D 
7.19
-1.24%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.19bn
FY2016FY2025
Net income
CN¥233.6m
FY2016FY2025
Free cash flow
CN¥850.3m
FY2016FY2025
Shareholders' equity
CN¥2.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.19bn | CN¥5.94bn | CN¥7.00bn | CN¥7.03bn | CN¥5.45bn | CN¥5.29bn | CN¥4.12bn | CN¥3.60bn | CN¥3.30bn | CN¥2.69bn |
| Gross profit | CN¥515.9m | CN¥547.1m | CN¥478.9m | −CN¥111.7m | CN¥34.6m | CN¥364.2m | CN¥371.5m | CN¥416.6m | CN¥351.0m | CN¥443.9m |
| Research and development | CN¥5.0m | CN¥6.4m | CN¥4.9m | CN¥6.3m | CN¥5.8m | CN¥4.9m | CN¥3.8m | CN¥3.1m | CN¥3.1m | CN¥1.1m |
| Operating income | CN¥293.6m | CN¥287.8m | CN¥76.2m | −CN¥531.6m | −CN¥251.2m | −CN¥47.1m | CN¥169.8m | CN¥292.1m | CN¥244.7m | CN¥262.8m |
| Net income | CN¥233.6m | CN¥176.9m | CN¥75.8m | −CN¥418.0m | −CN¥192.0m | −CN¥76.5m | CN¥128.8m | CN¥219.6m | CN¥191.4m | CN¥205.7m |
| Diluted earnings per share | 0.68 | 0.53 | 0.22 | -1.22 | -0.66 | -0.27 | 0.47 | 0.75 | 0.69 | 0.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.17bn | CN¥4.04bn | CN¥4.78bn | CN¥4.86bn | CN¥4.12bn | CN¥3.46bn | CN¥2.70bn | CN¥2.76bn | CN¥2.65bn | CN¥1.23bn |
| Cash and short-term investments | CN¥556.1m | CN¥290.0m | CN¥256.8m | CN¥348.2m | CN¥453.2m | CN¥381.6m | CN¥478.2m | CN¥272.4m | CN¥194.3m | CN¥193.9m |
| Total liabilities | CN¥1.87bn | CN¥1.86bn | CN¥2.73bn | CN¥2.83bn | CN¥1.67bn | CN¥1.57bn | CN¥674.0m | CN¥596.4m | CN¥725.1m | CN¥567.4m |
| Debt | CN¥995.3m | CN¥1.01bn | CN¥1.61bn | CN¥960.2m | CN¥809.0m | CN¥760.9m | −CN¥147.4m | CN¥4.9m | CN¥5.0m | CN¥1.7m |
| Shareholders' equity | CN¥2.25bn | CN¥2.12bn | CN¥1.99bn | CN¥1.99bn | CN¥2.39bn | CN¥1.82bn | CN¥1.97bn | CN¥2.10bn | CN¥1.92bn | CN¥664.2m |
| Shares outstanding | 345m | 331m | 346m | 342m | 289m | 278m | 272m | 293m | 279m | 487m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥993.3m | CN¥3.16bn | CN¥3.00bn | CN¥1.52bn | −CN¥87.3m | CN¥56.5m | −CN¥177.0m | CN¥205.7m | −CN¥60.0m | CN¥139.7m |
| Capital spending | −CN¥143.0m | −CN¥113.4m | −CN¥101.8m | −CN¥352.0m | −CN¥579.2m | −CN¥602.8m | −CN¥269.7m | −CN¥229.6m | −CN¥148.7m | −CN¥329.2m |
| Free cash flow | CN¥850.3m | CN¥3.05bn | CN¥2.90bn | CN¥1.17bn | −CN¥666.6m | −CN¥546.3m | −CN¥446.7m | −CN¥23.9m | −CN¥208.8m | −CN¥189.5m |
| Dividends paid | −CN¥139.5m | −CN¥105.2m | −CN¥75.5m | −CN¥49.2m | −CN¥27.4m | −CN¥33.7m | −CN¥115.6m | −CN¥41.4m | −CN¥43.0m | −CN¥36.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.28bn | CN¥1.58bn | CN¥1.80bn | CN¥1.61bn | CN¥1.31bn | CN¥1.49bn | CN¥1.74bn | CN¥1.44bn |
| Gross profit | CN¥34.0m | CN¥121.1m | CN¥75.8m | CN¥127.5m | CN¥111.2m | CN¥201.4m | CN¥172.7m | CN¥123.0m |
| Operating income | −CN¥18.2m | CN¥67.6m | CN¥16.6m | CN¥47.6m | CN¥76.2m | CN¥143.4m | CN¥81.1m | CN¥119.9m |
| Net income | CN¥2.7m | CN¥14.1m | CN¥17.7m | CN¥34.9m | CN¥78.2m | CN¥102.7m | CN¥65.4m | CN¥84.2m |
| Diluted earnings per share | 0.01 | 0.04 | 0.05 | 0.10 | 0.23 | 0.30 | 0.20 | 0.25 |
| Cash from operations | — | — | CN¥589.0m | CN¥78.0m | −CN¥670.0m | CN¥995.0m | CN¥1.02bn | CN¥758.0m |
| Capital spending | −CN¥50.0m | −CN¥41.0m | −CN¥27.0m | −CN¥38.0m | −CN¥47.0m | −CN¥30.0m | −CN¥24.0m | −CN¥43.0m |
| Free cash flow | — | — | CN¥562.0m | CN¥40.0m | −CN¥717.0m | CN¥965.0m | CN¥998.0m | CN¥715.0m |
| Total assets | CN¥4.46bn | CN¥4.30bn | CN¥4.17bn | CN¥4.46bn | CN¥4.45bn | CN¥3.83bn | CN¥4.04bn | CN¥4.84bn |
| Cash and short-term investments | — | — | CN¥556.1m | CN¥461.2m | CN¥169.6m | CN¥553.4m | CN¥290.0m | CN¥688.7m |
| Debt | — | — | CN¥995.0m | CN¥1.49bn | CN¥1.14bn | CN¥765.4m | CN¥1.01bn | CN¥1.66bn |
| Shareholders' equity | CN¥2.20bn | CN¥2.26bn | CN¥2.25bn | CN¥2.22bn | CN¥2.26bn | CN¥2.22bn | CN¥2.12bn | CN¥2.03bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.3% | 9.2% | 6.8% | -1.6% | 0.6% | 6.9% |
| Operating margin | 4.9% | 4.9% | 2.3% | -6.8% | -3.9% | -0.7% |
| Net margin | 3.8% | 3.0% | 1.1% | -5.9% | -3.5% | -1.4% |
| Return on equity | 10.4% | 8.3% | 3.8% | -21.0% | -8.0% | -4.2% |
| Return on assets | 5.6% | 4.4% | 1.6% | -8.6% | -4.7% | -2.2% |
| Free cash flow yield | 36.9% | 122.5% | 111.2% | — | -3.9% | — |
| Revenue growth | 4.2% | -15.1% | -0.4% | 29.0% | 3.1% | 28.4% |
| Earnings growth | 32.0% | 133.5% | -118.1% | 117.7% | 151.0% | -159.4% |
| Current ratio | 1.09x | 1.00x | 0.90x | 0.85x | 1.12x | 1.19x |
| Debt to equity | 0.44x | 0.47x | 0.81x | 0.48x | 0.34x | 0.42x |
| Equity ratio | 53.9% | 52.5% | 41.7% | 40.9% | 58.1% | 52.8% |
| Interest coverage | 14.47x | 5.02x | 1.89x | -9.90x | -6.39x | -6.78x |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | -4.3% | 4.4% | -1.2% | -18.2% | -4.0% | -2.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.1% | 3.2% | 11.0% |
| Operating income | — | — | 2.6% |
| Net income | — | — | 2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.8% | 5.5% | 5.0% | 7.2% |
| Operating margin | 4.8% | 0.5% | -0.5% | 1.9% |
| Net margin | 3.4% | 0.3% | -0.5% | 1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 15.4 | 49.5 | -11.3 | -25.3 | -66.3 | 28.5 | 16.3 | 28.4 |
| Price to sales | 0.6 | 0.5 | 0.5 | 0.7 | 0.9 | 1.0 | 0.9 | 1.0 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 3 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.169 | 0.304 | 0.157 | 0.22 | 0.10 | 0.10 | 0.409 | 0.135 |
- 17-for-10 split · 8 Jun 2018
- 17-for-10 split · 16 Oct 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.