G 
9.54
-1.34%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.26bn
FY2016FY2025
Net income
CN¥35.3m
FY2016FY2025
Free cash flow
CN¥72.4m
FY2016FY2025
Shareholders' equity
CN¥1.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.26bn | CN¥2.02bn | CN¥1.75bn | CN¥1.93bn | CN¥1.83bn | CN¥1.33bn | CN¥1.17bn | CN¥819.0m | CN¥457.9m | CN¥339.7m |
| Gross profit | CN¥281.5m | CN¥194.0m | CN¥196.7m | CN¥165.0m | CN¥244.3m | CN¥240.4m | CN¥246.9m | CN¥147.2m | CN¥99.8m | CN¥102.2m |
| Research and development | CN¥68.8m | CN¥60.0m | CN¥57.2m | CN¥72.2m | CN¥65.7m | CN¥37.3m | CN¥30.9m | CN¥18.1m | CN¥13.1m | CN¥11.2m |
| Operating income | — | CN¥16.9m | CN¥40.9m | −CN¥18.3m | CN¥56.8m | CN¥87.4m | CN¥112.0m | CN¥52.9m | CN¥47.0m | CN¥63.4m |
| Net income | CN¥35.3m | −CN¥39.7m | CN¥14.2m | −CN¥43.1m | CN¥35.4m | CN¥77.6m | CN¥79.7m | CN¥42.1m | CN¥45.4m | CN¥55.4m |
| Diluted earnings per share | 0.08 | -0.09 | 0.04 | -0.14 | 0.11 | 0.25 | 0.26 | 0.14 | 0.15 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.71bn | CN¥3.52bn | CN¥3.07bn | CN¥2.73bn | CN¥2.32bn | CN¥1.81bn | CN¥1.46bn | CN¥1.12bn | CN¥699.1m | CN¥390.1m |
| Cash and short-term investments | — | CN¥149.0m | CN¥126.4m | CN¥91.4m | CN¥91.0m | CN¥103.3m | CN¥169.9m | CN¥56.4m | CN¥26.5m | CN¥43.1m |
| Total liabilities | CN¥2.27bn | CN¥2.11bn | CN¥1.59bn | CN¥1.93bn | CN¥1.48bn | CN¥942.7m | CN¥702.8m | CN¥512.6m | CN¥161.2m | CN¥104.1m |
| Debt | CN¥381.5m | CN¥957.3m | CN¥907.4m | CN¥1.20bn | CN¥941.9m | CN¥528.1m | CN¥361.1m | CN¥178.7m | CN¥16.7m | CN¥19.6m |
| Shareholders' equity | CN¥1.41bn | CN¥1.38bn | CN¥1.44bn | CN¥791.4m | CN¥834.8m | CN¥818.2m | CN¥709.9m | CN¥568.1m | CN¥525.9m | CN¥286.0m |
| Shares outstanding | 418m | 419m | 386m | 318m | 318m | 315m | 309m | 307m | 307m | 230m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥345.1m | CN¥54.3m | CN¥136.0m | CN¥100.0m | CN¥136.8m | CN¥155.7m | CN¥176.6m | CN¥88.4m | CN¥25.0m | CN¥54.6m |
| Capital spending | −CN¥272.7m | −CN¥463.8m | −CN¥500.6m | −CN¥226.0m | −CN¥457.9m | −CN¥372.1m | −CN¥259.4m | −CN¥116.8m | −CN¥127.0m | −CN¥40.1m |
| Free cash flow | CN¥72.4m | −CN¥409.5m | −CN¥364.6m | −CN¥126.0m | −CN¥321.1m | −CN¥216.5m | −CN¥82.7m | −CN¥28.3m | −CN¥102.0m | CN¥14.5m |
| Dividends paid | −CN¥34.7m | −CN¥46.3m | −CN¥40.9m | −CN¥43.8m | −CN¥29.8m | −CN¥25.3m | −CN¥9.7m | −CN¥14.3m | −CN¥24.9m | −CN¥13.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥726.8m | CN¥586.0m | CN¥613.6m | CN¥563.5m | CN¥589.9m | CN¥490.9m | CN¥529.7m | CN¥514.8m |
| Gross profit | CN¥95.3m | CN¥68.9m | CN¥74.6m | CN¥64.3m | CN¥68.6m | CN¥62.2m | CN¥34.0m | CN¥59.2m |
| Operating income | CN¥45.2m | CN¥31.5m | CN¥17.4m | CN¥15.9m | CN¥20.1m | CN¥15.1m | −CN¥39.4m | CN¥9.5m |
| Net income | CN¥19.8m | CN¥12.5m | −CN¥85,474 | CN¥10.2m | CN¥14.1m | CN¥11.0m | −CN¥41.8m | −CN¥2.9m |
| Diluted earnings per share | 0.05 | 0.03 | -0.00 | 0.02 | 0.03 | 0.03 | -0.10 | -0.01 |
| Cash from operations | — | — | — | CN¥57.0m | CN¥89.0m | CN¥88.0m | — | −CN¥53.0m |
| Capital spending | −CN¥41.0m | −CN¥80.0m | −CN¥68.0m | −CN¥66.0m | −CN¥71.0m | −CN¥65.0m | −CN¥102.0m | −CN¥95.0m |
| Free cash flow | — | — | — | −CN¥9.0m | CN¥18.0m | CN¥23.0m | — | −CN¥148.0m |
| Total assets | CN¥3.82bn | CN¥3.83bn | CN¥3.71bn | CN¥3.65bn | CN¥3.56bn | CN¥3.54bn | CN¥3.52bn | CN¥3.40bn |
| Cash and short-term investments | — | — | — | CN¥133.5m | CN¥115.7m | CN¥122.8m | CN¥149.0m | CN¥102.9m |
| Debt | CN¥309.9m | CN¥413.1m | CN¥381.5m | CN¥1.18bn | CN¥841.5m | CN¥909.6m | CN¥956.7m | CN¥987.2m |
| Shareholders' equity | CN¥1.43bn | CN¥1.43bn | CN¥1.41bn | CN¥1.41bn | CN¥1.40bn | CN¥1.39bn | CN¥1.38bn | CN¥1.42bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.1% | 9.6% | 11.3% | 8.5% | 13.4% | 18.0% |
| Operating margin | 3.8% | 0.2% | 1.5% | -0.9% | 3.2% | 7.6% |
| Net margin | 1.6% | -2.0% | 0.8% | -2.2% | 1.9% | 5.8% |
| Return on equity | 2.5% | -2.9% | 1.0% | -5.5% | 4.2% | 9.5% |
| Return on assets | 1.0% | -1.1% | 0.5% | -1.6% | 1.5% | 4.3% |
| Free cash flow yield | 12.3% | 10.3% | 13.7% | 8.5% | 15.5% | 13.9% |
| Revenue growth | 12.0% | 15.5% | -9.7% | 5.7% | 37.3% | 13.8% |
| Earnings growth | -189.0% | -379.1% | -132.9% | -221.7% | -54.3% | -2.7% |
| Current ratio | 0.74x | 0.68x | 0.76x | 0.69x | 0.99x | 1.32x |
| Debt to equity | 0.27x | 0.69x | 0.63x | 1.51x | 0.98x | 0.62x |
| Equity ratio | 38.0% | 39.2% | 47.0% | 29.0% | 36.0% | 45.2% |
| Interest coverage | 1.86x | 0.09x | 0.48x | -0.30x | 2.26x | 4.59x |
| R&D as a share of sales | 3.0% | 3.0% | 3.3% | 3.7% | 3.6% | 2.8% |
| Buybacks as a share of market value | 0.2% | -8.5% | -21.3% | 0.0% | -0.9% | -2.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 11.2% | 22.6% |
| Net income | — | -14.6% | -2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.1% | 10.5% | 11.9% | 14.1% |
| Net margin | -0.1% | -0.4% | 0.7% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 191.3 | -86.8 | 297.6 | -70.2 | 70.6 | 34.9 | 45.5 | 48.8 | 80.7 |
| Price to sales | 3.0 | 1.7 | 2.4 | 1.6 | 1.4 | 2.0 | 3.1 | 2.5 | 8.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Jun 2024.
| FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.024 | 0.094 | 0.081 | 0.031 | 0.031 | 0.125 |
- 8-for-5 split · 30 Mar 2021
- 8-for-5 split · 31 Oct 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.