S 
974
+1.88%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩24.23bn
FY2016FY2025
Net income
₩2.00bn
FY2016FY2025
Free cash flow
₩2.30bn
FY2016FY2025
Shareholders' equity
₩73.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩24.23bn | ₩22.78bn | ₩26.90bn | ₩18.78bn | ₩25.90bn | ₩33.77bn | ₩156.88bn | ₩154.11bn | ₩144.28bn | ₩128.63bn |
| Gross profit | ₩4.27bn | ₩3.08bn | ₩2.95bn | ₩1.39bn | ₩2.76bn | ₩3.07bn | ₩24.58bn | ₩24.78bn | ₩12.50bn | ₩17.18bn |
| Operating income | −₩2.21bn | −₩2.34bn | −₩3.63bn | −₩4.20bn | −₩3.97bn | −₩10.38bn | ₩11.35bn | ₩12.16bn | −₩2.05bn | ₩2.04bn |
| Net income | ₩2.00bn | ₩309.0m | −₩6.50bn | −₩7.54bn | −₩10.03bn | ₩32.96bn | ₩19.63bn | ₩8.73bn | ₩926.1m | ₩1.34bn |
| Diluted earnings per share | 72.23 | 11.15 | -234.52 | -271.98 | -362.00 | 1,189.48 | 708.58 | 315.23 | 33.43 | 48.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩76.49bn | ₩75.32bn | ₩104.19bn | ₩112.42bn | ₩93.87bn | ₩107.75bn | ₩185.65bn | ₩167.28bn | ₩153.48bn | ₩146.75bn |
| Total liabilities | ₩2.84bn | ₩3.60bn | ₩32.55bn | ₩30.07bn | ₩4.49bn | ₩7.34bn | ₩116.75bn | ₩115.05bn | ₩109.38bn | ₩105.42bn |
| Debt | — | — | — | — | — | ₩262.9m | ₩4.94bn | ₩7.66bn | ₩10.48bn | ₩7.00bn |
| Shareholders' equity | ₩73.65bn | ₩71.72bn | ₩72.12bn | ₩80.20bn | ₩89.38bn | ₩100.81bn | ₩69.26bn | ₩52.50bn | ₩44.31bn | ₩41.40bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩2.66bn | ₩2.97bn | −₩17.53bn | −₩3.92bn | −₩5.05bn | −₩12.07bn | ₩17.51bn | ₩14.00bn | ₩601.1m | ₩7.13bn |
| Capital spending | −₩357.6m | −₩1.06bn | −₩861.6m | −₩118.9m | −₩40.7m | −₩138.8m | −₩71.7m | −₩707.0m | −₩9.93bn | −₩363.4m |
| Free cash flow | ₩2.30bn | ₩1.91bn | −₩18.39bn | −₩4.04bn | −₩5.09bn | −₩12.21bn | ₩17.44bn | ₩13.29bn | −₩9.33bn | ₩6.77bn |
| Dividends paid | — | −₩553.9m | −₩1.39bn | −₩1.66bn | −₩1.39bn | −₩1.66bn | −₩2.22bn | −₩2.22bn | −₩2.22bn | −₩2.22bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩6.81bn | ₩6.03bn | ₩5.71bn | ₩6.32bn | ₩6.41bn | ₩5.79bn | ₩6.06bn | ₩6.15bn |
| Gross profit | ₩1.07bn | ₩1.06bn | ₩1.05bn | ₩1.16bn | ₩1.11bn | ₩946.2m | ₩797.7m | ₩950.0m |
| Operating income | −₩613.2m | −₩564.3m | −₩579.2m | −₩366.1m | −₩466.0m | −₩860.5m | −₩1.10bn | −₩1.01bn |
| Net income | ₩6.89bn | ₩845.3m | −₩13.0m | ₩957.9m | ₩355.1m | ₩701.2m | −₩1.92bn | −₩328.9m |
| Diluted earnings per share | 248.57 | 30.51 | -0.47 | 34.57 | 12.82 | 25.31 | -69.13 | -11.87 |
| Cash from operations | ₩623.0m | −₩48.0m | ₩1.28bn | ₩2.00bn | −₩336.0m | −₩289.0m | −₩1.35bn | ₩1.44bn |
| Capital spending | — | — | — | — | −₩46.0m | −₩311.0m | −₩316.0m | −₩487.0m |
| Free cash flow | — | — | — | — | −₩382.0m | −₩600.0m | −₩1.66bn | ₩948.0m |
| Total assets | ₩83.39bn | ₩77.13bn | ₩76.49bn | ₩76.69bn | ₩75.71bn | ₩75.96bn | ₩75.32bn | ₩77.62bn |
| Shareholders' equity | ₩81.34bn | ₩74.47bn | ₩73.65bn | ₩73.70bn | ₩72.76bn | ₩72.41bn | ₩71.72bn | ₩73.75bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.6% | 13.5% | 11.0% | 7.4% | 10.7% | 9.1% | — | — | — | — | — | — | — |
| Operating margin | -9.1% | -10.3% | -13.5% | -22.4% | -15.3% | -30.7% | — | — | — | — | — | — | — |
| Net margin | 8.3% | 1.4% | -24.2% | -40.1% | -38.7% | 97.6% | — | — | — | — | — | — | — |
| Return on equity | 2.7% | 0.4% | -9.0% | -9.4% | -11.2% | 32.7% | — | — | — | — | — | — | — |
| Return on assets | 2.6% | 0.4% | -6.2% | -6.7% | -10.7% | 30.6% | — | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 48.9% | 40.9% | 29.3% | 20.9% | — | — | — |
| Revenue growth | 6.4% | -15.3% | 43.2% | -27.5% | -23.3% | -78.5% | — | — | — | — | — | — | — |
| Earnings growth | 547.7% | -104.8% | -13.8% | -24.9% | -130.4% | 67.9% | — | — | — | — | — | — | — |
| Current ratio | 17.93x | 16.78x | 2.70x | 2.81x | 19.22x | 12.10x | — | — | — | — | — | — | — |
| Debt to equity | — | — | — | — | — | 0.00x | 0.07x | 0.15x | 0.24x | 0.17x | 0.17x | — | — |
| Equity ratio | 96.3% | 95.2% | 69.2% | 71.3% | 95.2% | 93.6% | — | — | — | — | — | — | — |
| Interest coverage | -26.57x | -26.99x | -32.13x | -58.66x | -20.28x | -73.70x | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | — | — | — | 0.0% | 0.1% |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.9% | -6.4% | -14.2% |
| Operating income | -19.3% | -26.6% | -19.6% |
| Net income | — | -42.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.6% | 12.6% | 11.5% | 11.3% |
| Operating margin | -9.7% | -13.4% | -17.5% | -2.7% |
| Net margin | 4.9% | -12.6% | 7.4% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 113.7 | -3.6 | -4.2 | -6.1 | 2.9 | 2.1 | 4.1 | 24.6 | 19.3 |
| Price to sales | 1.3 | 1.5 | 0.9 | 1.7 | 2.4 | 2.9 | 0.3 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2023.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 50.00 | 60.00 | 50.00 | 60.00 | 80.00 | 50.00 | 50.00 |
- 10-for-1 split · 11 May 2017
- 6-for-5 split · 2 Jan 2001
- 1.15-for-1 split · 3 Apr 2000
- 1.03-for-1 split · 3 Jan 1998
- 6-for-5 split · 30 Mar 1993
- 3-for-2 split · 30 Oct 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.