Y 
40.21
-2.54%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.76bn
FY2016FY2025
Net income
CN¥748.4m
FY2016FY2025
Free cash flow
CN¥8.4m
FY2016FY2025
Shareholders' equity
CN¥2.13bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.76bn | CN¥5.30bn | CN¥4.12bn | CN¥2.89bn | CN¥2.28bn | CN¥1.96bn | CN¥1.40bn | CN¥1.11bn | CN¥754.4m | CN¥683.5m |
| Gross profit | CN¥1.77bn | CN¥1.63bn | CN¥1.38bn | CN¥1.00bn | CN¥814.0m | CN¥858.5m | CN¥599.1m | CN¥429.6m | CN¥353.3m | CN¥335.3m |
| Research and development | CN¥75.6m | CN¥79.6m | CN¥79.8m | CN¥74.3m | CN¥55.2m | CN¥51.5m | CN¥26.9m | CN¥23.2m | CN¥16.6m | CN¥22.1m |
| Operating income | CN¥963.0m | CN¥718.8m | CN¥583.6m | CN¥341.1m | CN¥169.8m | CN¥278.1m | CN¥120.3m | CN¥45.6m | CN¥47.7m | CN¥79.9m |
| Net income | CN¥748.4m | CN¥639.9m | CN¥505.8m | CN¥301.5m | CN¥150.7m | CN¥241.8m | CN¥128.0m | CN¥70.5m | CN¥65.7m | CN¥85.7m |
| Diluted earnings per share | 2.74 | 2.36 | 2.36 | 1.12 | 1.40 | 1.94 | 0.98 | 0.58 | 0.71 | 0.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.08bn | CN¥3.61bn | CN¥2.87bn | CN¥2.45bn | CN¥2.08bn | CN¥2.02bn | CN¥1.66bn | CN¥1.16bn | CN¥966.0m | CN¥575.8m |
| Cash and short-term investments | — | CN¥235.2m | CN¥310.4m | CN¥202.9m | CN¥134.5m | CN¥180.4m | CN¥122.0m | CN¥100.6m | CN¥168.4m | CN¥46.3m |
| Total liabilities | CN¥1.92bn | CN¥1.84bn | CN¥1.41bn | CN¥1.31bn | CN¥1.20bn | CN¥1.16bn | CN¥880.6m | CN¥515.1m | CN¥368.0m | CN¥271.2m |
| Debt | CN¥222.9m | CN¥638.0m | CN¥318.0m | CN¥621.7m | CN¥531.9m | CN¥602.5m | CN¥348.5m | CN¥185.1m | CN¥110.0m | CN¥70.0m |
| Shareholders' equity | CN¥2.13bn | CN¥1.73bn | CN¥1.45bn | CN¥1.13bn | CN¥873.1m | CN¥858.9m | CN¥773.4m | CN¥640.8m | CN¥595.1m | CN¥304.6m |
| Shares outstanding | 273m | 271m | 215m | 270m | 108m | 125m | 131m | 122m | 93m | 95m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥909.0m | CN¥1.13bn | CN¥664.0m | CN¥425.5m | CN¥477.9m | CN¥340.6m | CN¥184.5m | CN¥155.4m | CN¥12.0m | CN¥129.3m |
| Capital spending | −CN¥900.6m | −CN¥783.0m | −CN¥347.1m | −CN¥262.1m | −CN¥332.8m | −CN¥358.5m | −CN¥352.3m | −CN¥221.8m | −CN¥193.8m | −CN¥95.7m |
| Free cash flow | CN¥8.4m | CN¥350.9m | CN¥316.9m | CN¥163.5m | CN¥145.1m | −CN¥17.8m | −CN¥167.8m | −CN¥66.4m | −CN¥181.8m | CN¥33.6m |
| Dividends paid | −CN¥400.6m | −CN¥472.4m | −CN¥192.9m | −CN¥146.1m | −CN¥151.4m | −CN¥64.1m | −CN¥24.8m | −CN¥35.9m | −CN¥29.7m | −CN¥30.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.49bn | CN¥1.58bn | CN¥1.34bn | CN¥1.49bn | CN¥1.40bn | CN¥1.54bn | CN¥1.44bn | CN¥1.40bn |
| Gross profit | CN¥485.6m | CN¥503.6m | CN¥432.2m | CN¥470.1m | CN¥434.6m | CN¥437.6m | CN¥398.6m | CN¥429.2m |
| Operating income | CN¥249.5m | CN¥276.9m | CN¥207.3m | CN¥260.6m | CN¥240.1m | CN¥210.9m | CN¥148.2m | CN¥208.1m |
| Net income | CN¥194.5m | CN¥230.7m | CN¥143.8m | CN¥231.9m | CN¥194.5m | CN¥178.2m | CN¥146.9m | CN¥173.6m |
| Diluted earnings per share | 0.71 | 0.85 | 0.53 | 0.85 | 0.71 | 0.65 | 0.54 | 0.64 |
| Cash from operations | — | — | — | CN¥336.0m | CN¥215.0m | CN¥67.0m | CN¥252.0m | CN¥270.0m |
| Capital spending | −CN¥85.0m | −CN¥166.0m | −CN¥202.0m | −CN¥320.0m | −CN¥148.0m | −CN¥229.0m | −CN¥357.0m | −CN¥196.0m |
| Free cash flow | — | — | — | CN¥16.0m | CN¥67.0m | −CN¥162.0m | −CN¥105.0m | CN¥74.0m |
| Total assets | CN¥4.21bn | CN¥4.30bn | CN¥4.08bn | CN¥4.06bn | CN¥4.12bn | CN¥3.71bn | CN¥3.61bn | CN¥3.08bn |
| Cash and short-term investments | — | — | — | CN¥258.7m | CN¥556.4m | CN¥301.3m | CN¥235.2m | CN¥269.4m |
| Debt | CN¥472.9m | CN¥426.8m | CN¥222.9m | CN¥724.6m | CN¥893.5m | CN¥765.1m | CN¥601.1m | CN¥584.1m |
| Shareholders' equity | CN¥2.10bn | CN¥2.17bn | CN¥2.13bn | CN¥2.14bn | CN¥2.18bn | CN¥1.93bn | CN¥1.73bn | CN¥1.55bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.8% | 30.7% | 33.5% | 34.7% | 35.7% | 43.8% |
| Operating margin | 16.7% | 13.6% | 14.2% | 11.8% | 7.4% | 14.2% |
| Net margin | 13.0% | 12.1% | 12.3% | 10.4% | 6.6% | 12.3% |
| Return on equity | 35.1% | 36.9% | 35.0% | 26.6% | 17.3% | 28.2% |
| Return on assets | 18.3% | 17.7% | 17.6% | 12.3% | 7.2% | 12.0% |
| Free cash flow yield | 15.3% | 16.3% | 10.9% | 5.9% | 17.4% | 12.9% |
| Revenue growth | 8.6% | 28.9% | 42.2% | 26.8% | 16.5% | 40.0% |
| Earnings growth | 16.9% | 26.5% | 67.8% | 100.0% | -37.7% | 88.8% |
| Current ratio | 0.86x | 0.93x | 0.95x | 0.92x | 0.58x | 0.78x |
| Debt to equity | 0.10x | 0.35x | 0.21x | 0.54x | 0.61x | 0.70x |
| Equity ratio | 52.2% | 48.0% | 50.4% | 46.2% | 41.9% | 42.5% |
| Interest coverage | 43.27x | 48.68x | 29.83x | 25.33x | 6.81x | 28.84x |
| R&D as a share of sales | 1.3% | 1.5% | 1.9% | 2.6% | 2.4% | 2.6% |
| Buybacks as a share of market value | -0.6% | -26.4% | 20.6% | -151.2% | 13.6% | 5.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.8% | 24.1% | 25.7% |
| Operating income | 41.3% | 28.2% | 32.3% |
| Net income | 35.4% | 25.4% | 27.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.7% | 32.0% | 33.4% | 35.2% |
| Operating margin | 15.2% | 14.4% | 13.7% | 12.7% |
| Net margin | 12.5% | 12.1% | 11.6% | 11.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.9 | 26.5 | 21.1 | 46.2 | 29.1 | 27.0 | 17.6 | 17.8 | 17.6 |
| Price to sales | 3.2 | 3.2 | 2.6 | 4.8 | 1.9 | 3.3 | 1.6 | 1.1 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 5 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 1.671 | 1.071 | 0.476 | 0.476 | 0.238 | 0.095 | 0.095 |
- 7-for-5 split · 24 May 2024
- 3-for-2 split · 18 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.