S 
172.28
-0.85%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥15.15bn
FY2016FY2025
Net income
CN¥1.76bn
FY2016FY2025
Free cash flow
CN¥1.17bn
FY2016FY2025
Shareholders' equity
CN¥13.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥15.15bn | CN¥12.03bn | CN¥10.51bn | CN¥8.65bn | CN¥4.47bn | CN¥1.99bn | CN¥2.23bn | CN¥2.00bn | CN¥1.45bn | CN¥1.46bn |
| Gross profit | CN¥3.42bn | CN¥2.89bn | CN¥2.41bn | CN¥2.01bn | CN¥1.14bn | CN¥513.1m | CN¥608.8m | CN¥383.2m | CN¥331.6m | CN¥440.4m |
| Research and development | CN¥827.8m | CN¥639.5m | CN¥636.5m | CN¥545.1m | CN¥275.2m | CN¥132.4m | CN¥130.1m | CN¥107.2m | CN¥63.8m | CN¥53.1m |
| Operating income | CN¥2.19bn | CN¥1.72bn | CN¥1.37bn | CN¥1.03bn | CN¥608.5m | CN¥200.3m | CN¥272.9m | CN¥99.6m | CN¥147.1m | CN¥291.3m |
| Net income | CN¥1.76bn | CN¥1.47bn | CN¥1.20bn | CN¥899.7m | CN¥541.6m | CN¥178.6m | CN¥237.3m | CN¥82.3m | CN¥166.0m | CN¥232.7m |
| Diluted earnings per share | 6.24 | 5.43 | 4.45 | 3.73 | 2.33 | 0.87 | 1.15 | 0.38 | 0.79 | 1.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥23.03bn | CN¥19.05bn | CN¥17.22bn | CN¥14.19bn | CN¥7.33bn | CN¥5.49bn | CN¥3.77bn | CN¥3.54bn | CN¥3.03bn | CN¥1.72bn |
| Cash and short-term investments | CN¥3.95bn | CN¥2.74bn | CN¥2.50bn | CN¥2.24bn | CN¥816.7m | CN¥1.32bn | CN¥269.2m | CN¥320.6m | CN¥498.4m | CN¥234.3m |
| Total liabilities | CN¥9.15bn | CN¥7.37bn | CN¥6.71bn | CN¥8.36bn | CN¥2.69bn | CN¥1.42bn | CN¥1.21bn | CN¥1.17bn | CN¥704.3m | CN¥726.1m |
| Debt | — | CN¥4.58bn | CN¥4.27bn | CN¥5.54bn | CN¥1.43bn | CN¥664.1m | CN¥584.5m | CN¥610.5m | CN¥355.5m | CN¥353.5m |
| Shareholders' equity | CN¥13.37bn | CN¥11.64bn | CN¥10.50bn | CN¥5.73bn | CN¥4.55bn | CN¥3.99bn | CN¥2.49bn | CN¥2.30bn | CN¥2.26bn | CN¥930.0m |
| Shares outstanding | 283m | 271m | 270m | 241m | 233m | 206m | 207m | 214m | 211m | 158m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.92bn | CN¥2.15bn | CN¥747.6m | CN¥437.8m | CN¥334.7m | CN¥83.7m | CN¥454.0m | CN¥170.6m | −CN¥68.4m | CN¥312.3m |
| Capital spending | −CN¥755.2m | −CN¥1.24bn | −CN¥2.41bn | −CN¥2.38bn | −CN¥1.19bn | −CN¥452.2m | −CN¥511.3m | −CN¥519.4m | −CN¥632.9m | −CN¥323.2m |
| Free cash flow | CN¥1.17bn | CN¥905.3m | −CN¥1.66bn | −CN¥1.94bn | −CN¥855.3m | −CN¥368.5m | −CN¥57.3m | −CN¥348.8m | −CN¥701.4m | −CN¥10.9m |
| Dividends paid | −CN¥547.0m | −CN¥424.5m | −CN¥70.4m | −CN¥46.6m | −CN¥46.6m | −CN¥42.0m | −CN¥42.0m | −CN¥48.5m | −CN¥78.4m | −CN¥21.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.07bn | CN¥4.14bn | CN¥4.61bn | CN¥3.96bn | CN¥3.62bn | CN¥3.02bn | CN¥3.44bn | CN¥3.15bn |
| Gross profit | CN¥1.03bn | CN¥876.8m | CN¥1.12bn | CN¥936.3m | CN¥826.8m | CN¥670.9m | CN¥899.9m | CN¥768.3m |
| Operating income | CN¥618.5m | CN¥537.1m | CN¥699.6m | CN¥549.6m | CN¥434.0m | CN¥451.6m | CN¥533.4m | CN¥447.5m |
| Net income | CN¥481.9m | CN¥461.1m | CN¥579.3m | CN¥415.3m | CN¥382.1m | CN¥387.3m | CN¥455.2m | CN¥368.3m |
| Diluted earnings per share | 1.71 | 1.63 | 2.05 | 1.47 | 1.35 | 1.37 | 1.68 | 1.36 |
| Cash from operations | — | — | −CN¥22.0m | CN¥502.0m | CN¥754.0m | CN¥678.0m | CN¥360.0m | −CN¥133.0m |
| Capital spending | −CN¥420.0m | −CN¥536.0m | −CN¥192.0m | −CN¥187.0m | −CN¥181.0m | −CN¥193.0m | −CN¥389.0m | −CN¥214.0m |
| Free cash flow | — | — | −CN¥214.0m | CN¥315.0m | CN¥573.0m | CN¥485.0m | −CN¥29.0m | −CN¥347.0m |
| Total assets | CN¥24.71bn | CN¥24.12bn | CN¥23.03bn | CN¥21.48bn | CN¥20.44bn | CN¥19.95bn | CN¥19.05bn | CN¥18.02bn |
| Cash and short-term investments | — | — | CN¥3.95bn | CN¥3.87bn | CN¥3.58bn | CN¥3.51bn | CN¥2.74bn | CN¥2.75bn |
| Debt | — | CN¥1.47bn | CN¥5.92bn | CN¥4.15bn | CN¥1.44bn | CN¥1.44bn | CN¥1.46bn | CN¥1.43bn |
| Shareholders' equity | CN¥15.12bn | CN¥13.88bn | CN¥13.37bn | CN¥12.70bn | CN¥12.23bn | CN¥12.31bn | CN¥11.64bn | CN¥11.18bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.6% | 24.0% | 22.9% | 23.2% | 25.5% | 25.8% |
| Operating margin | 14.5% | 14.3% | 13.0% | 11.9% | 13.6% | 10.1% |
| Net margin | 11.6% | 12.2% | 11.4% | 10.4% | 12.1% | 9.0% |
| Return on equity | 13.2% | 12.6% | 11.4% | 15.7% | 11.9% | 4.5% |
| Return on assets | 7.7% | 7.7% | 7.0% | 6.3% | 7.4% | 3.3% |
| Free cash flow yield | 4.0% | 4.7% | 1.6% | 1.1% | 0.9% | 0.2% |
| Revenue growth | 25.9% | 14.4% | 21.5% | 93.7% | 125.1% | -11.0% |
| Earnings growth | 19.9% | 22.5% | 33.5% | 66.1% | 203.2% | -24.7% |
| Current ratio | 1.94x | 2.00x | 1.87x | 1.15x | 1.41x | 2.38x |
| Debt to equity | 0.44x | 0.13x | 0.18x | 0.59x | 0.12x | 0.08x |
| Equity ratio | 58.1% | 61.1% | 61.0% | 40.4% | 62.2% | 72.6% |
| Interest coverage | 13.91x | 11.48x | 13.70x | 11.80x | 31.46x | 17.09x |
| R&D as a share of sales | 5.5% | 5.3% | 6.1% | 6.3% | 6.2% | 6.7% |
| Buybacks as a share of market value | -4.3% | -0.5% | -11.9% | -3.5% | -12.9% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.5% | 50.1% | 29.6% |
| Operating income | 28.5% | 61.4% | 28.3% |
| Net income | 25.2% | 58.1% | 27.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.2% | 23.2% | 23.5% | 23.7% |
| Operating margin | 14.4% | 13.6% | 13.5% | 13.3% |
| Net margin | 11.9% | 11.5% | 11.5% | 11.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.3 | 18.0 | 19.0 | 31.8 | 69.0 | 108.6 | 39.7 | 48.1 | 54.2 |
| Price to sales | 3.0 | 2.2 | 2.2 | 3.3 | 8.4 | 9.8 | 4.2 | 2.0 | 6.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.50 | 2.00 | 1.50 | 0.30 | 0.20 | 0.20 | 0.20 | 0.20 |
- 3-for-2 split · 25 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.