5m | −CN¥83.1m | −CN¥53.3m | −CN¥11.9m | −CN¥19.6m | −CN¥23.6m | −CN¥68.2m | −CN¥101.8m | −CN¥40.8m | −CN¥2.5m |
| Free cash flow | CN¥36.7m | CN¥43.0m | CN¥76.4m | CN¥122.9m | −CN¥8.2m | CN¥66.3m | CN¥64.7m | −CN¥71.9m | CN¥22.2m | CN¥66.2m |
| Dividends paid | −CN¥87.8m | −CN¥75.1m | −CN¥50.6m | −CN¥59.0m | −CN¥52.5m | −CN¥52.9m | −CN¥23.3m | −CN¥20.4m | −CN¥51.0m | −CN¥51.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥171.2m | CN¥143.0m | CN¥211.8m | CN¥186.0m | CN¥151.4m | CN¥120.7m | CN¥186.6m | CN¥150.8m |
| Gross profit | CN¥70.4m | CN¥56.7m | CN¥87.9m | CN¥80.1m | CN¥62.0m | CN¥45.3m | CN¥71.1m | CN¥64.4m |
| Operating income | CN¥30.5m | CN¥24.8m | CN¥32.5m | CN¥49.2m | CN¥38.4m | CN¥28.9m | CN¥45.8m | CN¥47.1m |
| Net income | CN¥26.7m | CN¥22.5m | CN¥31.4m | CN¥43.8m | CN¥33.6m | CN¥25.5m | CN¥41.4m | CN¥38.1m |
| Diluted earnings per share | 0.11 | 0.09 | 0.13 | 0.18 | 0.13 | 0.10 | 0.12 | 0.11 |
| Cash from operations | — | — | — | CN¥58.0m | −CN¥3.0m | CN¥27.0m | — | CN¥30.0m |
| Capital spending | −CN¥15.0m | −CN¥42.0m | −CN¥47.0m | −CN¥29.0m | −CN¥21.0m | −CN¥24.0m | −CN¥26.0m | −CN¥24.0m |
| Free cash flow | — | — | — | CN¥29.0m | −CN¥24.0m | CN¥3.0m | — | CN¥6.0m |
| Total assets | CN¥1.48bn | CN¥1.45bn | CN¥1.48bn | CN¥1.40bn | CN¥1.30bn | CN¥1.31bn | CN¥1.37bn | CN¥1.29bn |
| Cash and short-term investments | — | — | — | CN¥619.7m | CN¥532.2m | CN¥628.2m | CN¥676.8m | CN¥562.5m |
| Debt | — | — | — | CN¥61.9m | CN¥237.8m | CN¥236.6m | CN¥233.7m | CN¥231.5m |
| Shareholders' equity | CN¥1.11bn | CN¥1.17bn | CN¥1.15bn | CN¥1.11bn | CN¥839.2m | CN¥879.8m | CN¥854.2m | CN¥808.0m |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.7% | 11.6% | 15.1% | 15.4% | 21.1% | 26.6% |
| Operating margin | 1.3% | 1.2% | 4.9% | 7.4% | 9.7% | 12.1% |
| Net margin | -1.3% | -3.5% | 0.4% | 2.1% | 6.1% | 7.9% |
| Return on equity | -1.1% | -3.5% | 0.4% | 2.1% | 8.3% | 8.4% |
| Return on assets | -0.6% | -1.6% | 0.2% | 1.1% | 4.0% | 4.7% |
| Free cash flow yield | 5.5% | 9.2% | 11.5% | 10.7% | 8.3% | 2.6% |
| Revenue growth | 7.7% | -2.6% | -10.2% | 1.6% | 32.7% | 22.0% |
| Earnings growth | -61.8% | -878.9% | -81.1% | -65.3% | 3.2% | 55.4% |
| Current ratio | 1.27x | 1.38x | 1.48x | 1.69x | 1.58x | 2.22x |
| Debt to equity | 0.06x | 0.83x | 0.71x | 0.53x | 0.56x | 0.49x |
| Equity ratio | 56.8% | 45.5% | 52.3% | 54.2% | 48.9% | 56.2% |
| Interest coverage | 0.49x | 0.26x | 1.27x | 2.24x | 4.62x | 4.91x |
| R&D as a share of sales | 2.9% | 2.6% | 2.8% | 2.3% | 2.3% | 2.7% |
| Buybacks as a share of market value | -16.0% | -12.7% | 21.4% | -30.4% | -4.5% | 4.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 14.2% | 9.6% |
| Operating income | -2.0% | 17.1% | 12.3% |
| Net income | -0.5% | 18.3% | 12.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.7% | 39.4% | 37.9% | 37.7% |
| Operating margin | 23.4% | 24.9% | 23.1% | 22.4% |
| Net margin | 21.2% | 22.0% | 20.4% | 19.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.4 | 24.7 | 21.4 | 16.6 | 30.8 | 38.4 | 45.2 | 29.3 | 38.6 |
| Price to sales | 6.7 | 5.6 | 4.4 | 4.2 | 4.5 | 6.5 | 6.7 | 6.6 | 8.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 5 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.35 | 0.40 | 0.35 | 0.30 | 0.269 | 0.239 | 0.239 | 0.106 |
- 13-for-10 split · 28 Apr 2023
- 1.45-for-1 split · 28 May 2021
- 17-for-10 split · 25 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.